69ers



Arena Capacity - Ticket Price
Attendance - %

Arena NameSmoothie King Center
Level 1: 6300 - 75 $ - 0 - 0.00%
Level 2: 6300 - 40 $ - 0 - 0.00%
Level 3: 4200 - 25 $ - 0 - 0.00%
Level 4: 3150 - 15 $ - 0 - 0.00%
Luxury : 1050 - 150 $ - 0 - 0.00%
Total Capacity :21000
Team Popularity : 90.00%
Farm
Farm Level 1: 2000 - 15 $ - 0 - 0.00%
Farm Level 2: 1000 - 5 $ - 0 - 0.00%
Farm Total Capacity :3000
Team Popularity : 90.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries103 154 457 $
Pro Players Total Average Salaries109 996 540 $
Farm Players Total Salaries1 729 930 $
Farm Players Total Average Salaries1 729 930 $
Coaches Total Salaries600 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Per Days0 $
Pro Salary Cap To Date0 $
Farm Salary Per Days0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 92 000 000 $0 $
Estimate Over Minimum Salary Cap of 70 000 000 $ 0 $
Current Bank Account153 235 962 $
Projected Bank Account153 235 962 $

Pro Players Salaries

Connor McDavid 12 500 000 $ (5)
-Salary Remaining : 12 500 000 $
-Salary Average : 15 250 000 $
-Salary Average Remaining : 15 250 000 $
Jeff Skinner (1 Way Contract) 9 000 000 $ (3)
-Salary Remaining : 9 000 000 $
-Salary Average : 9 000 000 $
-Salary Average Remaining : 9 000 000 $
Evgeny Kuznetsov (1 Way Contract) 8 970 000 $ (5)
-Salary Remaining : 8 970 000 $
-Salary Average : 8 970 000 $
-Salary Average Remaining : 8 970 000 $
Patrik Laine (1 Way Contract) 7 965 000 $ (5)
-Salary Remaining : 7 965 000 $
-Salary Average : 7 965 000 $
-Salary Average Remaining : 7 965 000 $
Seth Jones (1 Way Contract) 6 588 000 $ (5)
-Salary Remaining : 6 588 000 $
-Salary Average : 6 588 000 $
-Salary Average Remaining : 6 588 000 $
Bryan Little (1 Way Contract) 6 000 000 $ (3)
-Salary Remaining : 6 000 000 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 6 000 000 $
Bo Horvat (1 Way Contract) 5 500 000 $ (4)
-Salary Remaining : 5 500 000 $
-Salary Average : 6 370 833 $
-Salary Average Remaining : 6 370 833 $
Frederik Andersen (1 Way Contract) 5 250 000 $ (2)
-Salary Remaining : 5 250 000 $
-Salary Average : 5 250 000 $
-Salary Average Remaining : 5 250 000 $
Shea Theodore 5 200 000 $ (5)
-Salary Remaining : 5 200 000 $
-Salary Average : 6 456 667 $
-Salary Average Remaining : 6 456 667 $
Dmitry Orlov (1 Way Contract) 5 100 000 $ (1)
-Salary Remaining : 5 100 000 $
-Salary Average : 5 100 000 $
-Salary Average Remaining : 5 100 000 $
Morgan Rielly (1 Way Contract) 5 000 000 $ (3)
-Salary Remaining : 5 000 000 $
-Salary Average : 5 750 000 $
-Salary Average Remaining : 5 750 000 $
Marcus Johansson (1 Way Contract) 4 583 333 $ (3)
-Salary Remaining : 4 583 333 $
-Salary Average : 5 591 666 $
-Salary Average Remaining : 5 591 666 $
Adam Larsson (1 Way Contract) 4 166 666 $ (2)
-Salary Remaining : 4 166 666 $
-Salary Average : 4 166 666 $
-Salary Average Remaining : 4 166 666 $
Sven Baertschi (1 Way Contract) 4 107 333 $ (5)
-1 Way Contract Salary Cap : 2 107 333 $
-Salary Remaining : 4 107 333 $
-Salary Average : 4 107 333 $
-Salary Average Remaining : 4 107 333 $
Max Domi 3 465 000 $ (2)
-Salary Remaining : 3 465 000 $
-Salary Average : 3 465 000 $
-Salary Average Remaining : 3 465 000 $
Ben Hutton (1 Way Contract) 1 500 000 $ (3)
-Salary Remaining : 1 500 000 $
-Salary Average : 1 706 250 $
-Salary Average Remaining : 1 706 250 $
Brendan Lemieux (1 Way Contract) 1 100 000 $ (5)
-1 Way Contract Salary Cap : 0 $
-Salary Remaining : 1 100 000 $
-Salary Average : 1 100 000 $
-Salary Average Remaining : 1 100 000 $
A.J. Greer (1 Way Contract) 1 084 125 $ (5)
-1 Way Contract Salary Cap : 0 $
-Salary Remaining : 1 084 125 $
-Salary Average : 1 084 125 $
-Salary Average Remaining : 1 084 125 $
Rocco Grimaldi (1 Way Contract) 1 000 000 $ (2)
-1 Way Contract Salary Cap : 0 $
-Salary Remaining : 1 000 000 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 1 000 000 $
Jordan Greenway 925 000 $ (2)
-Salary Remaining : 925 000 $
-Salary Average : 925 000 $
-Salary Average Remaining : 925 000 $
Alexander Nylander 925 000 $ (2)
-Salary Remaining : 925 000 $
-Salary Average : 925 000 $
-Salary Average Remaining : 925 000 $
Jack Roslovic 925 000 $ (1)
-Salary Remaining : 925 000 $
-Salary Average : 925 000 $
-Salary Average Remaining : 925 000 $
Valeri Nichushkin (1 Way Contract) 850 000 $ (1)
-Salary Remaining : 850 000 $
-Salary Average : 850 000 $
-Salary Average Remaining : 850 000 $
Carter Hart 750 000 $ (2)
-Salary Remaining : 750 000 $
-Salary Average : 750 000 $
-Salary Average Remaining : 750 000 $
Pontus Aberg (1 Way Contract) 700 000 $ (2)
-1 Way Contract Salary Cap : 0 $
-Salary Remaining : 700 000 $
-Salary Average : 700 000 $
-Salary Average Remaining : 700 000 $
Total Pro Players25
Salary Commitment
Year 2020 : 103 154 457 $
Year 2021 : 100 900 290 $
Year 2022 : 94 133 624 $
Year 2023 : 63 879 458 $
Salary Average Commitment
Year 2020 : 109 996 540 $
Year 2021 : 103 121 540 $
Year 2022 : 85 939 874 $
Year 2023 : 57 891 958 $
Salary Cap with 1 Way Contract
Year 2020 : 104 112 416 $
Year 2021 : 97 237 416 $
Year 2022 : 81 755 752 $
Year 2023 : 53 707 832 $

Farm Players Salaries

Jake Oettinger 74 000 $ (2)
Salary Remaining : 74 000 $
Salary Average : 74 000 $
Salary Average Remaining : 74 000 $
Logan Stanley 74 000 $ (2)
Salary Remaining : 74 000 $
Salary Average : 74 000 $
Salary Average Remaining : 74 000 $
Henrik Borgstrom 74 000 $ (2)
Salary Remaining : 74 000 $
Salary Average : 74 000 $
Salary Average Remaining : 74 000 $
Andrew Peeke 74 000 $ (3)
Salary Remaining : 74 000 $
Salary Average : 74 000 $
Salary Average Remaining : 74 000 $
Ryan Poehling 74 000 $ (3)
Salary Remaining : 74 000 $
Salary Average : 74 000 $
Salary Average Remaining : 74 000 $
Egor Korshkov 74 000 $ (3)
Salary Remaining : 74 000 $
Salary Average : 74 000 $
Salary Average Remaining : 74 000 $
Gabriel Carlsson 74 000 $ (1)
Salary Remaining : 74 000 $
Salary Average : 74 000 $
Salary Average Remaining : 74 000 $
Lias Andersson 74 000 $ (1)
Salary Remaining : 74 000 $
Salary Average : 74 000 $
Salary Average Remaining : 74 000 $
Alexander Volkov 74 000 $ (1)
Salary Remaining : 74 000 $
Salary Average : 74 000 $
Salary Average Remaining : 74 000 $
Cayden Primeau 74 000 $ (3)
Salary Remaining : 74 000 $
Salary Average : 74 000 $
Salary Average Remaining : 74 000 $
Jesperi Kotkaniemi 74 000 $ (2)
Salary Remaining : 74 000 $
Salary Average : 74 000 $
Salary Average Remaining : 74 000 $
Nicolas Meloche 74 000 $ (1)
Salary Remaining : 74 000 $
Salary Average : 74 000 $
Salary Average Remaining : 74 000 $
Trent Frederic 74 000 $ (1)
Salary Remaining : 74 000 $
Salary Average : 74 000 $
Salary Average Remaining : 74 000 $
Joshua Ho-Sang 69 930 $ (3)
Salary Remaining : 69 930 $
Salary Average : 69 930 $
Salary Average Remaining : 69 930 $
David Gustafsson 69 400 $ (3)
Salary Remaining : 69 400 $
Salary Average : 69 400 $
Salary Average Remaining : 69 400 $
Michael Dal Colle 68 000 $ (5)
Salary Remaining : 68 000 $
Salary Average : 68 000 $
Salary Average Remaining : 68 000 $
MacKenzie Entwistle 67 400 $ (3)
Salary Remaining : 67 400 $
Salary Average : 67 400 $
Salary Average Remaining : 67 400 $
Fabian Zetterlund 67 400 $ (3)
Salary Remaining : 67 400 $
Salary Average : 67 400 $
Salary Average Remaining : 67 400 $
Jack Studnicka 64 600 $ (3)
Salary Remaining : 64 600 $
Salary Average : 64 600 $
Salary Average Remaining : 64 600 $
Lucas Elvenes 63 200 $ (3)
Salary Remaining : 63 200 $
Salary Average : 63 200 $
Salary Average Remaining : 63 200 $
Jeremy Lauzon 62 000 $ (1)
Salary Remaining : 62 000 $
Salary Average : 62 000 $
Salary Average Remaining : 62 000 $
Sebastian Repo 61 200 $ (2)
Salary Remaining : 61 200 $
Salary Average : 61 200 $
Salary Average Remaining : 61 200 $
Nathan Bastian 59 400 $ (1)
Salary Remaining : 59 400 $
Salary Average : 59 400 $
Salary Average Remaining : 59 400 $
Guillaume Brisebois 59 400 $ (1)
Salary Remaining : 59 400 $
Salary Average : 59 400 $
Salary Average Remaining : 59 400 $
Stefan Noesen 56 000 $ (2)
Salary Remaining : 56 000 $
Salary Average : 56 000 $
Salary Average Remaining : 56 000 $
Total Farm Players25
Salary Commitment
Year 2020 : 1 729 930 $
Year 2021 : 1 179 130 $
Year 2022 : 765 930 $
Year 2023 : 68 000 $
Salary Average Commitment
Year 2020 : 1 729 930 $
Year 2021 : 1 179 130 $
Year 2022 : 765 930 $
Year 2023 : 68 000 $

Asskickers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Place
Level 1: 5400 - 170 $ - 0 - 0.00%
Level 2: 5400 - 100 $ - 0 - 0.00%
Level 3: 3600 - 55 $ - 0 - 0.00%
Level 4: 2700 - 30 $ - 0 - 0.00%
Luxury : 900 - 340 $ - 0 - 0.00%
Total Capacity :18000
Team Popularity : 90.00%
Farm
Farm Level 1: 2000 - 30 $ - 0 - 0.00%
Farm Level 2: 1000 - 10 $ - 0 - 0.00%
Farm Total Capacity :3000
Team Popularity : 90.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries100 357 902 $
Pro Players Total Average Salaries106 260 194 $
Farm Players Total Salaries1 176 800 $
Farm Players Total Average Salaries1 176 800 $
Coaches Total Salaries600 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Per Days0 $
Pro Salary Cap To Date0 $
Farm Salary Per Days0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 92 000 000 $0 $
Estimate Over Minimum Salary Cap of 70 000 000 $ 0 $
Current Bank Account198 648 791 $
Projected Bank Account198 648 791 $

Pro Players Salaries

Kyle Connor (1 Way Contract) 7 714 286 $ (5)
-Salary Remaining : 7 714 286 $
-Salary Average : 7 714 286 $
-Salary Average Remaining : 7 714 286 $
Taylor Hall (1 Way Contract) 7 500 000 $ (5)
-Salary Remaining : 7 500 000 $
-Salary Average : 7 500 000 $
-Salary Average Remaining : 7 500 000 $
Henrik Lundqvist (1 Way Contract) 7 300 000 $ (2)
-Salary Remaining : 7 300 000 $
-Salary Average : 7 300 000 $
-Salary Average Remaining : 7 300 000 $
William Nylander 6 962 366 $ (2)
-Salary Remaining : 6 962 366 $
-Salary Average : 6 962 366 $
-Salary Average Remaining : 6 962 366 $
Nathan MacKinnon (1 Way Contract) 6 300 000 $ (1)
-Salary Remaining : 6 300 000 $
-Salary Average : 6 300 000 $
-Salary Average Remaining : 6 300 000 $
Jonathan Huberdeau (1 Way Contract) 5 900 000 $ (5)
-Salary Remaining : 5 900 000 $
-Salary Average : 7 522 500 $
-Salary Average Remaining : 7 522 500 $
Aleksander Barkov (1 Way Contract) 5 900 000 $ (1)
-Salary Remaining : 5 900 000 $
-Salary Average : 5 900 000 $
-Salary Average Remaining : 5 900 000 $
Colton Parayko (1 Way Contract) 5 500 000 $ (5)
-Salary Remaining : 5 500 000 $
-Salary Average : 7 012 500 $
-Salary Average Remaining : 7 012 500 $
Rasmus Ristolainen (1 Way Contract) 5 400 000 $ (3)
-Salary Remaining : 5 400 000 $
-Salary Average : 5 400 000 $
-Salary Average Remaining : 5 400 000 $
Jaccob Slavin (1 Way Contract) 5 300 000 $ (2)
-Salary Remaining : 5 300 000 $
-Salary Average : 5 300 000 $
-Salary Average Remaining : 5 300 000 $
Chris Kreider (1 Way Contract) 4 856 250 $ (2)
-Salary Remaining : 4 856 250 $
-Salary Average : 4 856 250 $
-Salary Average Remaining : 4 856 250 $
Elias Lindholm (1 Way Contract) 4 850 000 $ (3)
-Salary Remaining : 4 850 000 $
-Salary Average : 4 850 000 $
-Salary Average Remaining : 4 850 000 $
Ryan McDonagh (1 Way Contract) 4 700 000 $ (4)
-Salary Remaining : 4 700 000 $
-Salary Average : 6 737 500 $
-Salary Average Remaining : 6 737 500 $
Erik Gudbranson (1 Way Contract) 4 000 000 $ (1)
-Salary Remaining : 4 000 000 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 4 000 000 $
Pavel Buchnevich (1 Way Contract) 3 250 000 $ (3)
-Salary Remaining : 3 250 000 $
-Salary Average : 3 250 000 $
-Salary Average Remaining : 3 250 000 $
Darnell Nurse (1 Way Contract) 3 200 000 $ (3)
-Salary Remaining : 3 200 000 $
-Salary Average : 3 200 000 $
-Salary Average Remaining : 3 200 000 $
Ryan Murray (1 Way Contract) 2 825 000 $ (4)
-1 Way Contract Salary Cap : 1 554 792 $
-Salary Remaining : 2 825 000 $
-Salary Average : 3 554 792 $
-Salary Average Remaining : 3 554 792 $
Andrej Sekera (1 Way Contract) 1 500 000 $ (1)
-1 Way Contract Salary Cap : 0 $
-Salary Remaining : 1 500 000 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 1 500 000 $
Linus Ullmark (1 Way Contract) 1 325 000 $ (2)
-Salary Remaining : 1 325 000 $
-Salary Average : 1 325 000 $
-Salary Average Remaining : 1 325 000 $
John Gilmour (1 Way Contract) 1 100 000 $ (3)
-1 Way Contract Salary Cap : 0 $
-Salary Remaining : 1 100 000 $
-Salary Average : 1 100 000 $
-Salary Average Remaining : 1 100 000 $
Oskar Lindblom 925 000 $ (1)
-Salary Remaining : 925 000 $
-Salary Average : 925 000 $
-Salary Average Remaining : 925 000 $
Nico Hischier 925 000 $ (1)
-Salary Remaining : 925 000 $
-Salary Average : 925 000 $
-Salary Average Remaining : 925 000 $
Slater Koekkoek (1 Way Contract) 925 000 $ (2)
-1 Way Contract Salary Cap : 0 $
-Salary Remaining : 925 000 $
-Salary Average : 925 000 $
-Salary Average Remaining : 925 000 $
Charles Hudon (1 Way Contract) 800 000 $ (2)
-1 Way Contract Salary Cap : 0 $
-Salary Remaining : 800 000 $
-Salary Average : 800 000 $
-Salary Average Remaining : 800 000 $
Jason Spezza (1 Way Contract) 700 000 $ (1)
-1 Way Contract Salary Cap : 0 $
-Salary Remaining : 700 000 $
-Salary Average : 700 000 $
-Salary Average Remaining : 700 000 $
Oskar Sundqvist 700 000 $ (1)
-Salary Remaining : 700 000 $
-Salary Average : 700 000 $
-Salary Average Remaining : 700 000 $
Total Pro Players26
Salary Commitment
Year 2020 : 100 357 902 $
Year 2021 : 84 754 152 $
Year 2022 : 63 838 036 $
Year 2023 : 46 038 036 $
Salary Average Commitment
Year 2020 : 106 260 194 $
Year 2021 : 85 310 194 $
Year 2022 : 57 841 578 $
Year 2023 : 40 041 578 $
Salary Cap with 1 Way Contract
Year 2020 : 99 235 192 $
Year 2021 : 80 485 192 $
Year 2022 : 54 741 576 $
Year 2023 : 38 041 576 $

Farm Players Salaries

Lukas Jasek 74 000 $ (2)
Salary Remaining : 74 000 $
Salary Average : 74 000 $
Salary Average Remaining : 74 000 $
Christian Wolanin 74 000 $ (1)
Salary Remaining : 74 000 $
Salary Average : 74 000 $
Salary Average Remaining : 74 000 $
Louie Belpedio 74 000 $ (1)
Salary Remaining : 74 000 $
Salary Average : 74 000 $
Salary Average Remaining : 74 000 $
Vitaly Kravtsov 74 000 $ (3)
Salary Remaining : 74 000 $
Salary Average : 74 000 $
Salary Average Remaining : 74 000 $
Vladislav Gavrikov 74 000 $ (3)
Salary Remaining : 74 000 $
Salary Average : 74 000 $
Salary Average Remaining : 74 000 $
Barrett Hayton 74 000 $ (3)
Salary Remaining : 74 000 $
Salary Average : 74 000 $
Salary Average Remaining : 74 000 $
Isac Lundestrom 74 000 $ (2)
Salary Remaining : 74 000 $
Salary Average : 74 000 $
Salary Average Remaining : 74 000 $
Igor Shesterkin 74 000 $ (3)
Salary Remaining : 74 000 $
Salary Average : 74 000 $
Salary Average Remaining : 74 000 $
Martin Kaut 74 000 $ (2)
Salary Remaining : 74 000 $
Salary Average : 74 000 $
Salary Average Remaining : 74 000 $
Ville Meskanen 74 000 $ (2)
Salary Remaining : 74 000 $
Salary Average : 74 000 $
Salary Average Remaining : 74 000 $
Niko Mikkola 67 400 $ (2)
Salary Remaining : 67 400 $
Salary Average : 67 400 $
Salary Average Remaining : 67 400 $
Jake Dotchin 65 000 $ (1)
Salary Remaining : 65 000 $
Salary Average : 65 000 $
Salary Average Remaining : 65 000 $
Filip Gustavsson 63 400 $ (1)
Salary Remaining : 63 400 $
Salary Average : 63 400 $
Salary Average Remaining : 63 400 $
Igor Shvyrev 63 400 $ (2)
Salary Remaining : 63 400 $
Salary Average : 63 400 $
Salary Average Remaining : 63 400 $
Ty Ronning 61 600 $ (2)
Salary Remaining : 61 600 $
Salary Average : 61 600 $
Salary Average Remaining : 61 600 $
Ty Lewis 60 000 $ (2)
Salary Remaining : 60 000 $
Salary Average : 60 000 $
Salary Average Remaining : 60 000 $
Anthony Peluso 56 000 $ (1)
Salary Remaining : 56 000 $
Salary Average : 56 000 $
Salary Average Remaining : 56 000 $
Total Farm Players17
Salary Commitment
Year 2020 : 1 176 800 $
Year 2021 : 844 400 $
Year 2022 : 296 000 $
Year 2023 : 0 $
Salary Average Commitment
Year 2020 : 1 176 800 $
Year 2021 : 844 400 $
Year 2022 : 296 000 $
Year 2023 : 0 $

Bulldogs



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 6600 - 150 $ - 0 - 0.00%
Level 2: 6600 - 85 $ - 0 - 0.00%
Level 3: 4400 - 50 $ - 0 - 0.00%
Level 4: 3300 - 30 $ - 0 - 0.00%
Luxury : 1100 - 310 $ - 0 - 0.00%
Total Capacity :22000
Team Popularity : 90.00%
Farm
Farm Level 1: 2000 - 70 $ - 0 - 0.00%
Farm Level 2: 1000 - 20 $ - 0 - 0.00%
Farm Total Capacity :3000
Team Popularity : 90.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries98 995 065 $
Pro Players Total Average Salaries102 648 921 $
Farm Players Total Salaries2 236 330 $
Farm Players Total Average Salaries2 249 238 $
Coaches Total Salaries600 000 $
Luxury Taxe Total0 $
Special Salary Cap Value1 333 333 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Per Days0 $
Pro Salary Cap To Date0 $
Farm Salary Per Days0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 92 000 000 $0 $
Estimate Over Minimum Salary Cap of 70 000 000 $ 0 $
Current Bank Account260 356 066 $
Projected Bank Account260 356 066 $

Pro Players Salaries

Duncan Keith (1 Way Contract) 9 150 000 $ (4)
-Salary Remaining : 9 150 000 $
-Salary Average : 9 150 000 $
-Salary Average Remaining : 9 150 000 $
Alexander Radulov (1 Way Contract) 8 100 000 $ (3)
-Salary Remaining : 8 100 000 $
-Salary Average : 8 100 000 $
-Salary Average Remaining : 8 100 000 $
Dylan Larkin (1 Way Contract) 6 100 000 $ (3)
-Salary Remaining : 6 100 000 $
-Salary Average : 6 100 000 $
-Salary Average Remaining : 6 100 000 $
Sean Couturier (1 Way Contract) 5 286 666 $ (5)
-Salary Remaining : 5 286 666 $
-Salary Average : 5 286 666 $
-Salary Average Remaining : 5 286 666 $
Andy Greene (1 Way Contract) 5 250 000 $ (1)
-Salary Remaining : 5 250 000 $
-Salary Average : 5 250 000 $
-Salary Average Remaining : 5 250 000 $
Derek Ryan (1 Way Contract) 5 200 000 $ (2)
-Salary Remaining : 5 200 000 $
-Salary Average : 5 200 000 $
-Salary Average Remaining : 5 200 000 $
Mike Hoffman (1 Way Contract) 5 175 500 $ (3)
-Salary Remaining : 5 175 500 $
-Salary Average : 6 321 550 $
-Salary Average Remaining : 6 321 550 $
Ben Bishop (1 Way Contract) 5 162 499 $ (5)
-Salary Remaining : 5 162 499 $
-Salary Average : 6 186 805 $
-Salary Average Remaining : 6 186 805 $
Antti Raanta (1 Way Contract) 4 885 000 $ (3)
-Salary Remaining : 4 885 000 $
-Salary Average : 4 885 000 $
-Salary Average Remaining : 4 885 000 $
Gustav Nyquist (1 Way Contract) 4 750 000 $ (3)
-Salary Remaining : 4 750 000 $
-Salary Average : 5 795 000 $
-Salary Average Remaining : 5 795 000 $
Jason Demers (1 Way Contract) 4 725 000 $ (3)
-Salary Remaining : 4 725 000 $
-Salary Average : 4 725 000 $
-Salary Average Remaining : 4 725 000 $
T.J. Brodie (1 Way Contract) 4 650 400 $ (1)
-Salary Remaining : 4 650 400 $
-Salary Average : 4 650 400 $
-Salary Average Remaining : 4 650 400 $
Boone Jenner (1 Way Contract) 4 575 000 $ (5)
-Salary Remaining : 4 575 000 $
-Salary Average : 4 575 000 $
-Salary Average Remaining : 4 575 000 $
Nick Holden (1 Way Contract) 3 600 000 $ (3)
-1 Way Contract Salary Cap : 1 600 000 $
-Salary Remaining : 3 600 000 $
-Salary Average : 3 600 000 $
-Salary Average Remaining : 3 600 000 $
Jan Rutta (1 Way Contract) 3 500 000 $ (3)
-1 Way Contract Salary Cap : 1 526 000 $
-Salary Remaining : 3 500 000 $
-Salary Average : 3 526 000 $
-Salary Average Remaining : 3 526 000 $
Bryan Rust (1 Way Contract) 3 500 000 $ (2)
-Salary Remaining : 3 500 000 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 3 500 000 $
Andreas Johnsson (1 Way Contract) 3 400 000 $ (3)
-Salary Remaining : 3 400 000 $
-Salary Average : 3 400 000 $
-Salary Average Remaining : 3 400 000 $
Conor Sheary (1 Way Contract) 3 000 000 $ (2)
-Salary Remaining : 3 000 000 $
-Salary Average : 3 412 500 $
-Salary Average Remaining : 3 412 500 $
Jack Johnson (1 Way Contract) 2 100 000 $ (1)
-Salary Remaining : 2 100 000 $
-Salary Average : 2 100 000 $
-Salary Average Remaining : 2 100 000 $
Jason Dickinson 1 500 000 $ (1)
-Salary Remaining : 1 500 000 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 1 500 000 $
Mike Reilly (1 Way Contract) 1 500 000 $ (2)
-1 Way Contract Salary Cap : 0 $
-Salary Remaining : 1 500 000 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 1 500 000 $
Nikolay Goldobin (1 Way Contract) 900 000 $ (3)
-Salary Remaining : 900 000 $
-Salary Average : 900 000 $
-Salary Average Remaining : 900 000 $
Dean Kukan (1 Way Contract) 825 000 $ (1)
-1 Way Contract Salary Cap : 0 $
-Salary Remaining : 825 000 $
-Salary Average : 825 000 $
-Salary Average Remaining : 825 000 $
Ryan Graves 735 000 $ (3)
-Salary Remaining : 735 000 $
-Salary Average : 735 000 $
-Salary Average Remaining : 735 000 $
Joakim Ryan (1 Way Contract) 725 000 $ (1)
-1 Way Contract Salary Cap : 0 $
-Salary Remaining : 725 000 $
-Salary Average : 725 000 $
-Salary Average Remaining : 725 000 $
Boo Nieves (1 Way Contract) 700 000 $ (1)
-1 Way Contract Salary Cap : 0 $
-Salary Remaining : 700 000 $
-Salary Average : 700 000 $
-Salary Average Remaining : 700 000 $
Total Pro Players26
Salary Commitment
Year 2020 : 98 995 065 $
Year 2021 : 90 437 290 $
Year 2022 : 76 816 457 $
Year 2023 : 26 632 498 $
Salary Average Commitment
Year 2020 : 102 648 921 $
Year 2021 : 86 898 521 $
Year 2022 : 73 286 021 $
Year 2023 : 25 198 471 $
Salary Cap with 1 Way Contract
Year 2020 : 94 898 920 $
Year 2021 : 81 398 520 $
Year 2022 : 69 286 020 $
Year 2023 : 25 198 471 $

Farm Players Salaries

Zach Senyshyn 74 000 $ (1)
Salary Remaining : 74 000 $
Salary Average : 74 000 $
Salary Average Remaining : 74 000 $
Evan Bouchard 74 000 $ (3)
Salary Remaining : 74 000 $
Salary Average : 74 000 $
Salary Average Remaining : 74 000 $
Filip Larsson 74 000 $ (3)
Salary Remaining : 74 000 $
Salary Average : 74 000 $
Salary Average Remaining : 74 000 $
Morgan Frost 74 000 $ (3)
Salary Remaining : 74 000 $
Salary Average : 74 000 $
Salary Average Remaining : 74 000 $
Troy Terry 74 000 $ (2)
Salary Remaining : 74 000 $
Salary Average : 74 000 $
Salary Average Remaining : 74 000 $
Sam Steel 74 000 $ (2)
Salary Remaining : 74 000 $
Salary Average : 74 000 $
Salary Average Remaining : 74 000 $
Zach Whitecloud 74 000 $ (2)
Salary Remaining : 74 000 $
Salary Average : 74 000 $
Salary Average Remaining : 74 000 $
Adam Werner 72 000 $ (3)
Salary Remaining : 72 000 $
Salary Average : 72 000 $
Salary Average Remaining : 72 000 $
Joe Gambardella 72 000 $ (2)
Salary Remaining : 72 000 $
Salary Average : 72 000 $
Salary Average Remaining : 72 000 $
Tim Soderlund 71 400 $ (3)
Salary Remaining : 71 400 $
Salary Average : 71 400 $
Salary Average Remaining : 71 400 $
Jayce Hawryluk 69 930 $ (3)
Salary Remaining : 69 930 $
Salary Average : 69 930 $
Salary Average Remaining : 69 930 $
Anthony Angello 66 000 $ (3)
Salary Remaining : 66 000 $
Salary Average : 66 000 $
Salary Average Remaining : 66 000 $
Antoine Morand 63 400 $ (3)
Salary Remaining : 63 400 $
Salary Average : 63 400 $
Salary Average Remaining : 63 400 $
Adam Brooks 63 400 $ (1)
Salary Remaining : 63 400 $
Salary Average : 63 400 $
Salary Average Remaining : 63 400 $
Cliff Pu 63 400 $ (2)
Salary Remaining : 63 400 $
Salary Average : 63 400 $
Salary Average Remaining : 63 400 $
Jonathan Davidsson 63 000 $ (3)
Salary Remaining : 63 000 $
Salary Average : 63 000 $
Salary Average Remaining : 63 000 $
Kirill Maksimov 63 000 $ (3)
Salary Remaining : 63 000 $
Salary Average : 63 000 $
Salary Average Remaining : 63 000 $
Joachim Blichfeld 62 400 $ (3)
Salary Remaining : 62 400 $
Salary Average : 62 400 $
Salary Average Remaining : 62 400 $
Morgan Geekie 62 400 $ (2)
Salary Remaining : 62 400 $
Salary Average : 62 400 $
Salary Average Remaining : 62 400 $
Vince Dunn 62 000 $ (1)
Salary Remaining : 62 000 $
Salary Average : 62 000 $
Salary Average Remaining : 62 000 $
Sam Montembeault 61 400 $ (1)
Salary Remaining : 61 400 $
Salary Average : 61 400 $
Salary Average Remaining : 61 400 $
Brady Keeper 60 000 $ (2)
Salary Remaining : 60 000 $
Salary Average : 60 000 $
Salary Average Remaining : 60 000 $
Jacob MacDonald 60 000 $ (1)
Salary Remaining : 60 000 $
Salary Average : 60 000 $
Salary Average Remaining : 60 000 $
Kyle Keyser 60 000 $ (3)
Salary Remaining : 60 000 $
Salary Average : 60 000 $
Salary Average Remaining : 60 000 $
Givani Smith 59 400 $ (2)
Salary Remaining : 59 400 $
Salary Average : 59 400 $
Salary Average Remaining : 59 400 $
Calvin Thurkauf 58 000 $ (1)
Salary Remaining : 58 000 $
Salary Average : 58 000 $
Salary Average Remaining : 58 000 $
Thomas Schemitsch 57 200 $ (2)
Salary Remaining : 57 200 $
Salary Average : 57 200 $
Salary Average Remaining : 57 200 $
Zane McIntyre 56 000 $ (2)
Salary Remaining : 56 000 $
Salary Average : 57 333 $
Salary Average Remaining : 57 333 $
Tanner MacMaster 56 000 $ (1)
Salary Remaining : 56 000 $
Salary Average : 56 000 $
Salary Average Remaining : 56 000 $
Michael Mersch 56 000 $ (1)
Salary Remaining : 56 000 $
Salary Average : 56 000 $
Salary Average Remaining : 56 000 $
Jordan Oesterle 56 000 $ (2)
Salary Remaining : 56 000 $
Salary Average : 61 150 $
Salary Average Remaining : 61 150 $
Casey DeSmith 56 000 $ (2)
Salary Remaining : 56 000 $
Salary Average : 62 425 $
Salary Average Remaining : 62 425 $
Julian Melchiori 56 000 $ (1)
Salary Remaining : 56 000 $
Salary Average : 56 000 $
Salary Average Remaining : 56 000 $
Zach Sawchenko 56 000 $ (3)
Salary Remaining : 56 000 $
Salary Average : 56 000 $
Salary Average Remaining : 56 000 $
Emil Larmi 56 000 $ (3)
Salary Remaining : 56 000 $
Salary Average : 56 000 $
Salary Average Remaining : 56 000 $
Total Farm Players35
Salary Commitment
Year 2020 : 2 236 330 $
Year 2021 : 1 745 830 $
Year 2022 : 925 130 $
Year 2023 : 0 $
Salary Average Commitment
Year 2020 : 2 249 238 $
Year 2021 : 1 702 438 $
Year 2022 : 925 130 $
Year 2023 : 0 $

Chiefs



Arena Capacity - Ticket Price
Attendance - %

Arena NameSTAPLES Center
Level 1: 6600 - 175 $ - 0 - 0.00%
Level 2: 6600 - 95 $ - 0 - 0.00%
Level 3: 4400 - 60 $ - 0 - 0.00%
Level 4: 3300 - 35 $ - 0 - 0.00%
Luxury : 1100 - 340 $ - 0 - 0.00%
Total Capacity :22000
Team Popularity : 90.00%
Farm
Farm Level 1: 2000 - 30 $ - 0 - 0.00%
Farm Level 2: 1000 - 10 $ - 0 - 0.00%
Farm Total Capacity :3000
Team Popularity : 90.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries90 858 750 $
Pro Players Total Average Salaries94 472 250 $
Farm Players Total Salaries2 466 902 $
Farm Players Total Average Salaries2 477 582 $
Coaches Total Salaries600 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Per Days0 $
Pro Salary Cap To Date0 $
Farm Salary Per Days0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 92 000 000 $0 $
Estimate Over Minimum Salary Cap of 70 000 000 $ 0 $
Current Bank Account283 509 369 $
Projected Bank Account283 509 369 $

Pro Players Salaries

John Carlson (1 Way Contract) 9 200 000 $ (5)
-Salary Remaining : 9 200 000 $
-Salary Average : 9 200 000 $
-Salary Average Remaining : 9 200 000 $
Mark Scheifele (1 Way Contract) 7 166 250 $ (5)
-Salary Remaining : 7 166 250 $
-Salary Average : 7 166 250 $
-Salary Average Remaining : 7 166 250 $
Mathew Dumba (1 Way Contract) 6 000 000 $ (1)
-Salary Remaining : 6 000 000 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 6 000 000 $
Filip Forsberg (1 Way Contract) 6 000 000 $ (1)
-Salary Remaining : 6 000 000 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 6 000 000 $
Jake Guentzel (1 Way Contract) 6 000 000 $ (3)
-Salary Remaining : 6 000 000 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 6 000 000 $
Jonathan Marchessault 5 250 000 $ (4)
-Salary Remaining : 5 250 000 $
-Salary Average : 5 750 000 $
-Salary Average Remaining : 5 750 000 $
Brent Seabrook (1 Way Contract) 5 250 000 $ (2)
-Salary Remaining : 5 250 000 $
-Salary Average : 5 250 000 $
-Salary Average Remaining : 5 250 000 $
Vincent Trocheck (1 Way Contract) 4 750 000 $ (1)
-Salary Remaining : 4 750 000 $
-Salary Average : 4 750 000 $
-Salary Average Remaining : 4 750 000 $
Jimmy Howard (1 Way Contract) 4 600 000 $ (1)
-1 Way Contract Salary Cap : 2 600 000 $
-Salary Remaining : 4 600 000 $
-Salary Average : 4 600 000 $
-Salary Average Remaining : 4 600 000 $
Jonathan Quick (1 Way Contract) 3 900 000 $ (2)
-Salary Remaining : 3 900 000 $
-Salary Average : 3 900 000 $
-Salary Average Remaining : 3 900 000 $
Corey Crawford (1 Way Contract) 3 600 000 $ (1)
-Salary Remaining : 3 600 000 $
-Salary Average : 3 600 000 $
-Salary Average Remaining : 3 600 000 $
Jake Gardiner (1 Way Contract) 3 500 000 $ (4)
-1 Way Contract Salary Cap : 2 408 500 $
-Salary Remaining : 3 500 000 $
-Salary Average : 4 408 500 $
-Salary Average Remaining : 4 408 500 $
Brandon Carlo (1 Way Contract) 3 363 000 $ (5)
-Salary Remaining : 3 363 000 $
-Salary Average : 3 363 000 $
-Salary Average Remaining : 3 363 000 $
Charlie Coyle (1 Way Contract) 3 200 000 $ (5)
-Salary Remaining : 3 200 000 $
-Salary Average : 4 080 000 $
-Salary Average Remaining : 4 080 000 $
Pavel Zacha (1 Way Contract) 2 655 000 $ (5)
-Salary Remaining : 2 655 000 $
-Salary Average : 2 655 000 $
-Salary Average Remaining : 2 655 000 $
Thomas Hickey (1 Way Contract) 2 500 000 $ (3)
-1 Way Contract Salary Cap : 925 000 $
-Salary Remaining : 2 500 000 $
-Salary Average : 2 925 000 $
-Salary Average Remaining : 2 925 000 $
Antoine Roussel (1 Way Contract) 2 400 000 $ (4)
-1 Way Contract Salary Cap : 1 300 000 $
-Salary Remaining : 2 400 000 $
-Salary Average : 3 300 000 $
-Salary Average Remaining : 3 300 000 $
Brandon Manning (1 Way Contract) 2 250 000 $ (1)
-1 Way Contract Salary Cap : 250 000 $
-Salary Remaining : 2 250 000 $
-Salary Average : 2 250 000 $
-Salary Average Remaining : 2 250 000 $
Antti Suomela (1 Way Contract) 1 200 000 $ (4)
-1 Way Contract Salary Cap : 0 $
-Salary Remaining : 1 200 000 $
-Salary Average : 1 200 000 $
-Salary Average Remaining : 1 200 000 $
Robby Fabbri (1 Way Contract) 1 062 000 $ (5)
-Salary Remaining : 1 062 000 $
-Salary Average : 1 062 000 $
-Salary Average Remaining : 1 062 000 $
Sammy Blais (1 Way Contract) 1 003 000 $ (5)
-1 Way Contract Salary Cap : 0 $
-Salary Remaining : 1 003 000 $
-Salary Average : 1 003 000 $
-Salary Average Remaining : 1 003 000 $
Mark Borowiecki (1 Way Contract) 975 000 $ (2)
-Salary Remaining : 975 000 $
-Salary Average : 975 000 $
-Salary Average Remaining : 975 000 $
Kyle Clifford (1 Way Contract) 960 000 $ (2)
-1 Way Contract Salary Cap : 0 $
-Salary Remaining : 960 000 $
-Salary Average : 960 000 $
-Salary Average Remaining : 960 000 $
Tyson Jost 925 000 $ (1)
-Salary Remaining : 925 000 $
-Salary Average : 925 000 $
-Salary Average Remaining : 925 000 $
Conor Garland 914 500 $ (5)
-Salary Remaining : 914 500 $
-Salary Average : 914 500 $
-Salary Average Remaining : 914 500 $
Victor Olofsson 792 500 $ (2)
-Salary Remaining : 792 500 $
-Salary Average : 792 500 $
-Salary Average Remaining : 792 500 $
Samuel Girard 742 500 $ (1)
-Salary Remaining : 742 500 $
-Salary Average : 742 500 $
-Salary Average Remaining : 742 500 $
Frederik Gauthier 700 000 $ (3)
-Salary Remaining : 700 000 $
-Salary Average : 700 000 $
-Salary Average Remaining : 700 000 $
Total Pro Players28
Salary Commitment
Year 2020 : 90 858 750 $
Year 2021 : 62 741 250 $
Year 2022 : 58 513 750 $
Year 2023 : 48 951 250 $
Salary Average Commitment
Year 2020 : 94 472 250 $
Year 2021 : 65 604 750 $
Year 2022 : 53 727 250 $
Year 2023 : 44 102 250 $
Salary Cap with 1 Way Contract
Year 2020 : 81 309 252 $
Year 2021 : 56 441 748 $
Year 2022 : 45 524 252 $
Year 2023 : 37 899 252 $

Farm Players Salaries

Ilya Samsonov 74 000 $ (2)
Salary Remaining : 74 000 $
Salary Average : 74 000 $
Salary Average Remaining : 74 000 $
Rasmus Sandin 74 000 $ (2)
Salary Remaining : 74 000 $
Salary Average : 74 000 $
Salary Average Remaining : 74 000 $
Ryan Lindgren 74 000 $ (2)
Salary Remaining : 74 000 $
Salary Average : 74 000 $
Salary Average Remaining : 74 000 $
Kristian Vesalainen 74 000 $ (2)
Salary Remaining : 74 000 $
Salary Average : 74 000 $
Salary Average Remaining : 74 000 $
Conor Timmins 74 000 $ (3)
Salary Remaining : 74 000 $
Salary Average : 74 000 $
Salary Average Remaining : 74 000 $
Evgeny Svechnikov 74 000 $ (2)
Salary Remaining : 74 000 $
Salary Average : 74 000 $
Salary Average Remaining : 74 000 $
Jake Bean 74 000 $ (2)
Salary Remaining : 74 000 $
Salary Average : 74 000 $
Salary Average Remaining : 74 000 $
Jakub Zboril 74 000 $ (1)
Salary Remaining : 74 000 $
Salary Average : 74 000 $
Salary Average Remaining : 74 000 $
Julien Gauthier 74 000 $ (1)
Salary Remaining : 74 000 $
Salary Average : 74 000 $
Salary Average Remaining : 74 000 $
Riley Tufte 74 000 $ (3)
Salary Remaining : 74 000 $
Salary Average : 74 000 $
Salary Average Remaining : 74 000 $
Joseph Veleno 74 000 $ (3)
Salary Remaining : 74 000 $
Salary Average : 74 000 $
Salary Average Remaining : 74 000 $
Will Butcher 74 000 $ (1)
Salary Remaining : 74 000 $
Salary Average : 74 000 $
Salary Average Remaining : 74 000 $
German Rubtsov 74 000 $ (2)
Salary Remaining : 74 000 $
Salary Average : 74 000 $
Salary Average Remaining : 74 000 $
Chase Priskie 74 000 $ (3)
Salary Remaining : 74 000 $
Salary Average : 74 000 $
Salary Average Remaining : 74 000 $
Ryan McLeod 69 400 $ (3)
Salary Remaining : 69 400 $
Salary Average : 69 400 $
Salary Average Remaining : 69 400 $
Ivan Prosvetov 67 400 $ (3)
Salary Remaining : 67 400 $
Salary Average : 67 400 $
Salary Average Remaining : 67 400 $
Jason Robertson 67 400 $ (3)
Salary Remaining : 67 400 $
Salary Average : 67 400 $
Salary Average Remaining : 67 400 $
Alex Nedeljkovic 67 400 $ (1)
Salary Remaining : 67 400 $
Salary Average : 67 400 $
Salary Average Remaining : 67 400 $
Nicolas Aube-Kubel 66 880 $ (5)
Salary Remaining : 66 880 $
Salary Average : 66 880 $
Salary Average Remaining : 66 880 $
Jansen Harkins 65 400 $ (1)
Salary Remaining : 65 400 $
Salary Average : 65 400 $
Salary Average Remaining : 65 400 $
Jakub Lauko 65 400 $ (3)
Salary Remaining : 65 400 $
Salary Average : 65 400 $
Salary Average Remaining : 65 400 $
Cam Dineen 63 400 $ (2)
Salary Remaining : 63 400 $
Salary Average : 63 400 $
Salary Average Remaining : 63 400 $
Aaron Luchuk 63 400 $ (2)
Salary Remaining : 63 400 $
Salary Average : 63 400 $
Salary Average Remaining : 63 400 $
Tyler Steenbergen 63 000 $ (2)
Salary Remaining : 63 000 $
Salary Average : 63 000 $
Salary Average Remaining : 63 000 $
J.C. Beaudin 62 600 $ (1)
Salary Remaining : 62 600 $
Salary Average : 62 600 $
Salary Average Remaining : 62 600 $
Alex Barre-Boulet 62 222 $ (2)
Salary Remaining : 62 222 $
Salary Average : 62 222 $
Salary Average Remaining : 62 222 $
Victor Mete 60 800 $ (1)
Salary Remaining : 60 800 $
Salary Average : 60 800 $
Salary Average Remaining : 60 800 $
Gustav Olofsson 60 000 $ (1)
Salary Remaining : 60 000 $
Salary Average : 60 000 $
Salary Average Remaining : 60 000 $
Sam Miletic 60 000 $ (2)
Salary Remaining : 60 000 $
Salary Average : 60 000 $
Salary Average Remaining : 60 000 $
Antoine Waked 60 000 $ (1)
Salary Remaining : 60 000 $
Salary Average : 60 000 $
Salary Average Remaining : 60 000 $
Filip Chlapik 59 400 $ (1)
Salary Remaining : 59 400 $
Salary Average : 59 400 $
Salary Average Remaining : 59 400 $
Frederic Allard 59 400 $ (1)
Salary Remaining : 59 400 $
Salary Average : 59 400 $
Salary Average Remaining : 59 400 $
Dennis Yan 59 400 $ (1)
Salary Remaining : 59 400 $
Salary Average : 59 400 $
Salary Average Remaining : 59 400 $
Matiss Kivlenieks 59 200 $ (1)
Salary Remaining : 59 200 $
Salary Average : 59 200 $
Salary Average Remaining : 59 200 $
Alexandre Fortin 56 800 $ (1)
Salary Remaining : 56 800 $
Salary Average : 56 800 $
Salary Average Remaining : 56 800 $
Ryan Haggerty 56 000 $ (1)
Salary Remaining : 56 000 $
Salary Average : 56 000 $
Salary Average Remaining : 56 000 $
T.J. Brennan 56 000 $ (3)
Salary Remaining : 56 000 $
Salary Average : 66 680 $
Salary Average Remaining : 66 680 $
Total Farm Players37
Salary Commitment
Year 2020 : 2 466 902 $
Year 2021 : 1 546 202 $
Year 2022 : 716 180 $
Year 2023 : 66 880 $
Salary Average Commitment
Year 2020 : 2 477 582 $
Year 2021 : 1 529 182 $
Year 2022 : 699 160 $
Year 2023 : 66 880 $

Fighting Irish



Arena Capacity - Ticket Price
Attendance - %

Arena NameKey Arena
Level 1: 5400 - 145 $ - 0 - 0.00%
Level 2: 5400 - 85 $ - 0 - 0.00%
Level 3: 3600 - 50 $ - 0 - 0.00%
Level 4: 2700 - 25 $ - 0 - 0.00%
Luxury : 900 - 310 $ - 0 - 0.00%
Total Capacity :18000
Team Popularity : 90.00%
Farm
Farm Level 1: 2000 - 50 $ - 0 - 0.00%
Farm Level 2: 1000 - 20 $ - 0 - 0.00%
Farm Total Capacity :3000
Team Popularity : 90.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries87 820 833 $
Pro Players Total Average Salaries93 947 958 $
Farm Players Total Salaries735 464 $
Farm Players Total Average Salaries736 797 $
Coaches Total Salaries600 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Per Days0 $
Pro Salary Cap To Date0 $
Farm Salary Per Days0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 92 000 000 $0 $
Estimate Over Minimum Salary Cap of 70 000 000 $ 0 $
Current Bank Account189 529 789 $
Projected Bank Account189 529 789 $

Pro Players Salaries

Marc Staal (1 Way Contract) 8 000 000 $ (1)
-Salary Remaining : 8 000 000 $
-Salary Average : 8 000 000 $
-Salary Average Remaining : 8 000 000 $
Alexander Edler (1 Way Contract) 6 300 000 $ (3)
-Salary Remaining : 6 300 000 $
-Salary Average : 6 300 000 $
-Salary Average Remaining : 6 300 000 $
Tomas Tatar (1 Way Contract) 6 100 000 $ (4)
-Salary Remaining : 6 100 000 $
-Salary Average : 6 946 000 $
-Salary Average Remaining : 6 946 000 $
Kyle Palmieri (1 Way Contract) 5 800 000 $ (5)
-Salary Remaining : 5 800 000 $
-Salary Average : 6 363 000 $
-Salary Average Remaining : 6 363 000 $
Keith Yandle (1 Way Contract) 5 300 000 $ (3)
-Salary Remaining : 5 300 000 $
-Salary Average : 5 562 500 $
-Salary Average Remaining : 5 562 500 $
William Karlsson (1 Way Contract) 5 250 000 $ (4)
-Salary Remaining : 5 250 000 $
-Salary Average : 6 693 750 $
-Salary Average Remaining : 6 693 750 $
Robin Lehner (1 Way Contract) 5 000 000 $ (4)
-Salary Remaining : 5 000 000 $
-Salary Average : 6 100 000 $
-Salary Average Remaining : 6 100 000 $
Justin Abdelkader (1 Way Contract) 4 462 500 $ (1)
-Salary Remaining : 4 462 500 $
-Salary Average : 4 462 500 $
-Salary Average Remaining : 4 462 500 $
Carl Hagelin (1 Way Contract) 4 300 000 $ (2)
-Salary Remaining : 4 300 000 $
-Salary Average : 4 775 000 $
-Salary Average Remaining : 4 775 000 $
Alec Martinez (1 Way Contract) 4 000 000 $ (2)
-Salary Remaining : 4 000 000 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 4 000 000 $
Jacob Markstrom (1 Way Contract) 3 850 000 $ (2)
-Salary Remaining : 3 850 000 $
-Salary Average : 3 850 000 $
-Salary Average Remaining : 3 850 000 $
Cody Eakin (1 Way Contract) 3 800 000 $ (2)
-Salary Remaining : 3 800 000 $
-Salary Average : 3 800 000 $
-Salary Average Remaining : 3 800 000 $
Ryan Dzingel (1 Way Contract) 3 375 000 $ (5)
-1 Way Contract Salary Cap : 2 303 125 $
-Salary Remaining : 3 375 000 $
-Salary Average : 4 303 125 $
-Salary Average Remaining : 4 303 125 $
Mark Pysyk (1 Way Contract) 2 733 333 $ (1)
-1 Way Contract Salary Cap : 733 333 $
-Salary Remaining : 2 733 333 $
-Salary Average : 2 733 333 $
-Salary Average Remaining : 2 733 333 $
Alex Chiasson (1 Way Contract) 2 000 000 $ (3)
-Salary Remaining : 2 000 000 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 2 000 000 $
Richard Panik (1 Way Contract) 2 000 000 $ (3)
-1 Way Contract Salary Cap : 0 $
-Salary Remaining : 2 000 000 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 2 000 000 $
Josh Anderson (1 Way Contract) 1 850 000 $ (5)
-1 Way Contract Salary Cap : 358 750 $
-Salary Remaining : 1 850 000 $
-Salary Average : 2 358 750 $
-Salary Average Remaining : 2 358 750 $
Zemgus Girgensons (1 Way Contract) 1 600 000 $ (1)
-Salary Remaining : 1 600 000 $
-Salary Average : 1 600 000 $
-Salary Average Remaining : 1 600 000 $
Johan Larsson (1 Way Contract) 1 550 000 $ (2)
-Salary Remaining : 1 550 000 $
-Salary Average : 1 550 000 $
-Salary Average Remaining : 1 550 000 $
Pat Maroon (1 Way Contract) 1 500 000 $ (2)
-Salary Remaining : 1 500 000 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 1 500 000 $
Nathan Beaulieu (1 Way Contract) 1 000 000 $ (1)
-1 Way Contract Salary Cap : 0 $
-Salary Remaining : 1 000 000 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 1 000 000 $
Josh Archibald (1 Way Contract) 1 000 000 $ (1)
-1 Way Contract Salary Cap : 0 $
-Salary Remaining : 1 000 000 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 1 000 000 $
Louis Domingue (1 Way Contract) 990 000 $ (2)
-1 Way Contract Salary Cap : 0 $
-Salary Remaining : 990 000 $
-Salary Average : 990 000 $
-Salary Average Remaining : 990 000 $
Jayson Megna 960 000 $ (2)
-Salary Remaining : 960 000 $
-Salary Average : 960 000 $
-Salary Average Remaining : 960 000 $
Kirby Dach 925 000 $ (3)
-Salary Remaining : 925 000 $
-Salary Average : 925 000 $
-Salary Average Remaining : 925 000 $
Rasmus Dahlin 925 000 $ (2)
-Salary Remaining : 925 000 $
-Salary Average : 925 000 $
-Salary Average Remaining : 925 000 $
Michael Del Zotto (1 Way Contract) 900 000 $ (2)
-Salary Remaining : 900 000 $
-Salary Average : 900 000 $
-Salary Average Remaining : 900 000 $
Mark Barberio (1 Way Contract) 900 000 $ (1)
-1 Way Contract Salary Cap : 0 $
-Salary Remaining : 900 000 $
-Salary Average : 900 000 $
-Salary Average Remaining : 900 000 $
Mackenzie MacEachern (1 Way Contract) 750 000 $ (3)
-1 Way Contract Salary Cap : 0 $
-Salary Remaining : 750 000 $
-Salary Average : 750 000 $
-Salary Average Remaining : 750 000 $
Frederick Gaudreau (1 Way Contract) 700 000 $ (1)
-1 Way Contract Salary Cap : 0 $
-Salary Remaining : 700 000 $
-Salary Average : 700 000 $
-Salary Average Remaining : 700 000 $
Total Pro Players30
Salary Commitment
Year 2020 : 87 820 833 $
Year 2021 : 72 212 500 $
Year 2022 : 56 326 250 $
Year 2023 : 39 408 750 $
Salary Average Commitment
Year 2020 : 93 947 958 $
Year 2021 : 73 552 125 $
Year 2022 : 50 302 125 $
Year 2023 : 32 764 625 $
Salary Cap with 1 Way Contract
Year 2020 : 80 607 968 $
Year 2021 : 65 812 120 $
Year 2022 : 43 552 120 $
Year 2023 : 28 764 626 $

Farm Players Salaries

Ryan Carpenter 79 200 $ (2)
Salary Remaining : 79 200 $
Salary Average : 79 200 $
Salary Average Remaining : 79 200 $
Eric Tangradi 76 000 $ (1)
Salary Remaining : 76 000 $
Salary Average : 76 000 $
Salary Average Remaining : 76 000 $
Joshua Norris 74 000 $ (3)
Salary Remaining : 74 000 $
Salary Average : 74 000 $
Salary Average Remaining : 74 000 $
Eetu Luostarinen 74 000 $ (3)
Salary Remaining : 74 000 $
Salary Average : 74 000 $
Salary Average Remaining : 74 000 $
Pavel Shen 67 400 $ (3)
Salary Remaining : 67 400 $
Salary Average : 67 400 $
Salary Average Remaining : 67 400 $
Mac Hollowell 66 664 $ (3)
Salary Remaining : 66 664 $
Salary Average : 66 664 $
Salary Average Remaining : 66 664 $
Stuart Skinner 65 400 $ (2)
Salary Remaining : 65 400 $
Salary Average : 65 400 $
Salary Average Remaining : 65 400 $
Hunter Drew 64 800 $ (3)
Salary Remaining : 64 800 $
Salary Average : 64 800 $
Salary Average Remaining : 64 800 $
Fredrik Claesson 56 000 $ (2)
Salary Remaining : 56 000 $
Salary Average : 57 333 $
Salary Average Remaining : 57 333 $
Shane Gersich 56 000 $ (2)
Salary Remaining : 56 000 $
Salary Average : 56 000 $
Salary Average Remaining : 56 000 $
Cody Goloubef 56 000 $ (1)
Salary Remaining : 56 000 $
Salary Average : 56 000 $
Salary Average Remaining : 56 000 $
Total Farm Players11
Salary Commitment
Year 2020 : 735 464 $
Year 2021 : 607 464 $
Year 2022 : 346 864 $
Year 2023 : 0 $
Salary Average Commitment
Year 2020 : 736 797 $
Year 2021 : 604 797 $
Year 2022 : 346 864 $
Year 2023 : 0 $

Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameToyota Center
Level 1: 6000 - 150 $ - 0 - 0.00%
Level 2: 6000 - 85 $ - 0 - 0.00%
Level 3: 4000 - 45 $ - 0 - 0.00%
Level 4: 3000 - 30 $ - 0 - 0.00%
Luxury : 1000 - 290 $ - 0 - 0.00%
Total Capacity :20000
Team Popularity : 90.00%
Farm
Farm Level 1: 2000 - 24 $ - 0 - 0.00%
Farm Level 2: 1000 - 18 $ - 0 - 0.00%
Farm Total Capacity :3000
Team Popularity : 90.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries97 564 000 $
Pro Players Total Average Salaries104 430 167 $
Farm Players Total Salaries1 306 533 $
Farm Players Total Average Salaries1 321 199 $
Coaches Total Salaries600 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Per Days0 $
Pro Salary Cap To Date0 $
Farm Salary Per Days0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 92 000 000 $0 $
Estimate Over Minimum Salary Cap of 70 000 000 $ 0 $
Current Bank Account231 301 271 $
Projected Bank Account231 301 271 $

Pro Players Salaries

Auston Matthews 11 634 000 $ (3)
-Salary Remaining : 11 634 000 $
-Salary Average : 11 634 000 $
-Salary Average Remaining : 11 634 000 $
Shea Weber (1 Way Contract) 11 000 000 $ (3)
-Salary Remaining : 11 000 000 $
-Salary Average : 11 000 000 $
-Salary Average Remaining : 11 000 000 $
Mark Giordano (1 Way Contract) 7 087 500 $ (2)
-Salary Remaining : 7 087 500 $
-Salary Average : 7 087 500 $
-Salary Average Remaining : 7 087 500 $
Marc-Andre Fleury (1 Way Contract) 7 000 000 $ (1)
-Salary Remaining : 7 000 000 $
-Salary Average : 7 000 000 $
-Salary Average Remaining : 7 000 000 $
Ryan Nugent-Hopkins (1 Way Contract) 6 000 000 $ (1)
-Salary Remaining : 6 000 000 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 6 000 000 $
Tyler Seguin (1 Way Contract) 5 750 000 $ (4)
-Salary Remaining : 5 750 000 $
-Salary Average : 7 331 250 $
-Salary Average Remaining : 7 331 250 $
Tomas Hertl (1 Way Contract) 5 625 000 $ (2)
-Salary Remaining : 5 625 000 $
-Salary Average : 5 625 000 $
-Salary Average Remaining : 5 625 000 $
Jacob Trouba (1 Way Contract) 5 500 000 $ (4)
-Salary Remaining : 5 500 000 $
-Salary Average : 6 920 833 $
-Salary Average Remaining : 6 920 833 $
Josh Manson (1 Way Contract) 4 100 000 $ (1)
-Salary Remaining : 4 100 000 $
-Salary Average : 4 100 000 $
-Salary Average Remaining : 4 100 000 $
Brendan Gallagher (1 Way Contract) 3 750 000 $ (5)
-Salary Remaining : 3 750 000 $
-Salary Average : 4 781 250 $
-Salary Average Remaining : 4 781 250 $
Ilya Mikheyev (1 Way Contract) 3 500 000 $ (5)
-Salary Remaining : 3 500 000 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 3 500 000 $
Joonas Donskoi (1 Way Contract) 3 500 000 $ (4)
-Salary Remaining : 3 500 000 $
-Salary Average : 4 136 250 $
-Salary Average Remaining : 4 136 250 $
Casey Cizikas (1 Way Contract) 3 100 000 $ (4)
-Salary Remaining : 3 100 000 $
-Salary Average : 3 937 000 $
-Salary Average Remaining : 3 937 000 $
Mikko Koskinen (1 Way Contract) 2 800 000 $ (3)
-Salary Remaining : 2 800 000 $
-Salary Average : 3 843 750 $
-Salary Average Remaining : 3 843 750 $
Mathieu Perreault (1 Way Contract) 2 500 000 $ (1)
-1 Way Contract Salary Cap : 500 000 $
-Salary Remaining : 2 500 000 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 2 500 000 $
Joel Kiviranta (1 Way Contract) 1 900 000 $ (5)
-1 Way Contract Salary Cap : 0 $
-Salary Remaining : 1 900 000 $
-Salary Average : 1 900 000 $
-Salary Average Remaining : 1 900 000 $
Luke Glendening (1 Way Contract) 1 800 000 $ (1)
-Salary Remaining : 1 800 000 $
-Salary Average : 1 800 000 $
-Salary Average Remaining : 1 800 000 $
Kevin Connauton (1 Way Contract) 1 375 000 $ (1)
-1 Way Contract Salary Cap : 0 $
-Salary Remaining : 1 375 000 $
-Salary Average : 1 375 000 $
-Salary Average Remaining : 1 375 000 $
Michael Raffl (1 Way Contract) 1 350 000 $ (4)
-1 Way Contract Salary Cap : 0 $
-Salary Remaining : 1 350 000 $
-Salary Average : 1 632 500 $
-Salary Average Remaining : 1 632 500 $
Sean Walker (1 Way Contract) 1 200 000 $ (5)
-1 Way Contract Salary Cap : 0 $
-Salary Remaining : 1 200 000 $
-Salary Average : 1 200 000 $
-Salary Average Remaining : 1 200 000 $
Anthony DeAngelo (1 Way Contract) 1 110 000 $ (5)
-Salary Remaining : 1 110 000 $
-Salary Average : 1 110 000 $
-Salary Average Remaining : 1 110 000 $
Chris Wagner 850 000 $ (3)
-Salary Remaining : 850 000 $
-Salary Average : 850 000 $
-Salary Average Remaining : 850 000 $
Ross Johnston (1 Way Contract) 800 000 $ (1)
-1 Way Contract Salary Cap : 0 $
-Salary Remaining : 800 000 $
-Salary Average : 800 000 $
-Salary Average Remaining : 800 000 $
Jesper Bratt 782 500 $ (1)
-Salary Remaining : 782 500 $
-Salary Average : 782 500 $
-Salary Average Remaining : 782 500 $
Anthony Stolarz (1 Way Contract) 750 000 $ (2)
-1 Way Contract Salary Cap : 0 $
-Salary Remaining : 750 000 $
-Salary Average : 750 000 $
-Salary Average Remaining : 750 000 $
Trevor Moore (1 Way Contract) 700 000 $ (2)
-1 Way Contract Salary Cap : 0 $
-Salary Remaining : 700 000 $
-Salary Average : 716 667 $
-Salary Average Remaining : 716 667 $
Devon Toews (1 Way Contract) 700 000 $ (1)
-Salary Remaining : 700 000 $
-Salary Average : 700 000 $
-Salary Average Remaining : 700 000 $
Kenny Agostino 700 000 $ (1)
-Salary Remaining : 700 000 $
-Salary Average : 700 000 $
-Salary Average Remaining : 700 000 $
Par Lindholm (1 Way Contract) 700 000 $ (2)
-1 Way Contract Salary Cap : 0 $
-Salary Remaining : 700 000 $
-Salary Average : 716 667 $
-Salary Average Remaining : 716 667 $
Total Pro Players29
Salary Commitment
Year 2020 : 97 564 000 $
Year 2021 : 77 544 000 $
Year 2022 : 71 461 500 $
Year 2023 : 44 677 500 $
Salary Average Commitment
Year 2020 : 104 430 167 $
Year 2021 : 78 672 667 $
Year 2022 : 63 776 833 $
Year 2023 : 36 449 083 $
Salary Cap with 1 Way Contract
Year 2020 : 93 339 328 $
Year 2021 : 71 756 832 $
Year 2022 : 59 044 332 $
Year 2023 : 31 716 584 $

Farm Players Salaries

Joey Anderson 74 000 $ (2)
Salary Remaining : 74 000 $
Salary Average : 74 000 $
Salary Average Remaining : 74 000 $
Trey Fix-Wolansky 67 400 $ (3)
Salary Remaining : 67 400 $
Salary Average : 67 400 $
Salary Average Remaining : 67 400 $
Mikhail Vorobyev 65 400 $ (2)
Salary Remaining : 65 400 $
Salary Average : 65 400 $
Salary Average Remaining : 65 400 $
Collin Delia 64 000 $ (1)
Salary Remaining : 64 000 $
Salary Average : 64 000 $
Salary Average Remaining : 64 000 $
Josh Mahura 63 400 $ (2)
Salary Remaining : 63 400 $
Salary Average : 63 400 $
Salary Average Remaining : 63 400 $
Spencer Smallman 62 000 $ (2)
Salary Remaining : 62 000 $
Salary Average : 62 000 $
Salary Average Remaining : 62 000 $
Nico Sturm 60 000 $ (2)
Salary Remaining : 60 000 $
Salary Average : 60 000 $
Salary Average Remaining : 60 000 $
Anton Lindholm 59 400 $ (3)
Salary Remaining : 59 400 $
Salary Average : 59 400 $
Salary Average Remaining : 59 400 $
Manuel Wiederer 59 200 $ (1)
Salary Remaining : 59 200 $
Salary Average : 59 200 $
Salary Average Remaining : 59 200 $
Deven Sideroff 58 400 $ (1)
Salary Remaining : 58 400 $
Salary Average : 58 400 $
Salary Average Remaining : 58 400 $
Brennan Menell 57 333 $ (1)
Salary Remaining : 57 333 $
Salary Average : 57 333 $
Salary Average Remaining : 57 333 $
Marian Studenic 56 000 $ (2)
Salary Remaining : 56 000 $
Salary Average : 57 333 $
Salary Average Remaining : 57 333 $
Cavan Fitzgerald 56 000 $ (1)
Salary Remaining : 56 000 $
Salary Average : 56 000 $
Salary Average Remaining : 56 000 $
Alex Dostie 56 000 $ (1)
Salary Remaining : 56 000 $
Salary Average : 56 000 $
Salary Average Remaining : 56 000 $
Phillip Di Giuseppe 56 000 $ (2)
Salary Remaining : 56 000 $
Salary Average : 57 333 $
Salary Average Remaining : 57 333 $
Riley Barber 56 000 $ (1)
Salary Remaining : 56 000 $
Salary Average : 56 000 $
Salary Average Remaining : 56 000 $
Cameron Hughes 56 000 $ (1)
Salary Remaining : 56 000 $
Salary Average : 56 000 $
Salary Average Remaining : 56 000 $
Matt Roy 56 000 $ (4)
Salary Remaining : 56 000 $
Salary Average : 68 000 $
Salary Average Remaining : 68 000 $
Nathan Noel 56 000 $ (1)
Salary Remaining : 56 000 $
Salary Average : 56 000 $
Salary Average Remaining : 56 000 $
J.T. Brown 56 000 $ (1)
Salary Remaining : 56 000 $
Salary Average : 56 000 $
Salary Average Remaining : 56 000 $
Brandon Pirri 56 000 $ (1)
Salary Remaining : 56 000 $
Salary Average : 56 000 $
Salary Average Remaining : 56 000 $
Andrew Poturalski 56 000 $ (1)
Salary Remaining : 56 000 $
Salary Average : 56 000 $
Salary Average Remaining : 56 000 $
Total Farm Players22
Salary Commitment
Year 2020 : 1 306 533 $
Year 2021 : 631 600 $
Year 2022 : 208 000 $
Year 2023 : 86 800 $
Salary Average Commitment
Year 2020 : 1 321 199 $
Year 2021 : 634 266 $
Year 2022 : 194 800 $
Year 2023 : 68 000 $

Patriotes



Arena Capacity - Ticket Price
Attendance - %

Arena NameCentre Bell
Level 1: 6600 - 300 $ - 0 - 0.00%
Level 2: 6600 - 150 $ - 0 - 0.00%
Level 3: 4400 - 100 $ - 0 - 0.00%
Level 4: 3300 - 50 $ - 0 - 0.00%
Luxury : 1100 - 500 $ - 0 - 0.00%
Total Capacity :22000
Team Popularity : 90.00%
Farm
Farm Level 1: 2000 - 30 $ - 0 - 0.00%
Farm Level 2: 1000 - 10 $ - 0 - 0.00%
Farm Total Capacity :3000
Team Popularity : 90.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries73 997 499 $
Pro Players Total Average Salaries76 127 915 $
Farm Players Total Salaries578 200 $
Farm Players Total Average Salaries578 200 $
Coaches Total Salaries300 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Per Days0 $
Pro Salary Cap To Date0 $
Farm Salary Per Days0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 92 000 000 $0 $
Estimate Over Minimum Salary Cap of 70 000 000 $ 0 $
Current Bank Account294 255 072 $
Projected Bank Account294 255 072 $

Pro Players Salaries

David Krejci (1 Way Contract) 7 612 500 $ (1)
-Salary Remaining : 7 612 500 $
-Salary Average : 7 612 500 $
-Salary Average Remaining : 7 612 500 $
Kevin Shattenkirk (1 Way Contract) 6 650 000 $ (1)
-Salary Remaining : 6 650 000 $
-Salary Average : 6 650 000 $
-Salary Average Remaining : 6 650 000 $
Jakob Silfverberg (1 Way Contract) 5 512 500 $ (4)
-Salary Remaining : 5 512 500 $
-Salary Average : 6 037 500 $
-Salary Average Remaining : 6 037 500 $
Danny DeKeyser (1 Way Contract) 5 000 000 $ (2)
-Salary Remaining : 5 000 000 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 5 000 000 $
Niklas Hjalmarsson (1 Way Contract) 4 500 000 $ (2)
-Salary Remaining : 4 500 000 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 4 500 000 $
Alex Killorn (1 Way Contract) 4 450 000 $ (3)
-Salary Remaining : 4 450 000 $
-Salary Average : 5 061 875 $
-Salary Average Remaining : 5 061 875 $
Damon Severson (1 Way Contract) 4 166 666 $ (3)
-Salary Remaining : 4 166 666 $
-Salary Average : 4 499 999 $
-Salary Average Remaining : 4 499 999 $
Olli Maatta (1 Way Contract) 4 083 333 $ (2)
-Salary Remaining : 4 083 333 $
-Salary Average : 4 542 708 $
-Salary Average Remaining : 4 542 708 $
Adam Henrique (1 Way Contract) 4 000 000 $ (1)
-Salary Remaining : 4 000 000 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 4 000 000 $
Marco Scandella (1 Way Contract) 4 000 000 $ (1)
-Salary Remaining : 4 000 000 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 4 000 000 $
Matt Murray (1 Way Contract) 3 750 000 $ (1)
-1 Way Contract Salary Cap : 1 750 000 $
-Salary Remaining : 3 750 000 $
-Salary Average : 3 750 000 $
-Salary Average Remaining : 3 750 000 $
Mikkel Boedker (1 Way Contract) 3 500 000 $ (2)
-1 Way Contract Salary Cap : 1 500 000 $
-Salary Remaining : 3 500 000 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 3 500 000 $
Sam Gagner (1 Way Contract) 3 000 000 $ (1)
-Salary Remaining : 3 000 000 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 3 000 000 $
Erik Haula (1 Way Contract) 2 887 500 $ (3)
-Salary Remaining : 2 887 500 $
-Salary Average : 2 887 500 $
-Salary Average Remaining : 2 887 500 $
Zack Kassian (1 Way Contract) 1 950 000 $ (2)
-Salary Remaining : 1 950 000 $
-Salary Average : 1 950 000 $
-Salary Average Remaining : 1 950 000 $
Jordan Weal (1 Way Contract) 1 750 000 $ (1)
-Salary Remaining : 1 750 000 $
-Salary Average : 1 750 000 $
-Salary Average Remaining : 1 750 000 $
Cedric Paquette (1 Way Contract) 1 650 000 $ (2)
-Salary Remaining : 1 650 000 $
-Salary Average : 1 650 000 $
-Salary Average Remaining : 1 650 000 $
Vinnie Hinostroza (1 Way Contract) 1 500 000 $ (1)
-Salary Remaining : 1 500 000 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 1 500 000 $
Tage Thompson 925 000 $ (3)
-Salary Remaining : 925 000 $
-Salary Average : 925 000 $
-Salary Average Remaining : 925 000 $
Michael Rasmussen 925 000 $ (2)
-Salary Remaining : 925 000 $
-Salary Average : 925 000 $
-Salary Average Remaining : 925 000 $
Mackenzie Blackwood 742 500 $ (2)
-Salary Remaining : 742 500 $
-Salary Average : 742 500 $
-Salary Average Remaining : 742 500 $
Dan Vladar 742 500 $ (1)
-Salary Remaining : 742 500 $
-Salary Average : 742 500 $
-Salary Average Remaining : 742 500 $
Daniel Carr (1 Way Contract) 700 000 $ (5)
-1 Way Contract Salary Cap : 0 $
-Salary Remaining : 700 000 $
-Salary Average : 900 833 $
-Salary Average Remaining : 900 833 $
Total Pro Players23
Salary Commitment
Year 2020 : 73 997 499 $
Year 2021 : 43 713 332 $
Year 2022 : 23 619 999 $
Year 2023 : 7 910 000 $
Salary Average Commitment
Year 2020 : 76 127 915 $
Year 2021 : 43 122 915 $
Year 2022 : 20 312 707 $
Year 2023 : 6 938 333 $
Salary Cap with 1 Way Contract
Year 2020 : 71 227 088 $
Year 2021 : 40 222 080 $
Year 2022 : 19 411 874 $
Year 2023 : 6 037 500 $

Farm Players Salaries

Dante Fabbro 74 000 $ (3)
Salary Remaining : 74 000 $
Salary Average : 74 000 $
Salary Average Remaining : 74 000 $
Michael Dipietro 67 400 $ (3)
Salary Remaining : 67 400 $
Salary Average : 67 400 $
Salary Average Remaining : 67 400 $
Stelio Mattheos 67 400 $ (2)
Salary Remaining : 67 400 $
Salary Average : 67 400 $
Salary Average Remaining : 67 400 $
Nicolas Hague 66 600 $ (2)
Salary Remaining : 66 600 $
Salary Average : 66 600 $
Salary Average Remaining : 66 600 $
Nathan Schnarr 65 400 $ (3)
Salary Remaining : 65 400 $
Salary Average : 65 400 $
Salary Average Remaining : 65 400 $
Alexey Toropchenko 63 000 $ (3)
Salary Remaining : 63 000 $
Salary Average : 63 000 $
Salary Average Remaining : 63 000 $
Michael Spacek 62 400 $ (1)
Salary Remaining : 62 400 $
Salary Average : 62 400 $
Salary Average Remaining : 62 400 $
Cole Cassels 56 000 $ (3)
Salary Remaining : 56 000 $
Salary Average : 56 000 $
Salary Average Remaining : 56 000 $
Joshua Jacobs 56 000 $ (3)
Salary Remaining : 56 000 $
Salary Average : 56 000 $
Salary Average Remaining : 56 000 $
Total Farm Players9
Salary Commitment
Year 2020 : 578 200 $
Year 2021 : 515 800 $
Year 2022 : 381 800 $
Year 2023 : 0 $
Salary Average Commitment
Year 2020 : 578 200 $
Year 2021 : 515 800 $
Year 2022 : 381 800 $
Year 2023 : 0 $

Sea Dogs



Arena Capacity - Ticket Price
Attendance - %

Arena NameSAP Center
Level 1: 5400 - 150 $ - 0 - 0.00%
Level 2: 5400 - 85 $ - 0 - 0.00%
Level 3: 3600 - 50 $ - 0 - 0.00%
Level 4: 2700 - 25 $ - 0 - 0.00%
Luxury : 900 - 310 $ - 0 - 0.00%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - 70 $ - 0 - 0.00%
Farm Level 2: 1000 - 20 $ - 0 - 0.00%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries77 923 749 $
Pro Players Total Average Salaries80 246 686 $
Farm Players Total Salaries449 000 $
Farm Players Total Average Salaries449 000 $
Coaches Total Salaries600 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Per Days0 $
Pro Salary Cap To Date0 $
Farm Salary Per Days0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 92 000 000 $0 $
Estimate Over Minimum Salary Cap of 70 000 000 $ 0 $
Current Bank Account205 485 059 $
Projected Bank Account205 485 059 $

Pro Players Salaries

Ryan O'Reilly (1 Way Contract) 7 500 000 $ (1)
-Salary Remaining : 7 500 000 $
-Salary Average : 7 500 000 $
-Salary Average Remaining : 7 500 000 $
Anders Lee (1 Way Contract) 7 350 000 $ (2)
-Salary Remaining : 7 350 000 $
-Salary Average : 7 350 000 $
-Salary Average Remaining : 7 350 000 $
Dustin Brown (1 Way Contract) 6 168 750 $ (1)
-Salary Remaining : 6 168 750 $
-Salary Average : 6 168 750 $
-Salary Average Remaining : 6 168 750 $
Mikael Backlund (1 Way Contract) 5 350 000 $ (3)
-Salary Remaining : 5 350 000 $
-Salary Average : 5 992 000 $
-Salary Average Remaining : 5 992 000 $
Semyon Varlamov (1 Way Contract) 5 250 000 $ (3)
-Salary Remaining : 5 250 000 $
-Salary Average : 5 250 000 $
-Salary Average Remaining : 5 250 000 $
Tyler Myers (1 Way Contract) 4 800 000 $ (2)
-Salary Remaining : 4 800 000 $
-Salary Average : 4 800 000 $
-Salary Average Remaining : 4 800 000 $
Carl Soderberg (1 Way Contract) 4 750 000 $ (1)
-Salary Remaining : 4 750 000 $
-Salary Average : 4 750 000 $
-Salary Average Remaining : 4 750 000 $
Chris Tanev (1 Way Contract) 4 450 000 $ (1)
-Salary Remaining : 4 450 000 $
-Salary Average : 4 450 000 $
-Salary Average Remaining : 4 450 000 $
Evgenii Dadonov 4 000 000 $ (1)
-Salary Remaining : 4 000 000 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 4 000 000 $
Aaron Dell (1 Way Contract) 3 499 999 $ (3)
-1 Way Contract Salary Cap : 1 499 999 $
-Salary Remaining : 3 499 999 $
-Salary Average : 3 499 999 $
-Salary Average Remaining : 3 499 999 $
Marcus Foligno (1 Way Contract) 2 875 000 $ (2)
-Salary Remaining : 2 875 000 $
-Salary Average : 3 270 312 $
-Salary Average Remaining : 3 270 312 $
Riley Nash (1 Way Contract) 2 750 000 $ (3)
-Salary Remaining : 2 750 000 $
-Salary Average : 3 355 000 $
-Salary Average Remaining : 3 355 000 $
Mattias Janmark (1 Way Contract) 2 300 000 $ (1)
-1 Way Contract Salary Cap : 300 000 $
-Salary Remaining : 2 300 000 $
-Salary Average : 2 300 000 $
-Salary Average Remaining : 2 300 000 $
Jamie Oleksiak (1 Way Contract) 2 137 500 $ (1)
-Salary Remaining : 2 137 500 $
-Salary Average : 2 137 500 $
-Salary Average Remaining : 2 137 500 $
Melker Karlsson (1 Way Contract) 2 000 000 $ (4)
-1 Way Contract Salary Cap : 550 000 $
-Salary Remaining : 2 000 000 $
-Salary Average : 2 550 000 $
-Salary Average Remaining : 2 550 000 $
Matthew Nieto (1 Way Contract) 1 975 000 $ (1)
-Salary Remaining : 1 975 000 $
-Salary Average : 1 975 000 $
-Salary Average Remaining : 1 975 000 $
Nate Thompson (1 Way Contract) 1 650 000 $ (1)
-Salary Remaining : 1 650 000 $
-Salary Average : 1 650 000 $
-Salary Average Remaining : 1 650 000 $
Darren Raddysh (1 Way Contract) 1 300 000 $ (1)
-Salary Remaining : 1 300 000 $
-Salary Average : 1 300 000 $
-Salary Average Remaining : 1 300 000 $
Adam Erne (1 Way Contract) 1 050 000 $ (3)
-1 Way Contract Salary Cap : 0 $
-Salary Remaining : 1 050 000 $
-Salary Average : 1 050 000 $
-Salary Average Remaining : 1 050 000 $
Nicolas Deslauriers (1 Way Contract) 950 000 $ (2)
-1 Way Contract Salary Cap : 0 $
-Salary Remaining : 950 000 $
-Salary Average : 1 080 625 $
-Salary Average Remaining : 1 080 625 $
Alex Iafallo 925 000 $ (1)
-Salary Remaining : 925 000 $
-Salary Average : 925 000 $
-Salary Average Remaining : 925 000 $
Rob O'Gara 925 000 $ (1)
-Salary Remaining : 925 000 $
-Salary Average : 925 000 $
-Salary Average Remaining : 925 000 $
Brady Tkachuk 925 000 $ (2)
-Salary Remaining : 925 000 $
-Salary Average : 925 000 $
-Salary Average Remaining : 925 000 $
Jarred Tinordi 850 000 $ (1)
-Salary Remaining : 850 000 $
-Salary Average : 850 000 $
-Salary Average Remaining : 850 000 $
Alexandar Georgiev 792 500 $ (1)
-Salary Remaining : 792 500 $
-Salary Average : 792 500 $
-Salary Average Remaining : 792 500 $
Curtis Lazar (1 Way Contract) 700 000 $ (3)
-1 Way Contract Salary Cap : 0 $
-Salary Remaining : 700 000 $
-Salary Average : 700 000 $
-Salary Average Remaining : 700 000 $
Brendan Leipsic (1 Way Contract) 700 000 $ (2)
-1 Way Contract Salary Cap : 0 $
-Salary Remaining : 700 000 $
-Salary Average : 700 000 $
-Salary Average Remaining : 700 000 $
Total Pro Players27
Salary Commitment
Year 2020 : 77 923 749 $
Year 2021 : 44 521 249 $
Year 2022 : 24 817 499 $
Year 2023 : 3 100 000 $
Salary Average Commitment
Year 2020 : 80 246 686 $
Year 2021 : 40 522 936 $
Year 2022 : 22 396 999 $
Year 2023 : 2 550 000 $
Salary Cap with 1 Way Contract
Year 2020 : 70 716 064 $
Year 2021 : 32 992 312 $
Year 2022 : 16 646 999 $
Year 2023 : 550 000 $

Farm Players Salaries

Will Bitten 70 400 $ (2)
Salary Remaining : 70 400 $
Salary Average : 70 400 $
Salary Average Remaining : 70 400 $
Nick Lappin 67 400 $ (1)
Salary Remaining : 67 400 $
Salary Average : 67 400 $
Salary Average Remaining : 67 400 $
Matthew Highmore 65 400 $ (1)
Salary Remaining : 65 400 $
Salary Average : 65 400 $
Salary Average Remaining : 65 400 $
Paul Bittner 64 000 $ (2)
Salary Remaining : 64 000 $
Salary Average : 64 000 $
Salary Average Remaining : 64 000 $
Jayden Halbgewachs 63 400 $ (2)
Salary Remaining : 63 400 $
Salary Average : 63 400 $
Salary Average Remaining : 63 400 $
Jeffrey Viel 62 400 $ (3)
Salary Remaining : 62 400 $
Salary Average : 62 400 $
Salary Average Remaining : 62 400 $
Nathan Gerbe 56 000 $ (1)
Salary Remaining : 56 000 $
Salary Average : 56 000 $
Salary Average Remaining : 56 000 $
Total Farm Players7
Salary Commitment
Year 2020 : 449 000 $
Year 2021 : 260 200 $
Year 2022 : 62 400 $
Year 2023 : 0 $
Salary Average Commitment
Year 2020 : 449 000 $
Year 2021 : 260 200 $
Year 2022 : 62 400 $
Year 2023 : 0 $

Americans



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 5400 - 190 $ - 0 - 0.00%
Level 2: 5400 - 120 $ - 0 - 0.00%
Level 3: 3600 - 60 $ - 0 - 0.00%
Level 4: 2700 - 50 $ - 0 - 0.00%
Luxury : 900 - 400 $ - 0 - 0.00%
Total Capacity :18000
Team Popularity : 90.00%
Farm
Farm Level 1: 2000 - 30 $ - 0 - 0.00%
Farm Level 2: 1000 - 10 $ - 0 - 0.00%
Farm Total Capacity :3000
Team Popularity : 90.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries91 640 028 $
Pro Players Total Average Salaries92 231 278 $
Farm Players Total Salaries899 600 $
Farm Players Total Average Salaries899 600 $
Coaches Total Salaries300 000 $
Luxury Taxe Total0 $
Special Salary Cap Value1 292 045 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Per Days0 $
Pro Salary Cap To Date0 $
Farm Salary Per Days0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 92 000 000 $0 $
Estimate Over Minimum Salary Cap of 70 000 000 $ 0 $
Current Bank Account209 104 008 $
Projected Bank Account209 104 008 $

Pro Players Salaries

Brent Burns (1 Way Contract) 11 500 000 $ (3)
-Salary Remaining : 11 500 000 $
-Salary Average : 11 500 000 $
-Salary Average Remaining : 11 500 000 $
Jonathan Toews (1 Way Contract) 11 500 000 $ (3)
-Salary Remaining : 11 500 000 $
-Salary Average : 11 500 000 $
-Salary Average Remaining : 11 500 000 $
Blake Wheeler (1 Way Contract) 8 662 500 $ (2)
-Salary Remaining : 8 662 500 $
-Salary Average : 8 662 500 $
-Salary Average Remaining : 8 662 500 $
Sean Monahan (1 Way Contract) 7 777 500 $ (5)
-Salary Remaining : 7 777 500 $
-Salary Average : 7 777 500 $
-Salary Average Remaining : 7 777 500 $
Pekka Rinne (1 Way Contract) 7 350 000 $ (1)
-Salary Remaining : 7 350 000 $
-Salary Average : 7 350 000 $
-Salary Average Remaining : 7 350 000 $
Brad Marchand (1 Way Contract) 7 043 750 $ (5)
-Salary Remaining : 7 043 750 $
-Salary Average : 7 043 750 $
-Salary Average Remaining : 7 043 750 $
Nino Niederreiter (1 Way Contract) 6 405 000 $ (5)
-Salary Remaining : 6 405 000 $
-Salary Average : 6 405 000 $
-Salary Average Remaining : 6 405 000 $
Hampus Lindholm (1 Way Contract) 6 350 778 $ (5)
-Salary Remaining : 6 350 778 $
-Salary Average : 6 350 778 $
-Salary Average Remaining : 6 350 778 $
Timo Meier 6 000 000 $ (3)
-Salary Remaining : 6 000 000 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 6 000 000 $
Eric Staal (1 Way Contract) 3 500 000 $ (3)
-Salary Remaining : 3 500 000 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 3 500 000 $
Joel Armia (1 Way Contract) 3 172 000 $ (5)
-Salary Remaining : 3 172 000 $
-Salary Average : 3 172 000 $
-Salary Average Remaining : 3 172 000 $
Mark Jankowski (1 Way Contract) 2 043 500 $ (5)
-1 Way Contract Salary Cap : 43 500 $
-Salary Remaining : 2 043 500 $
-Salary Average : 2 043 500 $
-Salary Average Remaining : 2 043 500 $
Brett Connolly (1 Way Contract) 1 500 000 $ (1)
-Salary Remaining : 1 500 000 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 1 500 000 $
Joonas Korpisalo (1 Way Contract) 1 150 000 $ (5)
-Salary Remaining : 1 150 000 $
-Salary Average : 1 466 250 $
-Salary Average Remaining : 1 466 250 $
Yanni Gourde (1 Way Contract) 1 000 000 $ (4)
-Salary Remaining : 1 000 000 $
-Salary Average : 1 275 000 $
-Salary Average Remaining : 1 275 000 $
Brett Howden 925 000 $ (2)
-Salary Remaining : 925 000 $
-Salary Average : 925 000 $
-Salary Average Remaining : 925 000 $
Noah Juulsen 925 000 $ (1)
-Salary Remaining : 925 000 $
-Salary Average : 925 000 $
-Salary Average Remaining : 925 000 $
Filip Chytil 925 000 $ (1)
-Salary Remaining : 925 000 $
-Salary Average : 925 000 $
-Salary Average Remaining : 925 000 $
Travis Dermott 925 000 $ (2)
-Salary Remaining : 925 000 $
-Salary Average : 925 000 $
-Salary Average Remaining : 925 000 $
Gustav Lindstrom 792 500 $ (3)
-Salary Remaining : 792 500 $
-Salary Average : 792 500 $
-Salary Average Remaining : 792 500 $
Dylan Blujus 792 500 $ (1)
-Salary Remaining : 792 500 $
-Salary Average : 792 500 $
-Salary Average Remaining : 792 500 $
Jean-Francois Berube (1 Way Contract) 700 000 $ (1)
-1 Way Contract Salary Cap : 0 $
-Salary Remaining : 700 000 $
-Salary Average : 700 000 $
-Salary Average Remaining : 700 000 $
Philippe Desrosiers 700 000 $ (2)
-Salary Remaining : 700 000 $
-Salary Average : 700 000 $
-Salary Average Remaining : 700 000 $
Total Pro Players23
Salary Commitment
Year 2020 : 91 640 028 $
Year 2021 : 79 997 528 $
Year 2022 : 69 417 528 $
Year 2023 : 36 125 028 $
Salary Average Commitment
Year 2020 : 92 231 278 $
Year 2021 : 80 038 778 $
Year 2022 : 68 826 278 $
Year 2023 : 35 533 778 $
Salary Cap with 1 Way Contract
Year 2020 : 89 531 280 $
Year 2021 : 78 038 778 $
Year 2022 : 66 826 278 $
Year 2023 : 33 533 778 $

Farm Players Salaries

Kieffer Bellows 74 000 $ (2)
Salary Remaining : 74 000 $
Salary Average : 74 000 $
Salary Average Remaining : 74 000 $
Alexandre Texier 74 000 $ (3)
Salary Remaining : 74 000 $
Salary Average : 74 000 $
Salary Average Remaining : 74 000 $
Zach Aston-Reese 74 000 $ (1)
Salary Remaining : 74 000 $
Salary Average : 74 000 $
Salary Average Remaining : 74 000 $
Eetu Tuulola 67 400 $ (3)
Salary Remaining : 67 400 $
Salary Average : 67 400 $
Salary Average Remaining : 67 400 $
Adam Ruzicka 66 800 $ (3)
Salary Remaining : 66 800 $
Salary Average : 66 800 $
Salary Average Remaining : 66 800 $
Matt Villalta 63 400 $ (3)
Salary Remaining : 63 400 $
Salary Average : 63 400 $
Salary Average Remaining : 63 400 $
Kasper Bjorkqvist 63 400 $ (3)
Salary Remaining : 63 400 $
Salary Average : 63 400 $
Salary Average Remaining : 63 400 $
Dmitry Sokolov 63 400 $ (2)
Salary Remaining : 63 400 $
Salary Average : 63 400 $
Salary Average Remaining : 63 400 $
Warren Foegele 62 400 $ (1)
Salary Remaining : 62 400 $
Salary Average : 62 400 $
Salary Average Remaining : 62 400 $
Timothy Gettinger 61 600 $ (2)
Salary Remaining : 61 600 $
Salary Average : 61 600 $
Salary Average Remaining : 61 600 $
Miikka Salomaki 60 000 $ (1)
Salary Remaining : 60 000 $
Salary Average : 60 000 $
Salary Average Remaining : 60 000 $
Andrew Mangiapane 57 200 $ (3)
Salary Remaining : 57 200 $
Salary Average : 57 200 $
Salary Average Remaining : 57 200 $
Remi Elie 56 000 $ (2)
Salary Remaining : 56 000 $
Salary Average : 56 000 $
Salary Average Remaining : 56 000 $
Laurent Dauphin 56 000 $ (2)
Salary Remaining : 56 000 $
Salary Average : 56 000 $
Salary Average Remaining : 56 000 $
Total Farm Players14
Salary Commitment
Year 2020 : 899 600 $
Year 2021 : 703 200 $
Year 2022 : 392 200 $
Year 2023 : 0 $
Salary Average Commitment
Year 2020 : 899 600 $
Year 2021 : 703 200 $
Year 2022 : 392 200 $
Year 2023 : 0 $

Hérissons



Arena Capacity - Ticket Price
Attendance - %

Arena NameAir Canada Centre
Level 1: 5760 - 195 $ - 0 - 0.00%
Level 2: 5760 - 115 $ - 0 - 0.00%
Level 3: 3840 - 65 $ - 0 - 0.00%
Level 4: 2880 - 35 $ - 0 - 0.00%
Luxury : 960 - 375 $ - 0 - 0.00%
Total Capacity :19200
Team Popularity : 90.00%
Farm
Farm Level 1: 2000 - 30 $ - 0 - 0.00%
Farm Level 2: 1000 - 10 $ - 0 - 0.00%
Farm Total Capacity :3000
Team Popularity : 90.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries78 499 652 $
Pro Players Total Average Salaries82 389 223 $
Farm Players Total Salaries2 226 200 $
Farm Players Total Average Salaries2 229 175 $
Coaches Total Salaries600 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Per Days0 $
Pro Salary Cap To Date0 $
Farm Salary Per Days0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 92 000 000 $0 $
Estimate Over Minimum Salary Cap of 70 000 000 $ 0 $
Current Bank Account205 305 243 $
Projected Bank Account205 305 243 $

Pro Players Salaries

Jamie Benn (1 Way Contract) 9 975 000 $ (4)
-Salary Remaining : 9 975 000 $
-Salary Average : 10 925 000 $
-Salary Average Remaining : 10 925 000 $
Jakub Voracek (1 Way Contract) 8 250 000 $ (1)
-Salary Remaining : 8 250 000 $
-Salary Average : 8 250 000 $
-Salary Average Remaining : 8 250 000 $
Cam Fowler (1 Way Contract) 6 500 000 $ (3)
-Salary Remaining : 6 500 000 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 6 500 000 $
Mike Matheson (1 Way Contract) 4 875 000 $ (4)
-Salary Remaining : 4 875 000 $
-Salary Average : 5 460 000 $
-Salary Average Remaining : 5 460 000 $
Mattias Ekholm (1 Way Contract) 4 406 250 $ (4)
-Salary Remaining : 4 406 250 $
-Salary Average : 4 406 250 $
-Salary Average Remaining : 4 406 250 $
Viktor Arvidsson (1 Way Contract) 4 250 000 $ (2)
-Salary Remaining : 4 250 000 $
-Salary Average : 4 568 750 $
-Salary Average Remaining : 4 568 750 $
John Klingberg (1 Way Contract) 4 250 000 $ (4)
-Salary Remaining : 4 250 000 $
-Salary Average : 5 241 667 $
-Salary Average Remaining : 5 241 667 $
Rickard Rakell (1 Way Contract) 3 789 444 $ (3)
-Salary Remaining : 3 789 444 $
-Salary Average : 4 433 650 $
-Salary Average Remaining : 4 433 650 $
Travis Sanheim (1 Way Contract) 3 615 625 $ (4)
-Salary Remaining : 3 615 625 $
-Salary Average : 3 615 625 $
-Salary Average Remaining : 3 615 625 $
Brandon Montour (1 Way Contract) 3 387 500 $ (3)
-Salary Remaining : 3 387 500 $
-Salary Average : 3 853 281 $
-Salary Average Remaining : 3 853 281 $
Kasperi Kapanen (1 Way Contract) 3 200 000 $ (3)
-Salary Remaining : 3 200 000 $
-Salary Average : 3 200 000 $
-Salary Average Remaining : 3 200 000 $
Danton Heinen (1 Way Contract) 2 800 000 $ (3)
-1 Way Contract Salary Cap : 800 000 $
-Salary Remaining : 2 800 000 $
-Salary Average : 2 800 000 $
-Salary Average Remaining : 2 800 000 $
Frank Vatrano (1 Way Contract) 2 533 333 $ (1)
-Salary Remaining : 2 533 333 $
-Salary Average : 2 533 333 $
-Salary Average Remaining : 2 533 333 $
Andrew Copp (1 Way Contract) 2 280 000 $ (3)
-Salary Remaining : 2 280 000 $
-Salary Average : 2 280 000 $
-Salary Average Remaining : 2 280 000 $
Tobias Rieder (1 Way Contract) 2 000 000 $ (1)
-1 Way Contract Salary Cap : 0 $
-Salary Remaining : 2 000 000 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 2 000 000 $
Dylan Coghlan (1 Way Contract) 1 250 000 $ (4)
-1 Way Contract Salary Cap : 0 $
-Salary Remaining : 1 250 000 $
-Salary Average : 1 250 000 $
-Salary Average Remaining : 1 250 000 $
Ben Gleason (1 Way Contract) 1 250 000 $ (2)
-1 Way Contract Salary Cap : 0 $
-Salary Remaining : 1 250 000 $
-Salary Average : 1 250 000 $
-Salary Average Remaining : 1 250 000 $
Erik Gustafsson (1 Way Contract) 1 200 000 $ (5)
-1 Way Contract Salary Cap : 0 $
-Salary Remaining : 1 200 000 $
-Salary Average : 1 530 000 $
-Salary Average Remaining : 1 530 000 $
Kevin Labanc (1 Way Contract) 1 112 500 $ (4)
-Salary Remaining : 1 112 500 $
-Salary Average : 700 000 $
-Salary Average Remaining : 700 000 $
Derrick Pouliot (1 Way Contract) 1 100 000 $ (1)
-1 Way Contract Salary Cap : 0 $
-Salary Remaining : 1 100 000 $
-Salary Average : 1 100 000 $
-Salary Average Remaining : 1 100 000 $
Clayton Keller 925 000 $ (1)
-Salary Remaining : 925 000 $
-Salary Average : 925 000 $
-Salary Average Remaining : 925 000 $
Kailer Yamamoto 925 000 $ (2)
-Salary Remaining : 925 000 $
-Salary Average : 925 000 $
-Salary Average Remaining : 925 000 $
Dylan Strome 925 000 $ (1)
-Salary Remaining : 925 000 $
-Salary Average : 925 000 $
-Salary Average Remaining : 925 000 $
Alex DeBrincat 800 000 $ (1)
-Salary Remaining : 800 000 $
-Salary Average : 800 000 $
-Salary Average Remaining : 800 000 $
Denis Malgin (1 Way Contract) 750 000 $ (2)
-1 Way Contract Salary Cap : 0 $
-Salary Remaining : 750 000 $
-Salary Average : 750 000 $
-Salary Average Remaining : 750 000 $
Alex Lyon (1 Way Contract) 750 000 $ (1)
-Salary Remaining : 750 000 $
-Salary Average : 750 000 $
-Salary Average Remaining : 750 000 $
Valentin Zykov (1 Way Contract) 700 000 $ (2)
-1 Way Contract Salary Cap : 0 $
-Salary Remaining : 700 000 $
-Salary Average : 700 000 $
-Salary Average Remaining : 700 000 $
Tristan Jarry (1 Way Contract) 700 000 $ (2)
-Salary Remaining : 700 000 $
-Salary Average : 716 667 $
-Salary Average Remaining : 716 667 $
Total Pro Players28
Salary Commitment
Year 2020 : 78 499 652 $
Year 2021 : 64 953 152 $
Year 2022 : 63 423 638 $
Year 2023 : 37 519 375 $
Salary Average Commitment
Year 2020 : 82 389 223 $
Year 2021 : 65 105 890 $
Year 2022 : 56 195 473 $
Year 2023 : 33 128 542 $
Salary Cap with 1 Way Contract
Year 2020 : 71 809 227 $
Year 2021 : 57 625 891 $
Year 2022 : 51 415 472 $
Year 2023 : 30 348 542 $

Farm Players Salaries

William Lagesson 78 000 $ (3)
Salary Remaining : 78 000 $
Salary Average : 80 975 $
Salary Average Remaining : 80 975 $
Denis Gurianov 74 000 $ (1)
Salary Remaining : 74 000 $
Salary Average : 74 000 $
Salary Average Remaining : 74 000 $
Danil Yurtaykin 74 000 $ (3)
Salary Remaining : 74 000 $
Salary Average : 74 000 $
Salary Average Remaining : 74 000 $
Otto Leskinen 74 000 $ (3)
Salary Remaining : 74 000 $
Salary Average : 74 000 $
Salary Average Remaining : 74 000 $
Olli Juolevi 74 000 $ (2)
Salary Remaining : 74 000 $
Salary Average : 74 000 $
Salary Average Remaining : 74 000 $
Luke Kunin 74 000 $ (1)
Salary Remaining : 74 000 $
Salary Average : 74 000 $
Salary Average Remaining : 74 000 $
Jeremy Davies 74 000 $ (3)
Salary Remaining : 74 000 $
Salary Average : 74 000 $
Salary Average Remaining : 74 000 $
Andreas Borgman 74 000 $ (1)
Salary Remaining : 74 000 $
Salary Average : 74 000 $
Salary Average Remaining : 74 000 $
Martin Necas 74 000 $ (2)
Salary Remaining : 74 000 $
Salary Average : 74 000 $
Salary Average Remaining : 74 000 $
Lawrence Pilut 74 000 $ (2)
Salary Remaining : 74 000 $
Salary Average : 74 000 $
Salary Average Remaining : 74 000 $
Blake Lizotte 74 000 $ (3)
Salary Remaining : 74 000 $
Salary Average : 74 000 $
Salary Average Remaining : 74 000 $
Jeremy Bracco 67 400 $ (1)
Salary Remaining : 67 400 $
Salary Average : 67 400 $
Salary Average Remaining : 67 400 $
Ryan Fitzgerald 67 400 $ (1)
Salary Remaining : 67 400 $
Salary Average : 67 400 $
Salary Average Remaining : 67 400 $
Glenn Gawdin 67 400 $ (3)
Salary Remaining : 67 400 $
Salary Average : 67 400 $
Salary Average Remaining : 67 400 $
Sami Niku 67 200 $ (1)
Salary Remaining : 67 200 $
Salary Average : 67 200 $
Salary Average Remaining : 67 200 $
Christian Fischer 66 600 $ (1)
Salary Remaining : 66 600 $
Salary Average : 66 600 $
Salary Average Remaining : 66 600 $
Sebastian AhoD 66 000 $ (1)
Salary Remaining : 66 000 $
Salary Average : 66 000 $
Salary Average Remaining : 66 000 $
Anthony Louis 64 600 $ (1)
Salary Remaining : 64 600 $
Salary Average : 64 600 $
Salary Average Remaining : 64 600 $
Rudolfs Balcers 63 400 $ (1)
Salary Remaining : 63 400 $
Salary Average : 63 400 $
Salary Average Remaining : 63 400 $
Drake Batherson 62 400 $ (2)
Salary Remaining : 62 400 $
Salary Average : 62 400 $
Salary Average Remaining : 62 400 $
Aleksi Saarela 61 400 $ (1)
Salary Remaining : 61 400 $
Salary Average : 61 400 $
Salary Average Remaining : 61 400 $
Mitch Reinke 60 000 $ (2)
Salary Remaining : 60 000 $
Salary Average : 60 000 $
Salary Average Remaining : 60 000 $
Dylan Sikura 60 000 $ (2)
Salary Remaining : 60 000 $
Salary Average : 60 000 $
Salary Average Remaining : 60 000 $
Jordy Bellerive 60 000 $ (3)
Salary Remaining : 60 000 $
Salary Average : 60 000 $
Salary Average Remaining : 60 000 $
Mathieu Joseph 59 400 $ (1)
Salary Remaining : 59 400 $
Salary Average : 59 400 $
Salary Average Remaining : 59 400 $
Parker Wotherspoon 59 000 $ (1)
Salary Remaining : 59 000 $
Salary Average : 59 000 $
Salary Average Remaining : 59 000 $
Ethan Bear 58 400 $ (1)
Salary Remaining : 58 400 $
Salary Average : 58 400 $
Salary Average Remaining : 58 400 $
Caleb Jones 58 400 $ (1)
Salary Remaining : 58 400 $
Salary Average : 58 400 $
Salary Average Remaining : 58 400 $
Mark Alt 58 000 $ (1)
Salary Remaining : 58 000 $
Salary Average : 58 000 $
Salary Average Remaining : 58 000 $
Francis Perron 57 200 $ (1)
Salary Remaining : 57 200 $
Salary Average : 57 200 $
Salary Average Remaining : 57 200 $
Dominik Masin 56 000 $ (2)
Salary Remaining : 56 000 $
Salary Average : 56 000 $
Salary Average Remaining : 56 000 $
Carter Verhaeghe 56 000 $ (1)
Salary Remaining : 56 000 $
Salary Average : 56 000 $
Salary Average Remaining : 56 000 $
Trevor Carrick 56 000 $ (1)
Salary Remaining : 56 000 $
Salary Average : 56 000 $
Salary Average Remaining : 56 000 $
Danny O'Regan 56 000 $ (1)
Salary Remaining : 56 000 $
Salary Average : 56 000 $
Salary Average Remaining : 56 000 $
Total Farm Players34
Salary Commitment
Year 2020 : 2 226 200 $
Year 2021 : 961 800 $
Year 2022 : 513 300 $
Year 2023 : 0 $
Salary Average Commitment
Year 2020 : 2 229 175 $
Year 2021 : 964 775 $
Year 2022 : 504 375 $
Year 2023 : 0 $

IceCats



Arena Capacity - Ticket Price
Attendance - %

Arena NameMTS Centre
Level 1: 5400 - 85 $ - 0 - 0.00%
Level 2: 5400 - 45 $ - 0 - 0.00%
Level 3: 3600 - 25 $ - 0 - 0.00%
Level 4: 2700 - 15 $ - 0 - 0.00%
Luxury : 900 - 175 $ - 0 - 0.00%
Total Capacity :18000
Team Popularity : 90.00%
Farm
Farm Level 1: 2000 - 30 $ - 0 - 0.00%
Farm Level 2: 1000 - 10 $ - 0 - 0.00%
Farm Total Capacity :3000
Team Popularity : 90.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries97 934 985 $
Pro Players Total Average Salaries100 452 485 $
Farm Players Total Salaries1 176 800 $
Farm Players Total Average Salaries1 176 800 $
Coaches Total Salaries600 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Per Days0 $
Pro Salary Cap To Date0 $
Farm Salary Per Days0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 92 000 000 $0 $
Estimate Over Minimum Salary Cap of 70 000 000 $ 0 $
Current Bank Account154 889 193 $
Projected Bank Account154 889 193 $

Pro Players Salaries

Vladimir Tarasenko (1 Way Contract) 7 500 000 $ (2)
-Salary Remaining : 7 500 000 $
-Salary Average : 7 500 000 $
-Salary Average Remaining : 7 500 000 $
James van Riemsdyk (1 Way Contract) 7 000 000 $ (1)
-Salary Remaining : 7 000 000 $
-Salary Average : 7 000 000 $
-Salary Average Remaining : 7 000 000 $
T.J. Oshie (1 Way Contract) 6 037 500 $ (2)
-Salary Remaining : 6 037 500 $
-Salary Average : 6 037 500 $
-Salary Average Remaining : 6 037 500 $
Dougie Hamilton (1 Way Contract) 5 750 000 $ (1)
-Salary Remaining : 5 750 000 $
-Salary Average : 5 750 000 $
-Salary Average Remaining : 5 750 000 $
Jonathan Drouin (1 Way Contract) 5 500 000 $ (1)
-Salary Remaining : 5 500 000 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 5 500 000 $
Teuvo Teravainen (1 Way Contract) 5 400 000 $ (2)
-Salary Remaining : 5 400 000 $
-Salary Average : 5 400 000 $
-Salary Average Remaining : 5 400 000 $
Brayden Schenn (1 Way Contract) 5 125 000 $ (2)
-Salary Remaining : 5 125 000 $
-Salary Average : 5 125 000 $
-Salary Average Remaining : 5 125 000 $
Noah Hanifin 4 950 000 $ (2)
-Salary Remaining : 4 950 000 $
-Salary Average : 4 950 000 $
-Salary Average Remaining : 4 950 000 $
Nikita Gusev (1 Way Contract) 4 550 000 $ (5)
-Salary Remaining : 4 550 000 $
-Salary Average : 5 520 000 $
-Salary Average Remaining : 5 520 000 $
Roman Josi (1 Way Contract) 4 400 000 $ (4)
-Salary Remaining : 4 400 000 $
-Salary Average : 5 300 000 $
-Salary Average Remaining : 5 300 000 $
Anton Stralman (1 Way Contract) 4 400 000 $ (2)
-1 Way Contract Salary Cap : 2 400 000 $
-Salary Remaining : 4 400 000 $
-Salary Average : 4 400 000 $
-Salary Average Remaining : 4 400 000 $
Marcus Pettersson (1 Way Contract) 4 025 175 $ (1)
-Salary Remaining : 4 025 175 $
-Salary Average : 4 025 175 $
-Salary Average Remaining : 4 025 175 $
Jake Muzzin (1 Way Contract) 4 000 000 $ (1)
-Salary Remaining : 4 000 000 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 4 000 000 $
Chris Tierney (1 Way Contract) 2 937 500 $ (2)
-Salary Remaining : 2 937 500 $
-Salary Average : 2 937 500 $
-Salary Average Remaining : 2 937 500 $
Colton Sissons (1 Way Contract) 2 857 143 $ (2)
-Salary Remaining : 2 857 143 $
-Salary Average : 2 857 143 $
-Salary Average Remaining : 2 857 143 $
Brayden McNabb (1 Way Contract) 2 500 000 $ (2)
-Salary Remaining : 2 500 000 $
-Salary Average : 2 687 500 $
-Salary Average Remaining : 2 687 500 $
Troy Stecher (1 Way Contract) 2 325 000 $ (2)
-1 Way Contract Salary Cap : 325 000 $
-Salary Remaining : 2 325 000 $
-Salary Average : 2 325 000 $
-Salary Average Remaining : 2 325 000 $
Matt Calvert (1 Way Contract) 2 308 500 $ (2)
-1 Way Contract Salary Cap : 308 500 $
-Salary Remaining : 2 308 500 $
-Salary Average : 2 308 500 $
-Salary Average Remaining : 2 308 500 $
John Gibson (1 Way Contract) 2 300 000 $ (3)
-Salary Remaining : 2 300 000 $
-Salary Average : 2 760 000 $
-Salary Average Remaining : 2 760 000 $
Zach Hyman (1 Way Contract) 2 250 000 $ (2)
-Salary Remaining : 2 250 000 $
-Salary Average : 2 250 000 $
-Salary Average Remaining : 2 250 000 $
John Moore (1 Way Contract) 2 227 500 $ (2)
-1 Way Contract Salary Cap : 227 500 $
-Salary Remaining : 2 227 500 $
-Salary Average : 2 227 500 $
-Salary Average Remaining : 2 227 500 $
Riley Sheahan (1 Way Contract) 2 100 000 $ (1)
-1 Way Contract Salary Cap : 100 000 $
-Salary Remaining : 2 100 000 $
-Salary Average : 2 100 000 $
-Salary Average Remaining : 2 100 000 $
Jonas Johansson (1 Way Contract) 1 975 000 $ (5)
-1 Way Contract Salary Cap : 0 $
-Salary Remaining : 1 975 000 $
-Salary Average : 1 975 000 $
-Salary Average Remaining : 1 975 000 $
Jake Virtanen 1 250 000 $ (2)
-Salary Remaining : 1 250 000 $
-Salary Average : 1 250 000 $
-Salary Average Remaining : 1 250 000 $
Jared McCann 1 250 000 $ (2)
-Salary Remaining : 1 250 000 $
-Salary Average : 1 250 000 $
-Salary Average Remaining : 1 250 000 $
Carl Dahlstrom (1 Way Contract) 850 000 $ (3)
-1 Way Contract Salary Cap : 0 $
-Salary Remaining : 850 000 $
-Salary Average : 850 000 $
-Salary Average Remaining : 850 000 $
Ryan Miller (1 Way Contract) 750 000 $ (3)
-Salary Remaining : 750 000 $
-Salary Average : 750 000 $
-Salary Average Remaining : 750 000 $
Vitek Vanecek (1 Way Contract) 716 667 $ (3)
-1 Way Contract Salary Cap : 0 $
-Salary Remaining : 716 667 $
-Salary Average : 716 667 $
-Salary Average Remaining : 716 667 $
Michael Hutchinson (1 Way Contract) 700 000 $ (2)
-1 Way Contract Salary Cap : 0 $
-Salary Remaining : 700 000 $
-Salary Average : 700 000 $
-Salary Average Remaining : 700 000 $
Total Pro Players29
Salary Commitment
Year 2020 : 97 934 985 $
Year 2021 : 73 144 810 $
Year 2022 : 18 606 667 $
Year 2023 : 15 150 000 $
Salary Average Commitment
Year 2020 : 100 452 485 $
Year 2021 : 72 077 310 $
Year 2022 : 17 871 667 $
Year 2023 : 12 795 000 $
Salary Cap with 1 Way Contract
Year 2020 : 86 210 816 $
Year 2021 : 59 835 644 $
Year 2022 : 14 330 000 $
Year 2023 : 10 820 000 $

Farm Players Salaries

Adam Fox 74 000 $ (3)
Salary Remaining : 74 000 $
Salary Average : 74 000 $
Salary Average Remaining : 74 000 $
Jake Walman 74 000 $ (1)
Salary Remaining : 74 000 $
Salary Average : 74 000 $
Salary Average Remaining : 74 000 $
Filip Zadina 74 000 $ (2)
Salary Remaining : 74 000 $
Salary Average : 74 000 $
Salary Average Remaining : 74 000 $
Cooper Marody 74 000 $ (2)
Salary Remaining : 74 000 $
Salary Average : 74 000 $
Salary Average Remaining : 74 000 $
Rem Pitlick 74 000 $ (3)
Salary Remaining : 74 000 $
Salary Average : 74 000 $
Salary Average Remaining : 74 000 $
Taylor Raddysh 74 000 $ (2)
Salary Remaining : 74 000 $
Salary Average : 74 000 $
Salary Average Remaining : 74 000 $
Cal Foote 74 000 $ (2)
Salary Remaining : 74 000 $
Salary Average : 74 000 $
Salary Average Remaining : 74 000 $
Connor Dewar 67 400 $ (3)
Salary Remaining : 67 400 $
Salary Average : 67 400 $
Salary Average Remaining : 67 400 $
Jordan Kyrou 66 600 $ (2)
Salary Remaining : 66 600 $
Salary Average : 66 600 $
Salary Average Remaining : 66 600 $
Jesper Lindgren 63 400 $ (3)
Salary Remaining : 63 400 $
Salary Average : 63 400 $
Salary Average Remaining : 63 400 $
Riley Sutter 63 400 $ (3)
Salary Remaining : 63 400 $
Salary Average : 63 400 $
Salary Average Remaining : 63 400 $
Matthew Phillips 62 000 $ (2)
Salary Remaining : 62 000 $
Salary Average : 62 000 $
Salary Average Remaining : 62 000 $
Ben Thomas 56 000 $ (3)
Salary Remaining : 56 000 $
Salary Average : 56 000 $
Salary Average Remaining : 56 000 $
Dillon Heatherington 56 000 $ (2)
Salary Remaining : 56 000 $
Salary Average : 56 000 $
Salary Average Remaining : 56 000 $
Michael Chaput 56 000 $ (1)
Salary Remaining : 56 000 $
Salary Average : 56 000 $
Salary Average Remaining : 56 000 $
Andy Welinski 56 000 $ (1)
Salary Remaining : 56 000 $
Salary Average : 56 000 $
Salary Average Remaining : 56 000 $
Morgan Klimchuk 56 000 $ (2)
Salary Remaining : 56 000 $
Salary Average : 56 000 $
Salary Average Remaining : 56 000 $
Spencer Martin 56 000 $ (2)
Salary Remaining : 56 000 $
Salary Average : 56 000 $
Salary Average Remaining : 56 000 $
Total Farm Players18
Salary Commitment
Year 2020 : 1 176 800 $
Year 2021 : 990 800 $
Year 2022 : 398 200 $
Year 2023 : 0 $
Salary Average Commitment
Year 2020 : 1 176 800 $
Year 2021 : 990 800 $
Year 2022 : 398 200 $
Year 2023 : 0 $

Monsters



Arena Capacity - Ticket Price
Attendance - %

Arena NameBBT Center
Level 1: 6600 - 160 $ - 0 - 0.00%
Level 2: 6600 - 90 $ - 0 - 0.00%
Level 3: 4400 - 50 $ - 0 - 0.00%
Level 4: 3300 - 30 $ - 0 - 0.00%
Luxury : 1100 - 330 $ - 0 - 0.00%
Total Capacity :22000
Team Popularity : 90.00%
Farm
Farm Level 1: 2000 - 70 $ - 0 - 0.00%
Farm Level 2: 1000 - 10 $ - 0 - 0.00%
Farm Total Capacity :3000
Team Popularity : 90.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries89 874 778 $
Pro Players Total Average Salaries91 171 657 $
Farm Players Total Salaries1 573 530 $
Farm Players Total Average Salaries1 581 180 $
Coaches Total Salaries600 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Per Days0 $
Pro Salary Cap To Date0 $
Farm Salary Per Days0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 92 000 000 $0 $
Estimate Over Minimum Salary Cap of 70 000 000 $ 0 $
Current Bank Account209 445 128 $
Projected Bank Account209 445 128 $

Pro Players Salaries

Sebastian Aho (1 Way Contract) 9 553 020 $ (5)
-Salary Remaining : 9 553 020 $
-Salary Average : 9 553 020 $
-Salary Average Remaining : 9 553 020 $
Joe Pavelski (1 Way Contract) 8 100 000 $ (3)
-Salary Remaining : 8 100 000 $
-Salary Average : 8 100 000 $
-Salary Average Remaining : 8 100 000 $
Jaden Schwartz (1 Way Contract) 7 000 000 $ (5)
-Salary Remaining : 7 000 000 $
-Salary Average : 7 517 000 $
-Salary Average Remaining : 7 517 000 $
Jeff Carter (1 Way Contract) 6 500 000 $ (3)
-Salary Remaining : 6 500 000 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 6 500 000 $
Elvis Merzlikins (1 Way Contract) 6 000 000 $ (5)
-Salary Remaining : 6 000 000 $
-Salary Average : 6 080 000 $
-Salary Average Remaining : 6 080 000 $
Nick Leddy (1 Way Contract) 6 000 000 $ (1)
-Salary Remaining : 6 000 000 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 6 000 000 $
Jordan Staal (1 Way Contract) 6 000 000 $ (1)
-Salary Remaining : 6 000 000 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 6 000 000 $
Charlie McAvoy (1 Way Contract) 5 782 000 $ (5)
-Salary Remaining : 5 782 000 $
-Salary Average : 5 782 000 $
-Salary Average Remaining : 5 782 000 $
Alexander Wennberg (1 Way Contract) 4 900 000 $ (1)
-Salary Remaining : 4 900 000 $
-Salary Average : 4 900 000 $
-Salary Average Remaining : 4 900 000 $
Ian Cole (1 Way Contract) 4 500 000 $ (3)
-Salary Remaining : 4 500 000 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 4 500 000 $
Craig Smith (1 Way Contract) 4 462 500 $ (3)
-Salary Remaining : 4 462 500 $
-Salary Average : 4 993 750 $
-Salary Average Remaining : 4 993 750 $
James Reimer (1 Way Contract) 3 570 000 $ (1)
-Salary Remaining : 3 570 000 $
-Salary Average : 3 570 000 $
-Salary Average Remaining : 3 570 000 $
Ryan Strome (1 Way Contract) 3 100 000 $ (3)
-Salary Remaining : 3 100 000 $
-Salary Average : 3 100 000 $
-Salary Average Remaining : 3 100 000 $
Matt Grzelcyk (1 Way Contract) 2 500 000 $ (1)
-Salary Remaining : 2 500 000 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 2 500 000 $
Mike Smith (1 Way Contract) 2 100 000 $ (2)
-1 Way Contract Salary Cap : 100 000 $
-Salary Remaining : 2 100 000 $
-Salary Average : 2 100 000 $
-Salary Average Remaining : 2 100 000 $
Lawson Crouse (1 Way Contract) 1 533 333 $ (3)
-Salary Remaining : 1 533 333 $
-Salary Average : 1 533 333 $
-Salary Average Remaining : 1 533 333 $
Nick Paul (1 Way Contract) 1 500 000 $ (5)
-1 Way Contract Salary Cap : 0 $
-Salary Remaining : 1 500 000 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 1 500 000 $
Nick Ritchie 1 498 925 $ (3)
-Salary Remaining : 1 498 925 $
-Salary Average : 1 667 554 $
-Salary Average Remaining : 1 667 554 $
Chandler Stephenson (1 Way Contract) 1 050 000 $ (1)
-Salary Remaining : 1 050 000 $
-Salary Average : 1 050 000 $
-Salary Average Remaining : 1 050 000 $
Tyler Motte (1 Way Contract) 975 000 $ (1)
-1 Way Contract Salary Cap : 0 $
-Salary Remaining : 975 000 $
-Salary Average : 975 000 $
-Salary Average Remaining : 975 000 $
Pierre-Luc Dubois 925 000 $ (1)
-Salary Remaining : 925 000 $
-Salary Average : 925 000 $
-Salary Average Remaining : 925 000 $
Oscar Fantenberg (1 Way Contract) 850 000 $ (2)
-Salary Remaining : 850 000 $
-Salary Average : 850 000 $
-Salary Average Remaining : 850 000 $
Jonas Siegenthaler 750 000 $ (1)
-Salary Remaining : 750 000 $
-Salary Average : 750 000 $
-Salary Average Remaining : 750 000 $
Ben Harpur (1 Way Contract) 725 000 $ (1)
-1 Way Contract Salary Cap : 0 $
-Salary Remaining : 725 000 $
-Salary Average : 725 000 $
-Salary Average Remaining : 725 000 $
Total Pro Players24
Salary Commitment
Year 2020 : 89 874 778 $
Year 2021 : 62 479 778 $
Year 2022 : 62 329 294 $
Year 2023 : 31 327 520 $
Salary Average Commitment
Year 2020 : 91 171 657 $
Year 2021 : 63 776 657 $
Year 2022 : 60 826 657 $
Year 2023 : 30 432 020 $
Salary Cap with 1 Way Contract
Year 2020 : 85 971 656 $
Year 2021 : 60 276 654 $
Year 2022 : 59 326 658 $
Year 2023 : 28 932 020 $

Farm Players Salaries

Ville Heinola 74 000 $ (3)
Salary Remaining : 74 000 $
Salary Average : 74 000 $
Salary Average Remaining : 74 000 $
Calvin Petersen 74 000 $ (1)
Salary Remaining : 74 000 $
Salary Average : 74 000 $
Salary Average Remaining : 74 000 $
David Kampf 74 000 $ (1)
Salary Remaining : 74 000 $
Salary Average : 74 000 $
Salary Average Remaining : 74 000 $
Nicholas Merkley 74 000 $ (2)
Salary Remaining : 74 000 $
Salary Average : 74 000 $
Salary Average Remaining : 74 000 $
Yegor Rykov 74 000 $ (3)
Salary Remaining : 74 000 $
Salary Average : 74 000 $
Salary Average Remaining : 74 000 $
Oliver Wahlstrom 74 000 $ (3)
Salary Remaining : 74 000 $
Salary Average : 74 000 $
Salary Average Remaining : 74 000 $
Urho Vaakanainen 74 000 $ (2)
Salary Remaining : 74 000 $
Salary Average : 74 000 $
Salary Average Remaining : 74 000 $
Jake Bischoff 72 800 $ (1)
Salary Remaining : 72 800 $
Salary Average : 72 800 $
Salary Average Remaining : 72 800 $
Gustav Forsling 69 930 $ (1)
Salary Remaining : 69 930 $
Salary Average : 69 930 $
Salary Average Remaining : 69 930 $
Mirco Mueller 68 000 $ (2)
Salary Remaining : 68 000 $
Salary Average : 75 650 $
Salary Average Remaining : 75 650 $
Tommy Novak 67 400 $ (3)
Salary Remaining : 67 400 $
Salary Average : 67 400 $
Salary Average Remaining : 67 400 $
Jonah Gadjovich 66 600 $ (2)
Salary Remaining : 66 600 $
Salary Average : 66 600 $
Salary Average Remaining : 66 600 $
Otto Koivula 66 000 $ (2)
Salary Remaining : 66 000 $
Salary Average : 66 000 $
Salary Average Remaining : 66 000 $
Jake Leschyshyn 63 400 $ (3)
Salary Remaining : 63 400 $
Salary Average : 63 400 $
Salary Average Remaining : 63 400 $
Bode Wilde 63 400 $ (3)
Salary Remaining : 63 400 $
Salary Average : 63 400 $
Salary Average Remaining : 63 400 $
Kaapo Kahkonen 63 400 $ (2)
Salary Remaining : 63 400 $
Salary Average : 63 400 $
Salary Average Remaining : 63 400 $
Kyle Capobianco 61 400 $ (1)
Salary Remaining : 61 400 $
Salary Average : 61 400 $
Salary Average Remaining : 61 400 $
Dryden Hunt 57 200 $ (1)
Salary Remaining : 57 200 $
Salary Average : 57 200 $
Salary Average Remaining : 57 200 $
Eric Comrie 56 000 $ (1)
Salary Remaining : 56 000 $
Salary Average : 56 000 $
Salary Average Remaining : 56 000 $
Ian McCoshen 56 000 $ (1)
Salary Remaining : 56 000 $
Salary Average : 56 000 $
Salary Average Remaining : 56 000 $
Philippe Myers 56 000 $ (1)
Salary Remaining : 56 000 $
Salary Average : 56 000 $
Salary Average Remaining : 56 000 $
Chris Bigras 56 000 $ (2)
Salary Remaining : 56 000 $
Salary Average : 56 000 $
Salary Average Remaining : 56 000 $
Colin Blackwell 56 000 $ (1)
Salary Remaining : 56 000 $
Salary Average : 56 000 $
Salary Average Remaining : 56 000 $
Colby Sissons 56 000 $ (2)
Salary Remaining : 56 000 $
Salary Average : 56 000 $
Salary Average Remaining : 56 000 $
Total Farm Players24
Salary Commitment
Year 2020 : 1 573 530 $
Year 2021 : 970 800 $
Year 2022 : 416 200 $
Year 2023 : 0 $
Salary Average Commitment
Year 2020 : 1 581 180 $
Year 2021 : 947 850 $
Year 2022 : 416 200 $
Year 2023 : 0 $

Nordiques



Arena Capacity - Ticket Price
Attendance - %

Arena NameCentre Vidéotron
Level 1: 5400 - 170 $ - 0 - 0.00%
Level 2: 5400 - 90 $ - 0 - 0.00%
Level 3: 3600 - 50 $ - 0 - 0.00%
Level 4: 2700 - 30 $ - 0 - 0.00%
Luxury : 900 - 340 $ - 0 - 0.00%
Total Capacity :18000
Team Popularity : 90.00%
Farm
Farm Level 1: 2000 - 30 $ - 0 - 0.00%
Farm Level 2: 1000 - 10 $ - 0 - 0.00%
Farm Total Capacity :3000
Team Popularity : 90.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries101 973 666 $
Pro Players Total Average Salaries103 440 791 $
Farm Players Total Salaries1 277 800 $
Farm Players Total Average Salaries1 298 100 $
Coaches Total Salaries600 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Per Days0 $
Pro Salary Cap To Date0 $
Farm Salary Per Days0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 92 000 000 $0 $
Estimate Over Minimum Salary Cap of 70 000 000 $ 0 $
Current Bank Account225 232 856 $
Projected Bank Account225 232 856 $

Pro Players Salaries

Patrick Kane (1 Way Contract) 10 500 000 $ (1)
-Salary Remaining : 10 500 000 $
-Salary Average : 10 500 000 $
-Salary Average Remaining : 10 500 000 $
Brayden Point (1 Way Contract) 6 750 000 $ (3)
-Salary Remaining : 6 750 000 $
-Salary Average : 6 750 000 $
-Salary Average Remaining : 6 750 000 $
Johnny Gaudreau (1 Way Contract) 6 750 000 $ (1)
-Salary Remaining : 6 750 000 $
-Salary Average : 6 750 000 $
-Salary Average Remaining : 6 750 000 $
Mika Zibanejad (1 Way Contract) 6 527 000 $ (5)
-Salary Remaining : 6 527 000 $
-Salary Average : 6 527 000 $
-Salary Average Remaining : 6 527 000 $
Erik Johnson (1 Way Contract) 6 300 000 $ (1)
-Salary Remaining : 6 300 000 $
-Salary Average : 6 300 000 $
-Salary Average Remaining : 6 300 000 $
Logan Couture (1 Way Contract) 6 000 000 $ (2)
-Salary Remaining : 6 000 000 $
-Salary Average : 6 825 000 $
-Salary Average Remaining : 6 825 000 $
Matt Duchene (1 Way Contract) 6 000 000 $ (1)
-Salary Remaining : 6 000 000 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 6 000 000 $
Ilya Kovalchuk 5 000 000 $ (1)
-Salary Remaining : 5 000 000 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 5 000 000 $
Anton Khudobin (1 Way Contract) 5 000 000 $ (4)
-Salary Remaining : 5 000 000 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 5 000 000 $
Jake Allen (1 Way Contract) 4 500 000 $ (2)
-Salary Remaining : 4 500 000 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 4 500 000 $
David Perron (1 Way Contract) 4 200 000 $ (3)
-Salary Remaining : 4 200 000 $
-Salary Average : 4 200 000 $
-Salary Average Remaining : 4 200 000 $
Brian Dumoulin (1 Way Contract) 4 100 000 $ (3)
-Salary Remaining : 4 100 000 $
-Salary Average : 4 407 500 $
-Salary Average Remaining : 4 407 500 $
Justin Braun (1 Way Contract) 3 990 000 $ (2)
-Salary Remaining : 3 990 000 $
-Salary Average : 3 990 000 $
-Salary Average Remaining : 3 990 000 $
Ron Hainsey (1 Way Contract) 3 750 000 $ (1)
-Salary Remaining : 3 750 000 $
-Salary Average : 3 750 000 $
-Salary Average Remaining : 3 750 000 $
Adam Lowry (1 Way Contract) 2 916 666 $ (3)
-Salary Remaining : 2 916 666 $
-Salary Average : 2 916 666 $
-Salary Average Remaining : 2 916 666 $
Sam Bennett (1 Way Contract) 2 550 000 $ (2)
-1 Way Contract Salary Cap : 550 000 $
-Salary Remaining : 2 550 000 $
-Salary Average : 2 550 000 $
-Salary Average Remaining : 2 550 000 $
Michal Kempny (1 Way Contract) 2 500 000 $ (3)
-1 Way Contract Salary Cap : 500 000 $
-Salary Remaining : 2 500 000 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 2 500 000 $
Deryk Engelland (1 Way Contract) 2 300 000 $ (1)
-Salary Remaining : 2 300 000 $
-Salary Average : 2 300 000 $
-Salary Average Remaining : 2 300 000 $
Pierre-Edouard Bellemare (1 Way Contract) 2 100 000 $ (1)
-Salary Remaining : 2 100 000 $
-Salary Average : 2 100 000 $
-Salary Average Remaining : 2 100 000 $
Jordie Benn (1 Way Contract) 2 000 000 $ (2)
-Salary Remaining : 2 000 000 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 2 000 000 $
Micheal Ferland (1 Way Contract) 1 750 000 $ (2)
-1 Way Contract Salary Cap : 0 $
-Salary Remaining : 1 750 000 $
-Salary Average : 1 990 625 $
-Salary Average Remaining : 1 990 625 $
Derick Brassard (1 Way Contract) 1 500 000 $ (2)
-Salary Remaining : 1 500 000 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 1 500 000 $
Sam Anas (1 Way Contract) 1 000 000 $ (3)
-1 Way Contract Salary Cap : 0 $
-Salary Remaining : 1 000 000 $
-Salary Average : 1 018 500 $
-Salary Average Remaining : 1 018 500 $
Travis St. Denis (1 Way Contract) 1 000 000 $ (1)
-1 Way Contract Salary Cap : 0 $
-Salary Remaining : 1 000 000 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 1 000 000 $
Justin Kloos (1 Way Contract) 1 000 000 $ (3)
-1 Way Contract Salary Cap : 0 $
-Salary Remaining : 1 000 000 $
-Salary Average : 1 075 500 $
-Salary Average Remaining : 1 075 500 $
Tyler Ennis (1 Way Contract) 995 000 $ (2)
-Salary Remaining : 995 000 $
-Salary Average : 995 000 $
-Salary Average Remaining : 995 000 $
Juuso Riikola (1 Way Contract) 995 000 $ (2)
-1 Way Contract Salary Cap : 0 $
-Salary Remaining : 995 000 $
-Salary Average : 995 000 $
-Salary Average Remaining : 995 000 $
Total Pro Players27
Salary Commitment
Year 2020 : 101 973 666 $
Year 2021 : 62 731 541 $
Year 2022 : 35 498 291 $
Year 2023 : 11 527 000 $
Salary Average Commitment
Year 2020 : 103 440 791 $
Year 2021 : 59 740 791 $
Year 2022 : 34 395 166 $
Year 2023 : 11 527 000 $
Salary Cap with 1 Way Contract
Year 2020 : 93 361 168 $
Year 2021 : 50 661 168 $
Year 2022 : 30 301 166 $
Year 2023 : 11 527 000 $

Farm Players Salaries

Nikolai Prokhorkin 74 000 $ (1)
Salary Remaining : 74 000 $
Salary Average : 74 000 $
Salary Average Remaining : 74 000 $
Michael Anderson 74 000 $ (3)
Salary Remaining : 74 000 $
Salary Average : 74 000 $
Salary Average Remaining : 74 000 $
Alex Alexeyev 74 000 $ (3)
Salary Remaining : 74 000 $
Salary Average : 74 000 $
Salary Average Remaining : 74 000 $
Eeli Tolvanen 74 000 $ (2)
Salary Remaining : 74 000 $
Salary Average : 74 000 $
Salary Average Remaining : 74 000 $
Casey Fitzgerald 74 000 $ (3)
Salary Remaining : 74 000 $
Salary Average : 74 000 $
Salary Average Remaining : 74 000 $
Chad Krys 74 000 $ (3)
Salary Remaining : 74 000 $
Salary Average : 74 000 $
Salary Average Remaining : 74 000 $
Michael Kapla 72 000 $ (1)
Salary Remaining : 72 000 $
Salary Average : 72 000 $
Salary Average Remaining : 72 000 $
Lane Pederson 72 000 $ (1)
Salary Remaining : 72 000 $
Salary Average : 72 000 $
Salary Average Remaining : 72 000 $
Lukas Vejdemo 67 400 $ (2)
Salary Remaining : 67 400 $
Salary Average : 67 400 $
Salary Average Remaining : 67 400 $
Justin Almeida 67 400 $ (3)
Salary Remaining : 67 400 $
Salary Average : 67 400 $
Salary Average Remaining : 67 400 $
Ryan Gropp 66 600 $ (1)
Salary Remaining : 66 600 $
Salary Average : 66 600 $
Salary Average Remaining : 66 600 $
Jeremy Roy 66 600 $ (1)
Salary Remaining : 66 600 $
Salary Average : 66 600 $
Salary Average Remaining : 66 600 $
Nick Henry 66 400 $ (3)
Salary Remaining : 66 400 $
Salary Average : 66 400 $
Salary Average Remaining : 66 400 $
Mike Vecchione 64 000 $ (2)
Salary Remaining : 64 000 $
Salary Average : 75 900 $
Salary Average Remaining : 75 900 $
Gabriel Gagne 63 400 $ (2)
Salary Remaining : 63 400 $
Salary Average : 63 400 $
Salary Average Remaining : 63 400 $
Anthony Greco 60 000 $ (3)
Salary Remaining : 60 000 $
Salary Average : 68 400 $
Salary Average Remaining : 68 400 $
Joel Hanley 56 000 $ (1)
Salary Remaining : 56 000 $
Salary Average : 56 000 $
Salary Average Remaining : 56 000 $
Paul Carey 56 000 $ (1)
Salary Remaining : 56 000 $
Salary Average : 56 000 $
Salary Average Remaining : 56 000 $
Max Lagace 56 000 $ (1)
Salary Remaining : 56 000 $
Salary Average : 56 000 $
Salary Average Remaining : 56 000 $
Total Farm Players19
Salary Commitment
Year 2020 : 1 277 800 $
Year 2021 : 824 500 $
Year 2022 : 513 500 $
Year 2023 : 0 $
Salary Average Commitment
Year 2020 : 1 298 100 $
Year 2021 : 778 900 $
Year 2022 : 498 200 $
Year 2023 : 0 $

Riversharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameCow Palace
Level 1: 6600 - 150 $ - 0 - 0.00%
Level 2: 6600 - 100 $ - 0 - 0.00%
Level 3: 4400 - 50 $ - 0 - 0.00%
Level 4: 3300 - 30 $ - 0 - 0.00%
Luxury : 1100 - 330 $ - 0 - 0.00%
Total Capacity :22000
Team Popularity : 90.00%
Farm
Farm Level 1: 2000 - 30 $ - 0 - 0.00%
Farm Level 2: 1000 - 10 $ - 0 - 0.00%
Farm Total Capacity :3000
Team Popularity : 90.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries89 849 083 $
Pro Players Total Average Salaries91 383 583 $
Farm Players Total Salaries850 000 $
Farm Players Total Average Salaries850 000 $
Coaches Total Salaries600 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Per Days0 $
Pro Salary Cap To Date0 $
Farm Salary Per Days0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 92 000 000 $0 $
Estimate Over Minimum Salary Cap of 70 000 000 $ 0 $
Current Bank Account244 417 825 $
Projected Bank Account244 417 825 $

Pro Players Salaries

Nikita Kucherov (1 Way Contract) 9 500 000 $ (1)
-Salary Remaining : 9 500 000 $
-Salary Average : 9 500 000 $
-Salary Average Remaining : 9 500 000 $
Brock Nelson (1 Way Contract) 9 000 000 $ (5)
-Salary Remaining : 9 000 000 $
-Salary Average : 9 120 000 $
-Salary Average Remaining : 9 120 000 $
Zach Parise (1 Way Contract) 8 500 000 $ (2)
-Salary Remaining : 8 500 000 $
-Salary Average : 8 500 000 $
-Salary Average Remaining : 8 500 000 $
Leon Draisaitl 8 500 000 $ (2)
-Salary Remaining : 8 500 000 $
-Salary Average : 8 500 000 $
-Salary Average Remaining : 8 500 000 $
Cam Atkinson (1 Way Contract) 6 168 750 $ (3)
-Salary Remaining : 6 168 750 $
-Salary Average : 6 168 750 $
-Salary Average Remaining : 6 168 750 $
Shayne Gostisbehere (1 Way Contract) 5 490 000 $ (5)
-1 Way Contract Salary Cap : 3 490 000 $
-Salary Remaining : 5 490 000 $
-Salary Average : 5 490 000 $
-Salary Average Remaining : 5 490 000 $
Reilly Smith (1 Way Contract) 5 250 000 $ (4)
-Salary Remaining : 5 250 000 $
-Salary Average : 6 250 000 $
-Salary Average Remaining : 6 250 000 $
Vladislav Namestnikov (1 Way Contract) 4 880 000 $ (5)
-Salary Remaining : 4 880 000 $
-Salary Average : 4 880 000 $
-Salary Average Remaining : 4 880 000 $
Justin Faulk (1 Way Contract) 4 833 333 $ (2)
-Salary Remaining : 4 833 333 $
-Salary Average : 4 833 333 $
-Salary Average Remaining : 4 833 333 $
Adam Pelech (1 Way Contract) 4 250 000 $ (5)
-Salary Remaining : 4 250 000 $
-Salary Average : 4 250 000 $
-Salary Average Remaining : 4 250 000 $
Oscar Klefbom (1 Way Contract) 4 167 000 $ (1)
-Salary Remaining : 4 167 000 $
-Salary Average : 4 167 000 $
-Salary Average Remaining : 4 167 000 $
Jay Bouwmeester (1 Way Contract) 4 000 000 $ (1)
-Salary Remaining : 4 000 000 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 4 000 000 $
Brenden Dillon (1 Way Contract) 3 270 000 $ (1)
-Salary Remaining : 3 270 000 $
-Salary Average : 3 270 000 $
-Salary Average Remaining : 3 270 000 $
Scott Laughton (1 Way Contract) 2 300 000 $ (1)
-Salary Remaining : 2 300 000 $
-Salary Average : 2 300 000 $
-Salary Average Remaining : 2 300 000 $
Anthony Duclair 1 650 000 $ (2)
-Salary Remaining : 1 650 000 $
-Salary Average : 1 650 000 $
-Salary Average Remaining : 1 650 000 $
Derek Grant (1 Way Contract) 1 500 000 $ (5)
-Salary Remaining : 1 500 000 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 1 500 000 $
Tim Schaller (1 Way Contract) 1 140 000 $ (1)
-1 Way Contract Salary Cap : 0 $
-Salary Remaining : 1 140 000 $
-Salary Average : 1 140 000 $
-Salary Average Remaining : 1 140 000 $
Mathew Barzal 925 000 $ (1)
-Salary Remaining : 925 000 $
-Salary Average : 925 000 $
-Salary Average Remaining : 925 000 $
Dennis Gilbert (1 Way Contract) 925 000 $ (5)
-Salary Remaining : 925 000 $
-Salary Average : 1 091 500 $
-Salary Average Remaining : 1 091 500 $
Daniel Sprong 750 000 $ (4)
-Salary Remaining : 750 000 $
-Salary Average : 885 000 $
-Salary Average Remaining : 885 000 $
Charlie Lindgren (1 Way Contract) 750 000 $ (1)
-1 Way Contract Salary Cap : 0 $
-Salary Remaining : 750 000 $
-Salary Average : 750 000 $
-Salary Average Remaining : 750 000 $
Jordan Binnington 700 000 $ (1)
-Salary Remaining : 700 000 $
-Salary Average : 700 000 $
-Salary Average Remaining : 700 000 $
Jean-Sebastien Dea (1 Way Contract) 700 000 $ (1)
-1 Way Contract Salary Cap : 0 $
-Salary Remaining : 700 000 $
-Salary Average : 700 000 $
-Salary Average Remaining : 700 000 $
Troy Grosenick 700 000 $ (3)
-Salary Remaining : 700 000 $
-Salary Average : 813 000 $
-Salary Average Remaining : 813 000 $
Total Pro Players24
Salary Commitment
Year 2020 : 89 849 083 $
Year 2021 : 62 704 583 $
Year 2022 : 42 058 750 $
Year 2023 : 35 598 750 $
Salary Average Commitment
Year 2020 : 91 383 583 $
Year 2021 : 63 931 583 $
Year 2022 : 40 448 250 $
Year 2023 : 33 466 500 $
Salary Cap with 1 Way Contract
Year 2020 : 86 793 592 $
Year 2021 : 61 931 583 $
Year 2022 : 38 448 250 $
Year 2023 : 31 466 500 $

Farm Players Salaries

Logan Brown 74 000 $ (2)
Salary Remaining : 74 000 $
Salary Average : 74 000 $
Salary Average Remaining : 74 000 $
Erik Brannstrom 74 000 $ (2)
Salary Remaining : 74 000 $
Salary Average : 74 000 $
Salary Average Remaining : 74 000 $
Adam Boqvist 74 000 $ (3)
Salary Remaining : 74 000 $
Salary Average : 74 000 $
Salary Average Remaining : 74 000 $
Philipp Kurashev 71 400 $ (3)
Salary Remaining : 71 400 $
Salary Average : 71 400 $
Salary Average Remaining : 71 400 $
Isaac Ratcliffe 65 400 $ (3)
Salary Remaining : 65 400 $
Salary Average : 65 400 $
Salary Average Remaining : 65 400 $
Austin Wagner 63 400 $ (1)
Salary Remaining : 63 400 $
Salary Average : 63 400 $
Salary Average Remaining : 63 400 $
Sean Day 63 400 $ (2)
Salary Remaining : 63 400 $
Salary Average : 63 400 $
Salary Average Remaining : 63 400 $
Sasha Chmelevski 63 400 $ (3)
Salary Remaining : 63 400 $
Salary Average : 63 400 $
Salary Average Remaining : 63 400 $
Matthew Strome 63 400 $ (3)
Salary Remaining : 63 400 $
Salary Average : 63 400 $
Salary Average Remaining : 63 400 $
Ivan Chekhovich 63 200 $ (3)
Salary Remaining : 63 200 $
Salary Average : 63 200 $
Salary Average Remaining : 63 200 $
Vitaly Abramov 60 000 $ (2)
Salary Remaining : 60 000 $
Salary Average : 60 000 $
Salary Average Remaining : 60 000 $
Maxime Lajoie 58 400 $ (1)
Salary Remaining : 58 400 $
Salary Average : 58 400 $
Salary Average Remaining : 58 400 $
Dylan Gambrell 56 000 $ (2)
Salary Remaining : 56 000 $
Salary Average : 56 000 $
Salary Average Remaining : 56 000 $
Total Farm Players13
Salary Commitment
Year 2020 : 850 000 $
Year 2021 : 728 200 $
Year 2022 : 400 800 $
Year 2023 : 0 $
Salary Average Commitment
Year 2020 : 850 000 $
Year 2021 : 728 200 $
Year 2022 : 400 800 $
Year 2023 : 0 $

Spruce Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Arena
Level 1: 5850 - 155 $ - 0 - 0.00%
Level 2: 5850 - 95 $ - 0 - 0.00%
Level 3: 3900 - 75 $ - 0 - 0.00%
Level 4: 2925 - 33 $ - 0 - 0.00%
Luxury : 975 - 320 $ - 0 - 0.00%
Total Capacity :19500
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - 65 $ - 0 - 0.00%
Farm Level 2: 1000 - 15 $ - 0 - 0.00%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries81 167 500 $
Pro Players Total Average Salaries86 603 000 $
Farm Players Total Salaries906 000 $
Farm Players Total Average Salaries907 850 $
Coaches Total Salaries900 000 $
Luxury Taxe Total0 $
Special Salary Cap Value3 500 000 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Per Days0 $
Pro Salary Cap To Date0 $
Farm Salary Per Days0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 92 000 000 $0 $
Estimate Over Minimum Salary Cap of 70 000 000 $ 0 $
Current Bank Account198 014 263 $
Projected Bank Account198 014 263 $

Pro Players Salaries

Drew Doughty (1 Way Contract) 12 200 000 $ (4)
-Salary Remaining : 12 200 000 $
-Salary Average : 13 040 000 $
-Salary Average Remaining : 13 040 000 $
Nicklas Backstrom (1 Way Contract) 8 000 000 $ (5)
-Salary Remaining : 8 000 000 $
-Salary Average : 9 584 000 $
-Salary Average Remaining : 9 584 000 $
Matt Niskanen (1 Way Contract) 6 500 000 $ (4)
-Salary Remaining : 6 500 000 $
-Salary Average : 7 465 000 $
-Salary Average Remaining : 7 465 000 $
Nick Foligno (1 Way Contract) 6 400 000 $ (3)
-Salary Remaining : 6 400 000 $
-Salary Average : 7 250 000 $
-Salary Average Remaining : 7 250 000 $
Josh Bailey (1 Way Contract) 6 000 000 $ (4)
-Salary Remaining : 6 000 000 $
-Salary Average : 6 200 000 $
-Salary Average Remaining : 6 200 000 $
Lars Eller (1 Way Contract) 5 200 000 $ (3)
-Salary Remaining : 5 200 000 $
-Salary Average : 5 200 000 $
-Salary Average Remaining : 5 200 000 $
Tanner Pearson (1 Way Contract) 4 575 000 $ (5)
-Salary Remaining : 4 575 000 $
-Salary Average : 4 575 000 $
-Salary Average Remaining : 4 575 000 $
Calvin de Haan (1 Way Contract) 4 550 000 $ (3)
-Salary Remaining : 4 550 000 $
-Salary Average : 4 550 000 $
-Salary Average Remaining : 4 550 000 $
Michael Frolik (1 Way Contract) 4 000 000 $ (2)
-Salary Remaining : 4 000 000 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 4 000 000 $
James Neal (1 Way Contract) 4 000 000 $ (3)
-Salary Remaining : 4 000 000 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 4 000 000 $
Luca Sbisa (1 Way Contract) 3 600 000 $ (1)
-Salary Remaining : 3 600 000 $
-Salary Average : 3 600 000 $
-Salary Average Remaining : 3 600 000 $
Nikita Zadorov (1 Way Contract) 3 200 000 $ (2)
-Salary Remaining : 3 200 000 $
-Salary Average : 3 200 000 $
-Salary Average Remaining : 3 200 000 $
Brandon Tanev (1 Way Contract) 2 500 000 $ (5)
-Salary Remaining : 2 500 000 $
-Salary Average : 3 320 000 $
-Salary Average Remaining : 3 320 000 $
Radek Faksa (1 Way Contract) 2 200 000 $ (1)
-Salary Remaining : 2 200 000 $
-Salary Average : 2 200 000 $
-Salary Average Remaining : 2 200 000 $
Brett Ritchie (1 Way Contract) 1 750 000 $ (1)
-Salary Remaining : 1 750 000 $
-Salary Average : 1 750 000 $
-Salary Average Remaining : 1 750 000 $
Petr Mrazek (1 Way Contract) 1 500 000 $ (1)
-Salary Remaining : 1 500 000 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 1 500 000 $
Robert Hagg (1 Way Contract) 1 150 000 $ (3)
-Salary Remaining : 1 150 000 $
-Salary Average : 1 150 000 $
-Salary Average Remaining : 1 150 000 $
Zack MacEwen (1 Way Contract) 900 000 $ (3)
-1 Way Contract Salary Cap : 0 $
-Salary Remaining : 900 000 $
-Salary Average : 1 076 500 $
-Salary Average Remaining : 1 076 500 $
Connor Ingram 792 500 $ (1)
-Salary Remaining : 792 500 $
-Salary Average : 792 500 $
-Salary Average Remaining : 792 500 $
Tomas Jurco (1 Way Contract) 750 000 $ (1)
-1 Way Contract Salary Cap : 0 $
-Salary Remaining : 750 000 $
-Salary Average : 750 000 $
-Salary Average Remaining : 750 000 $
Alexander True 700 000 $ (1)
-Salary Remaining : 700 000 $
-Salary Average : 700 000 $
-Salary Average Remaining : 700 000 $
Liam O'Brien 700 000 $ (1)
-Salary Remaining : 700 000 $
-Salary Average : 700 000 $
-Salary Average Remaining : 700 000 $
Total Pro Players22
Salary Commitment
Year 2020 : 81 167 500 $
Year 2021 : 71 741 250 $
Year 2022 : 69 553 750 $
Year 2023 : 50 797 500 $
Salary Average Commitment
Year 2020 : 86 603 000 $
Year 2021 : 74 610 500 $
Year 2022 : 67 410 500 $
Year 2023 : 44 184 000 $
Salary Cap with 1 Way Contract
Year 2020 : 84 776 496 $
Year 2021 : 73 534 000 $
Year 2022 : 66 334 000 $
Year 2023 : 44 184 000 $

Farm Players Salaries

Jake Evans 74 000 $ (2)
Salary Remaining : 74 000 $
Salary Average : 74 000 $
Salary Average Remaining : 74 000 $
Nicolas Beaudin 74 000 $ (3)
Salary Remaining : 74 000 $
Salary Average : 74 000 $
Salary Average Remaining : 74 000 $
Maxime Fortier 63 400 $ (2)
Salary Remaining : 63 400 $
Salary Average : 63 400 $
Salary Average Remaining : 63 400 $
Gabriel Fontaine 61 600 $ (1)
Salary Remaining : 61 600 $
Salary Average : 61 600 $
Salary Average Remaining : 61 600 $
Oliver Kylington 60 000 $ (1)
Salary Remaining : 60 000 $
Salary Average : 60 000 $
Salary Average Remaining : 60 000 $
Colton White 59 400 $ (1)
Salary Remaining : 59 400 $
Salary Average : 59 400 $
Salary Average Remaining : 59 400 $
Nick DeSimone 59 200 $ (1)
Salary Remaining : 59 200 $
Salary Average : 59 200 $
Salary Average Remaining : 59 200 $
Carson Soucy 59 200 $ (1)
Salary Remaining : 59 200 $
Salary Average : 59 200 $
Salary Average Remaining : 59 200 $
Giovanni Fiore 58 800 $ (1)
Salary Remaining : 58 800 $
Salary Average : 58 800 $
Salary Average Remaining : 58 800 $
Julien Nantel 56 400 $ (1)
Salary Remaining : 56 400 $
Salary Average : 56 400 $
Salary Average Remaining : 56 400 $
Malcolm Subban 56 000 $ (1)
Salary Remaining : 56 000 $
Salary Average : 56 000 $
Salary Average Remaining : 56 000 $
Sam Vigneault 56 000 $ (1)
Salary Remaining : 56 000 $
Salary Average : 56 000 $
Salary Average Remaining : 56 000 $
Michael McCarron 56 000 $ (1)
Salary Remaining : 56 000 $
Salary Average : 56 000 $
Salary Average Remaining : 56 000 $
Brett Kulak 56 000 $ (1)
Salary Remaining : 56 000 $
Salary Average : 56 000 $
Salary Average Remaining : 56 000 $
Christian Djoos 56 000 $ (2)
Salary Remaining : 56 000 $
Salary Average : 57 850 $
Salary Average Remaining : 57 850 $
Total Farm Players15
Salary Commitment
Year 2020 : 906 000 $
Year 2021 : 286 800 $
Year 2022 : 74 000 $
Year 2023 : 0 $
Salary Average Commitment
Year 2020 : 907 850 $
Year 2021 : 269 250 $
Year 2022 : 74 000 $
Year 2023 : 0 $

Volcano



Arena Capacity - Ticket Price
Attendance - %

Arena NameMaverik Center
Level 1: 5400 - 168 $ - 0 - 0.00%
Level 2: 5400 - 92 $ - 0 - 0.00%
Level 3: 3600 - 57 $ - 0 - 0.00%
Level 4: 2700 - 35 $ - 0 - 0.00%
Luxury : 900 - 335 $ - 0 - 0.00%
Total Capacity :18000
Team Popularity : 90.00%
Farm
Farm Level 1: 2000 - 30 $ - 0 - 0.00%
Farm Level 2: 1000 - 10 $ - 0 - 0.00%
Farm Total Capacity :3000
Team Popularity : 90.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries101 988 000 $
Pro Players Total Average Salaries104 184 271 $
Farm Players Total Salaries839 600 $
Farm Players Total Average Salaries878 960 $
Coaches Total Salaries600 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Per Days0 $
Pro Salary Cap To Date0 $
Farm Salary Per Days0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 92 000 000 $0 $
Estimate Over Minimum Salary Cap of 70 000 000 $ 0 $
Current Bank Account188 064 013 $
Projected Bank Account188 064 013 $

Pro Players Salaries

P.K. Subban (1 Way Contract) 9 000 000 $ (1)
-Salary Remaining : 9 000 000 $
-Salary Average : 9 000 000 $
-Salary Average Remaining : 9 000 000 $
Kevin Hayes (1 Way Contract) 8 250 000 $ (3)
-Salary Remaining : 8 250 000 $
-Salary Average : 8 508 928 $
-Salary Average Remaining : 8 508 928 $
Ryan Johansen (1 Way Contract) 8 000 000 $ (4)
-Salary Remaining : 8 000 000 $
-Salary Average : 8 960 000 $
-Salary Average Remaining : 8 960 000 $
Nazem Kadri (1 Way Contract) 8 000 000 $ (4)
-Salary Remaining : 8 000 000 $
-Salary Average : 8 000 000 $
-Salary Average Remaining : 8 000 000 $
Sami Vatanen (1 Way Contract) 6 500 000 $ (3)
-Salary Remaining : 6 500 000 $
-Salary Average : 6 764 062 $
-Salary Average Remaining : 6 764 062 $
Jason Zucker (1 Way Contract) 5 775 000 $ (3)
-Salary Remaining : 5 775 000 $
-Salary Average : 5 775 000 $
-Salary Average Remaining : 5 775 000 $
Tyler Johnson (1 Way Contract) 5 562 500 $ (3)
-Salary Remaining : 5 562 500 $
-Salary Average : 5 562 500 $
-Salary Average Remaining : 5 562 500 $
Jared Spurgeon (1 Way Contract) 5 187 500 $ (2)
-Salary Remaining : 5 187 500 $
-Salary Average : 5 900 781 $
-Salary Average Remaining : 5 900 781 $
Alex Galchenyuk (1 Way Contract) 4 900 000 $ (1)
-Salary Remaining : 4 900 000 $
-Salary Average : 4 900 000 $
-Salary Average Remaining : 4 900 000 $
Jakob Chychrun (1 Way Contract) 4 600 000 $ (3)
-Salary Remaining : 4 600 000 $
-Salary Average : 4 600 000 $
-Salary Average Remaining : 4 600 000 $
Zdeno Chara (1 Way Contract) 4 500 000 $ (1)
-Salary Remaining : 4 500 000 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 4 500 000 $
Andre Burakovsky (1 Way Contract) 3 250 000 $ (2)
-Salary Remaining : 3 250 000 $
-Salary Average : 3 250 000 $
-Salary Average Remaining : 3 250 000 $
Tucker Poolman (1 Way Contract) 3 000 000 $ (2)
-1 Way Contract Salary Cap : 1 000 000 $
-Salary Remaining : 3 000 000 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 3 000 000 $
Markus Nutivaara (1 Way Contract) 2 700 000 $ (2)
-1 Way Contract Salary Cap : 700 000 $
-Salary Remaining : 2 700 000 $
-Salary Average : 2 700 000 $
-Salary Average Remaining : 2 700 000 $
Pavel Francouz (1 Way Contract) 2 500 000 $ (2)
-Salary Remaining : 2 500 000 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 2 500 000 $
Connor Clifton (1 Way Contract) 2 500 000 $ (2)
-1 Way Contract Salary Cap : 500 000 $
-Salary Remaining : 2 500 000 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 2 500 000 $
Leo Komarov (1 Way Contract) 2 500 000 $ (1)
-1 Way Contract Salary Cap : 500 000 $
-Salary Remaining : 2 500 000 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 2 500 000 $
Anthony Beauvillier (1 Way Contract) 2 478 000 $ (5)
-Salary Remaining : 2 478 000 $
-Salary Average : 2 478 000 $
-Salary Average Remaining : 2 478 000 $
Greg Pateryn (1 Way Contract) 2 250 000 $ (2)
-1 Way Contract Salary Cap : 250 000 $
-Salary Remaining : 2 250 000 $
-Salary Average : 2 250 000 $
-Salary Average Remaining : 2 250 000 $
Juuse Saros (1 Way Contract) 1 500 000 $ (3)
-Salary Remaining : 1 500 000 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 1 500 000 $
Zach Sanford (1 Way Contract) 1 500 000 $ (3)
-1 Way Contract Salary Cap : 0 $
-Salary Remaining : 1 500 000 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 1 500 000 $
Ivan Barbashev (1 Way Contract) 1 475 000 $ (3)
-Salary Remaining : 1 475 000 $
-Salary Average : 1 475 000 $
-Salary Average Remaining : 1 475 000 $
Ben Chiarot (1 Way Contract) 1 400 000 $ (1)
-Salary Remaining : 1 400 000 $
-Salary Average : 1 400 000 $
-Salary Average Remaining : 1 400 000 $
Joey Daccord (1 Way Contract) 1 200 000 $ (2)
-Salary Remaining : 1 200 000 $
-Salary Average : 1 200 000 $
-Salary Average Remaining : 1 200 000 $
Pheonix Copley (1 Way Contract) 1 100 000 $ (2)
-1 Way Contract Salary Cap : 0 $
-Salary Remaining : 1 100 000 $
-Salary Average : 1 100 000 $
-Salary Average Remaining : 1 100 000 $
Andrei Svechnikov 925 000 $ (2)
-Salary Remaining : 925 000 $
-Salary Average : 925 000 $
-Salary Average Remaining : 925 000 $
Alan Quine 735 000 $ (1)
-Salary Remaining : 735 000 $
-Salary Average : 735 000 $
-Salary Average Remaining : 735 000 $
Lucas Wallmark (1 Way Contract) 700 000 $ (3)
-Salary Remaining : 700 000 $
-Salary Average : 700 000 $
-Salary Average Remaining : 700 000 $
Total Pro Players28
Salary Commitment
Year 2020 : 101 988 000 $
Year 2021 : 81 806 125 $
Year 2022 : 58 832 464 $
Year 2023 : 20 878 000 $
Salary Average Commitment
Year 2020 : 104 184 271 $
Year 2021 : 81 149 271 $
Year 2022 : 55 823 490 $
Year 2023 : 19 438 000 $
Salary Cap with 1 Way Contract
Year 2020 : 91 584 272 $
Year 2021 : 70 549 272 $
Year 2022 : 54 323 488 $
Year 2023 : 19 438 000 $

Farm Players Salaries

Brandon Hickey 74 000 $ (2)
Salary Remaining : 74 000 $
Salary Average : 74 000 $
Salary Average Remaining : 74 000 $
Jack Hughes 74 000 $ (3)
Salary Remaining : 74 000 $
Salary Average : 74 000 $
Salary Average Remaining : 74 000 $
Quinn Hughes 74 000 $ (3)
Salary Remaining : 74 000 $
Salary Average : 74 000 $
Salary Average Remaining : 74 000 $
Vladislav Kamenev 70 800 $ (4)
Salary Remaining : 70 800 $
Salary Average : 70 800 $
Salary Average Remaining : 70 800 $
Mikhail Maltsev 67 400 $ (3)
Salary Remaining : 67 400 $
Salary Average : 67 400 $
Salary Average Remaining : 67 400 $
Janne Kuokkanen 67 400 $ (1)
Salary Remaining : 67 400 $
Salary Average : 67 400 $
Salary Average Remaining : 67 400 $
Joel L'Esperance 64 000 $ (2)
Salary Remaining : 64 000 $
Salary Average : 64 000 $
Salary Average Remaining : 64 000 $
Rasmus Andersson 62 000 $ (1)
Salary Remaining : 62 000 $
Salary Average : 62 000 $
Salary Average Remaining : 62 000 $
Mason Appleton 62 000 $ (1)
Salary Remaining : 62 000 $
Salary Average : 62 000 $
Salary Average Remaining : 62 000 $
Artyom Zagidulin 56 000 $ (3)
Salary Remaining : 56 000 $
Salary Average : 56 000 $
Salary Average Remaining : 56 000 $
Max McCormick 56 000 $ (4)
Salary Remaining : 56 000 $
Salary Average : 69 120 $
Salary Average Remaining : 69 120 $
Martin Frk 56 000 $ (4)
Salary Remaining : 56 000 $
Salary Average : 69 120 $
Salary Average Remaining : 69 120 $
Buddy Robinson 56 000 $ (4)
Salary Remaining : 56 000 $
Salary Average : 69 120 $
Salary Average Remaining : 69 120 $
Total Farm Players13
Salary Commitment
Year 2020 : 839 600 $
Year 2021 : 660 200 $
Year 2022 : 602 600 $
Year 2023 : 331 200 $
Salary Average Commitment
Year 2020 : 878 960 $
Year 2021 : 687 560 $
Year 2022 : 549 560 $
Year 2023 : 278 160 $

Barracudas



Arena Capacity - Ticket Price
Attendance - %

Arena NameJacksonville Veterans Memorial Arena
Level 1: 6150 - 144 $ - 0 - 0.00%
Level 2: 6150 - 85 $ - 0 - 0.00%
Level 3: 4100 - 50 $ - 0 - 0.00%
Level 4: 3075 - 30 $ - 0 - 0.00%
Luxury : 1025 - 290 $ - 0 - 0.00%
Total Capacity :20500
Team Popularity : 90.00%
Farm
Farm Level 1: 2000 - 30 $ - 0 - 0.00%
Farm Level 2: 1000 - 10 $ - 0 - 0.00%
Farm Total Capacity :3000
Team Popularity : 90.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries99 180 500 $
Pro Players Total Average Salaries101 858 500 $
Farm Players Total Salaries898 200 $
Farm Players Total Average Salaries898 200 $
Coaches Total Salaries600 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Per Days0 $
Pro Salary Cap To Date0 $
Farm Salary Per Days0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 92 000 000 $0 $
Estimate Over Minimum Salary Cap of 70 000 000 $ 0 $
Current Bank Account253 122 698 $
Projected Bank Account253 122 698 $

Pro Players Salaries

Carey Price (1 Way Contract) 11 025 000 $ (3)
-Salary Remaining : 11 025 000 $
-Salary Average : 11 025 000 $
-Salary Average Remaining : 11 025 000 $
Mitch Marner (1 Way Contract) 10 893 000 $ (1)
-Salary Remaining : 10 893 000 $
-Salary Average : 10 893 000 $
-Salary Average Remaining : 10 893 000 $
Evgeni Malkin (1 Way Contract) 9 975 000 $ (2)
-Salary Remaining : 9 975 000 $
-Salary Average : 9 975 000 $
-Salary Average Remaining : 9 975 000 $
Steven Stamkos (1 Way Contract) 8 500 000 $ (2)
-Salary Remaining : 8 500 000 $
-Salary Average : 9 137 500 $
-Salary Average Remaining : 9 137 500 $
Kris Letang (1 Way Contract) 7 612 500 $ (1)
-Salary Remaining : 7 612 500 $
-Salary Average : 7 612 500 $
-Salary Average Remaining : 7 612 500 $
Nikolaj Ehlers (1 Way Contract) 6 000 000 $ (3)
-Salary Remaining : 6 000 000 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 6 000 000 $
Jordan Eberle (1 Way Contract) 6 000 000 $ (1)
-Salary Remaining : 6 000 000 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 6 000 000 $
Brady Skjei (1 Way Contract) 5 250 000 $ (1)
-Salary Remaining : 5 250 000 $
-Salary Average : 5 250 000 $
-Salary Average Remaining : 5 250 000 $
Kyle Turris (1 Way Contract) 3 600 000 $ (2)
-Salary Remaining : 3 600 000 $
-Salary Average : 3 600 000 $
-Salary Average Remaining : 3 600 000 $
Radko Gudas (1 Way Contract) 3 350 000 $ (1)
-Salary Remaining : 3 350 000 $
-Salary Average : 3 350 000 $
-Salary Average Remaining : 3 350 000 $
Ryan Ellis (1 Way Contract) 2 750 000 $ (4)
-Salary Remaining : 2 750 000 $
-Salary Average : 3 312 500 $
-Salary Average Remaining : 3 312 500 $
Calle Jarnkrok (1 Way Contract) 2 500 000 $ (5)
-Salary Remaining : 2 500 000 $
-Salary Average : 2 740 000 $
-Salary Average Remaining : 2 740 000 $
Anders Nilsson (1 Way Contract) 2 500 000 $ (2)
-Salary Remaining : 2 500 000 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 2 500 000 $
Artturi Lehkonen (1 Way Contract) 2 400 000 $ (3)
-1 Way Contract Salary Cap : 400 000 $
-Salary Remaining : 2 400 000 $
-Salary Average : 2 400 000 $
-Salary Average Remaining : 2 400 000 $
Ryan Pulock (1 Way Contract) 2 275 000 $ (4)
-Salary Remaining : 2 275 000 $
-Salary Average : 2 275 000 $
-Salary Average Remaining : 2 275 000 $
Cal Clutterbuck (1 Way Contract) 2 100 000 $ (1)
-Salary Remaining : 2 100 000 $
-Salary Average : 2 100 000 $
-Salary Average Remaining : 2 100 000 $
Pierre Engvall (1 Way Contract) 1 500 000 $ (5)
-1 Way Contract Salary Cap : 0 $
-Salary Remaining : 1 500 000 $
-Salary Average : 1 650 000 $
-Salary Average Remaining : 1 650 000 $
Scott Mayfield (1 Way Contract) 1 450 000 $ (2)
-1 Way Contract Salary Cap : 0 $
-Salary Remaining : 1 450 000 $
-Salary Average : 1 450 000 $
-Salary Average Remaining : 1 450 000 $
Joe Thornton (1 Way Contract) 1 200 000 $ (1)
-Salary Remaining : 1 200 000 $
-Salary Average : 1 200 000 $
-Salary Average Remaining : 1 200 000 $
Matt Benning (1 Way Contract) 1 150 000 $ (5)
-1 Way Contract Salary Cap : 0 $
-Salary Remaining : 1 150 000 $
-Salary Average : 1 868 000 $
-Salary Average Remaining : 1 868 000 $
Tyler Pitlick (1 Way Contract) 1 000 000 $ (5)
-1 Way Contract Salary Cap : 0 $
-Salary Remaining : 1 000 000 $
-Salary Average : 1 220 000 $
-Salary Average Remaining : 1 220 000 $
Brian Boyle (1 Way Contract) 1 000 000 $ (1)
-Salary Remaining : 1 000 000 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 1 000 000 $
Carter Rowney (1 Way Contract) 1 000 000 $ (1)
-Salary Remaining : 1 000 000 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 1 000 000 $
John Marino 925 000 $ (3)
-Salary Remaining : 925 000 $
-Salary Average : 925 000 $
-Salary Average Remaining : 925 000 $
Dominik Kubalik 925 000 $ (3)
-Salary Remaining : 925 000 $
-Salary Average : 925 000 $
-Salary Average Remaining : 925 000 $
Casey Nelson (1 Way Contract) 800 000 $ (1)
-1 Way Contract Salary Cap : 0 $
-Salary Remaining : 800 000 $
-Salary Average : 800 000 $
-Salary Average Remaining : 800 000 $
Joakim Nordstrom (1 Way Contract) 750 000 $ (1)
-1 Way Contract Salary Cap : 0 $
-Salary Remaining : 750 000 $
-Salary Average : 750 000 $
-Salary Average Remaining : 750 000 $
John Quenneville (1 Way Contract) 750 000 $ (5)
-1 Way Contract Salary Cap : 0 $
-Salary Remaining : 750 000 $
-Salary Average : 900 000 $
-Salary Average Remaining : 900 000 $
Total Pro Players28
Salary Commitment
Year 2020 : 99 180 500 $
Year 2021 : 62 900 000 $
Year 2022 : 34 325 000 $
Year 2023 : 16 645 000 $
Salary Average Commitment
Year 2020 : 101 858 500 $
Year 2021 : 61 903 000 $
Year 2022 : 35 240 500 $
Year 2023 : 13 965 500 $
Salary Cap with 1 Way Contract
Year 2020 : 91 220 504 $
Year 2021 : 52 815 000 $
Year 2022 : 27 602 500 $
Year 2023 : 8 327 500 $

Farm Players Salaries

Aleksi Heponiemi 74 000 $ (3)
Salary Remaining : 74 000 $
Salary Average : 74 000 $
Salary Average Remaining : 74 000 $
Emil Bemstrom 74 000 $ (3)
Salary Remaining : 74 000 $
Salary Average : 74 000 $
Salary Average Remaining : 74 000 $
Dominik Kahun 74 000 $ (2)
Salary Remaining : 74 000 $
Salary Average : 74 000 $
Salary Average Remaining : 74 000 $
Nate Prosser 72 000 $ (1)
Salary Remaining : 72 000 $
Salary Average : 72 000 $
Salary Average Remaining : 72 000 $
Kevin Roy 68 000 $ (1)
Salary Remaining : 68 000 $
Salary Average : 68 000 $
Salary Average Remaining : 68 000 $
Mason Shaw 67 400 $ (2)
Salary Remaining : 67 400 $
Salary Average : 67 400 $
Salary Average Remaining : 67 400 $
Cale Fleury 63 400 $ (2)
Salary Remaining : 63 400 $
Salary Average : 63 400 $
Salary Average Remaining : 63 400 $
Mark Friedman 62 600 $ (1)
Salary Remaining : 62 600 $
Salary Average : 62 600 $
Salary Average Remaining : 62 600 $
Alexandre Alain 61 600 $ (2)
Salary Remaining : 61 600 $
Salary Average : 61 600 $
Salary Average Remaining : 61 600 $
Alexandre Carrier 57 200 $ (1)
Salary Remaining : 57 200 $
Salary Average : 57 200 $
Salary Average Remaining : 57 200 $
Scott Wedgewood 56 000 $ (1)
Salary Remaining : 56 000 $
Salary Average : 56 000 $
Salary Average Remaining : 56 000 $
Ville Husso 56 000 $ (3)
Salary Remaining : 56 000 $
Salary Average : 56 000 $
Salary Average Remaining : 56 000 $
Roland McKeown 56 000 $ (3)
Salary Remaining : 56 000 $
Salary Average : 56 000 $
Salary Average Remaining : 56 000 $
Joe Hicketts 56 000 $ (3)
Salary Remaining : 56 000 $
Salary Average : 56 000 $
Salary Average Remaining : 56 000 $
Total Farm Players14
Salary Commitment
Year 2020 : 898 200 $
Year 2021 : 582 400 $
Year 2022 : 316 000 $
Year 2023 : 0 $
Salary Average Commitment
Year 2020 : 898 200 $
Year 2021 : 582 400 $
Year 2022 : 316 000 $
Year 2023 : 0 $

Express



Arena Capacity - Ticket Price
Attendance - %

Arena NameGila River Arena
Level 1: 5760 - 165 $ - 0 - 0.00%
Level 2: 5760 - 100 $ - 0 - 0.00%
Level 3: 3840 - 55 $ - 0 - 0.00%
Level 4: 2880 - 45 $ - 0 - 0.00%
Luxury : 960 - 375 $ - 0 - 0.00%
Total Capacity :19200
Team Popularity : 90.00%
Farm
Farm Level 1: 2000 - 40 $ - 0 - 0.00%
Farm Level 2: 1000 - 20 $ - 0 - 0.00%
Farm Total Capacity :3000
Team Popularity : 90.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries74 221 665 $
Pro Players Total Average Salaries76 674 415 $
Farm Players Total Salaries1 131 900 $
Farm Players Total Average Salaries1 131 900 $
Coaches Total Salaries600 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Per Days0 $
Pro Salary Cap To Date0 $
Farm Salary Per Days0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 92 000 000 $0 $
Estimate Over Minimum Salary Cap of 70 000 000 $ 0 $
Current Bank Account223 940 017 $
Projected Bank Account223 940 017 $

Pro Players Salaries

Jack Eichel (1 Way Contract) 10 000 000 $ (1)
-Salary Remaining : 10 000 000 $
-Salary Average : 10 000 000 $
-Salary Average Remaining : 10 000 000 $
Paul Stastny (1 Way Contract) 9 000 000 $ (3)
-Salary Remaining : 9 000 000 $
-Salary Average : 9 430 000 $
-Salary Average Remaining : 9 430 000 $
Nate Schmidt (1 Way Contract) 7 500 000 $ (5)
-Salary Remaining : 7 500 000 $
-Salary Average : 7 594 000 $
-Salary Average Remaining : 7 594 000 $
Jeff Petry (1 Way Contract) 5 775 000 $ (3)
-Salary Remaining : 5 775 000 $
-Salary Average : 5 775 000 $
-Salary Average Remaining : 5 775 000 $
Tom Wilson (1 Way Contract) 5 166 666 $ (1)
-Salary Remaining : 5 166 666 $
-Salary Average : 5 166 666 $
-Salary Average Remaining : 5 166 666 $
Sam Reinhart (1 Way Contract) 3 650 000 $ (3)
-Salary Remaining : 3 650 000 $
-Salary Average : 3 650 000 $
-Salary Average Remaining : 3 650 000 $
Andrei Vasilevskiy (1 Way Contract) 3 500 000 $ (2)
-Salary Remaining : 3 500 000 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 3 500 000 $
Thomas Greiss (1 Way Contract) 3 500 000 $ (2)
-Salary Remaining : 3 500 000 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 3 500 000 $
Kris Russell (1 Way Contract) 3 499 999 $ (3)
-Salary Remaining : 3 499 999 $
-Salary Average : 4 579 999 $
-Salary Average Remaining : 4 579 999 $
Josh Morrissey (1 Way Contract) 3 150 000 $ (1)
-Salary Remaining : 3 150 000 $
-Salary Average : 3 150 000 $
-Salary Average Remaining : 3 150 000 $
Vladimir Sobotka (1 Way Contract) 3 150 000 $ (2)
-1 Way Contract Salary Cap : 1 718 750 $
-Salary Remaining : 3 150 000 $
-Salary Average : 3 718 750 $
-Salary Average Remaining : 3 718 750 $
Corey Perry (1 Way Contract) 2 000 000 $ (1)
-Salary Remaining : 2 000 000 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 2 000 000 $
Adrian Kempe (1 Way Contract) 2 000 000 $ (3)
-Salary Remaining : 2 000 000 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 2 000 000 $
Jesper Fast (1 Way Contract) 1 850 000 $ (1)
-Salary Remaining : 1 850 000 $
-Salary Average : 1 850 000 $
-Salary Average Remaining : 1 850 000 $
MacKenzie Weegar (1 Way Contract) 1 600 000 $ (1)
-Salary Remaining : 1 600 000 $
-Salary Average : 1 600 000 $
-Salary Average Remaining : 1 600 000 $
Joel Eriksson Ek (1 Way Contract) 1 487 500 $ (3)
-Salary Remaining : 1 487 500 $
-Salary Average : 1 487 500 $
-Salary Average Remaining : 1 487 500 $
Tyler Bertuzzi (1 Way Contract) 1 400 000 $ (4)
-Salary Remaining : 1 400 000 $
-Salary Average : 1 680 000 $
-Salary Average Remaining : 1 680 000 $
Nick Cousins (1 Way Contract) 1 000 000 $ (2)
-Salary Remaining : 1 000 000 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 1 000 000 $
Madison Bowey (1 Way Contract) 1 000 000 $ (2)
-1 Way Contract Salary Cap : 0 $
-Salary Remaining : 1 000 000 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 1 000 000 $
Jake Debrusk 925 000 $ (1)
-Salary Remaining : 925 000 $
-Salary Average : 925 000 $
-Salary Average Remaining : 925 000 $
Robert Thomas 925 000 $ (2)
-Salary Remaining : 925 000 $
-Salary Average : 925 000 $
-Salary Average Remaining : 925 000 $
Erik Cernak 742 500 $ (1)
-Salary Remaining : 742 500 $
-Salary Average : 742 500 $
-Salary Average Remaining : 742 500 $
Yannick Weber (1 Way Contract) 700 000 $ (1)
-1 Way Contract Salary Cap : 0 $
-Salary Remaining : 700 000 $
-Salary Average : 700 000 $
-Salary Average Remaining : 700 000 $
Samuel Morin (1 Way Contract) 700 000 $ (2)
-1 Way Contract Salary Cap : 0 $
-Salary Remaining : 700 000 $
-Salary Average : 700 000 $
-Salary Average Remaining : 700 000 $
Total Pro Players24
Salary Commitment
Year 2020 : 74 221 665 $
Year 2021 : 54 137 500 $
Year 2022 : 38 717 500 $
Year 2023 : 9 905 000 $
Salary Average Commitment
Year 2020 : 76 674 415 $
Year 2021 : 50 540 249 $
Year 2022 : 36 196 499 $
Year 2023 : 9 274 000 $
Salary Cap with 1 Way Contract
Year 2020 : 72 274 416 $
Year 2021 : 46 840 248 $
Year 2022 : 36 196 499 $
Year 2023 : 9 274 000 $

Farm Players Salaries

Ryan Donato 74 000 $ (1)
Salary Remaining : 74 000 $
Salary Average : 74 000 $
Salary Average Remaining : 74 000 $
Cale Makar 74 000 $ (3)
Salary Remaining : 74 000 $
Salary Average : 74 000 $
Salary Average Remaining : 74 000 $
Owen Tippett 74 000 $ (3)
Salary Remaining : 74 000 $
Salary Average : 74 000 $
Salary Average Remaining : 74 000 $
Ryan Collins 74 000 $ (1)
Salary Remaining : 74 000 $
Salary Average : 74 000 $
Salary Average Remaining : 74 000 $
Max Jones 74 000 $ (2)
Salary Remaining : 74 000 $
Salary Average : 74 000 $
Salary Average Remaining : 74 000 $
Noah Dobson 74 000 $ (3)
Salary Remaining : 74 000 $
Salary Average : 74 000 $
Salary Average Remaining : 74 000 $
Mario Ferraro 74 000 $ (3)
Salary Remaining : 74 000 $
Salary Average : 74 000 $
Salary Average Remaining : 74 000 $
Pascal Laberge 65 400 $ (2)
Salary Remaining : 65 400 $
Salary Average : 65 400 $
Salary Average Remaining : 65 400 $
Dillon Dube 64 000 $ (2)
Salary Remaining : 64 000 $
Salary Average : 64 000 $
Salary Average Remaining : 64 000 $
Kale Clague 63 400 $ (2)
Salary Remaining : 63 400 $
Salary Average : 63 400 $
Salary Average Remaining : 63 400 $
Adam Mascherin 63 400 $ (2)
Salary Remaining : 63 400 $
Salary Average : 63 400 $
Salary Average Remaining : 63 400 $
Jaret Anderson-Dolan 63 400 $ (3)
Salary Remaining : 63 400 $
Salary Average : 63 400 $
Salary Average Remaining : 63 400 $
Noah Gregor 62 800 $ (3)
Salary Remaining : 62 800 $
Salary Average : 62 800 $
Salary Average Remaining : 62 800 $
Blake Speers 59 400 $ (1)
Salary Remaining : 59 400 $
Salary Average : 59 400 $
Salary Average Remaining : 59 400 $
Andrew Nielsen 59 400 $ (1)
Salary Remaining : 59 400 $
Salary Average : 59 400 $
Salary Average Remaining : 59 400 $
Adin Hill 56 700 $ (2)
Salary Remaining : 56 700 $
Salary Average : 56 700 $
Salary Average Remaining : 56 700 $
Peter Cehlarik 56 000 $ (2)
Salary Remaining : 56 000 $
Salary Average : 56 000 $
Salary Average Remaining : 56 000 $
Total Farm Players17
Salary Commitment
Year 2020 : 1 131 900 $
Year 2021 : 865 100 $
Year 2022 : 422 200 $
Year 2023 : 0 $
Salary Average Commitment
Year 2020 : 1 131 900 $
Year 2021 : 865 100 $
Year 2022 : 422 200 $
Year 2023 : 0 $

Gladiators



Arena Capacity - Ticket Price
Attendance - %

Arena NameCanadian Tire Centre
Level 1: 6600 - 150 $ - 0 - 0.00%
Level 2: 6600 - 80 $ - 0 - 0.00%
Level 3: 4400 - 60 $ - 0 - 0.00%
Level 4: 3300 - 50 $ - 0 - 0.00%
Luxury : 1100 - 300 $ - 0 - 0.00%
Total Capacity :22000
Team Popularity : 90.00%
Farm
Farm Level 1: 2000 - 50 $ - 0 - 0.00%
Farm Level 2: 1000 - 30 $ - 0 - 0.00%
Farm Total Capacity :3000
Team Popularity : 90.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries82 925 149 $
Pro Players Total Average Salaries84 671 577 $
Farm Players Total Salaries2 520 400 $
Farm Players Total Average Salaries2 520 400 $
Coaches Total Salaries300 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Per Days0 $
Pro Salary Cap To Date0 $
Farm Salary Per Days0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 92 000 000 $0 $
Estimate Over Minimum Salary Cap of 70 000 000 $ 0 $
Current Bank Account202 377 619 $
Projected Bank Account202 377 619 $

Pro Players Salaries

Artemi Panarin (1 Way Contract) 11 642 860 $ (5)
-Salary Remaining : 11 642 860 $
-Salary Average : 13 389 285 $
-Salary Average Remaining : 13 389 285 $
Mark Stone (1 Way Contract) 10 568 750 $ (4)
-Salary Remaining : 10 568 750 $
-Salary Average : 10 568 750 $
-Salary Average Remaining : 10 568 750 $
Claude Giroux (1 Way Contract) 8 688 750 $ (2)
-Salary Remaining : 8 688 750 $
-Salary Average : 8 688 750 $
-Salary Average Remaining : 8 688 750 $
Braden Holtby (1 Way Contract) 6 100 000 $ (1)
-Salary Remaining : 6 100 000 $
-Salary Average : 6 100 000 $
-Salary Average Remaining : 6 100 000 $
Zach Werenski (1 Way Contract) 5 900 000 $ (5)
-Salary Remaining : 5 900 000 $
-Salary Average : 5 900 000 $
-Salary Average Remaining : 5 900 000 $
J.T. Miller (1 Way Contract) 5 250 000 $ (1)
-Salary Remaining : 5 250 000 $
-Salary Average : 5 250 000 $
-Salary Average Remaining : 5 250 000 $
Alex Tuch (1 Way Contract) 4 987 500 $ (4)
-Salary Remaining : 4 987 500 $
-Salary Average : 4 987 500 $
-Salary Average Remaining : 4 987 500 $
Jonas Brodin (1 Way Contract) 4 166 667 $ (1)
-Salary Remaining : 4 166 667 $
-Salary Average : 4 166 667 $
-Salary Average Remaining : 4 166 667 $
Brett Pesce (1 Way Contract) 4 025 000 $ (3)
-Salary Remaining : 4 025 000 $
-Salary Average : 4 025 000 $
-Salary Average Remaining : 4 025 000 $
Jimmy Vesey (1 Way Contract) 2 275 000 $ (1)
-1 Way Contract Salary Cap : 275 000 $
-Salary Remaining : 2 275 000 $
-Salary Average : 2 275 000 $
-Salary Average Remaining : 2 275 000 $
Ryan Hartman (1 Way Contract) 1 900 000 $ (1)
-Salary Remaining : 1 900 000 $
-Salary Average : 1 900 000 $
-Salary Average Remaining : 1 900 000 $
Jake McCabe (1 Way Contract) 1 775 000 $ (1)
-Salary Remaining : 1 775 000 $
-Salary Average : 1 775 000 $
-Salary Average Remaining : 1 775 000 $
Scott Harrington (1 Way Contract) 1 633 333 $ (2)
-1 Way Contract Salary Cap : 0 $
-Salary Remaining : 1 633 333 $
-Salary Average : 1 633 333 $
-Salary Average Remaining : 1 633 333 $
Steven Santini (1 Way Contract) 1 416 667 $ (1)
-1 Way Contract Salary Cap : 0 $
-Salary Remaining : 1 416 667 $
-Salary Average : 1 416 667 $
-Salary Average Remaining : 1 416 667 $
Sean Kuraly (1 Way Contract) 1 275 000 $ (1)
-Salary Remaining : 1 275 000 $
-Salary Average : 1 275 000 $
-Salary Average Remaining : 1 275 000 $
Colton Sceviour (1 Way Contract) 1 200 000 $ (1)
-Salary Remaining : 1 200 000 $
-Salary Average : 1 200 000 $
-Salary Average Remaining : 1 200 000 $
Thatcher Demko (1 Way Contract) 1 168 125 $ (4)
-1 Way Contract Salary Cap : 0 $
-Salary Remaining : 1 168 125 $
-Salary Average : 1 168 125 $
-Salary Average Remaining : 1 168 125 $
Eric Robinson (1 Way Contract) 1 000 000 $ (2)
-1 Way Contract Salary Cap : 0 $
-Salary Remaining : 1 000 000 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 1 000 000 $
Brock Boeser 925 000 $ (1)
-Salary Remaining : 925 000 $
-Salary Average : 925 000 $
-Salary Average Remaining : 925 000 $
Mikhail Sergachev 925 000 $ (1)
-Salary Remaining : 925 000 $
-Salary Average : 925 000 $
-Salary Average Remaining : 925 000 $
Neal Pionk 925 000 $ (1)
-Salary Remaining : 925 000 $
-Salary Average : 925 000 $
-Salary Average Remaining : 925 000 $
Casey Mittelstadt 925 000 $ (2)
-Salary Remaining : 925 000 $
-Salary Average : 925 000 $
-Salary Average Remaining : 925 000 $
Nick Suzuki 925 000 $ (3)
-Salary Remaining : 925 000 $
-Salary Average : 925 000 $
-Salary Average Remaining : 925 000 $
Radim Simek (1 Way Contract) 900 000 $ (2)
-1 Way Contract Salary Cap : 0 $
-Salary Remaining : 900 000 $
-Salary Average : 900 000 $
-Salary Average Remaining : 900 000 $
Jimmy Schuldt (1 Way Contract) 850 000 $ (1)
-1 Way Contract Salary Cap : 0 $
-Salary Remaining : 850 000 $
-Salary Average : 850 000 $
-Salary Average Remaining : 850 000 $
Marcus Hogberg 835 000 $ (1)
-Salary Remaining : 835 000 $
-Salary Average : 835 000 $
-Salary Average Remaining : 835 000 $
Anthony Cirelli 742 500 $ (1)
-Salary Remaining : 742 500 $
-Salary Average : 742 500 $
-Salary Average Remaining : 742 500 $
Total Pro Players27
Salary Commitment
Year 2020 : 82 925 149 $
Year 2021 : 52 364 315 $
Year 2022 : 42 710 089 $
Year 2023 : 37 760 089 $
Salary Average Commitment
Year 2020 : 84 671 577 $
Year 2021 : 54 110 743 $
Year 2022 : 40 963 660 $
Year 2023 : 36 013 660 $
Salary Cap with 1 Way Contract
Year 2020 : 75 703 452 $
Year 2021 : 49 409 284 $
Year 2022 : 39 795 536 $
Year 2023 : 34 845 536 $

Farm Players Salaries

Joseph Cecconi 76 000 $ (2)
Salary Remaining : 76 000 $
Salary Average : 76 000 $
Salary Average Remaining : 76 000 $
Brayden Burke 76 000 $ (2)
Salary Remaining : 76 000 $
Salary Average : 76 000 $
Salary Average Remaining : 76 000 $
Kiefer Sherwood 76 000 $ (2)
Salary Remaining : 76 000 $
Salary Average : 76 000 $
Salary Average Remaining : 76 000 $
Mitchell Stephens 74 000 $ (1)
Salary Remaining : 74 000 $
Salary Average : 74 000 $
Salary Average Remaining : 74 000 $
Oliwer Kaski 74 000 $ (3)
Salary Remaining : 74 000 $
Salary Average : 74 000 $
Salary Average Remaining : 74 000 $
Moritz Seider 74 000 $ (3)
Salary Remaining : 74 000 $
Salary Average : 74 000 $
Salary Average Remaining : 74 000 $
Lucas Johansen 74 000 $ (1)
Salary Remaining : 74 000 $
Salary Average : 74 000 $
Salary Average Remaining : 74 000 $
Jacob Larsson 74 000 $ (1)
Salary Remaining : 74 000 $
Salary Average : 74 000 $
Salary Average Remaining : 74 000 $
Kevin Stenlund 74 000 $ (2)
Salary Remaining : 74 000 $
Salary Average : 74 000 $
Salary Average Remaining : 74 000 $
Gavin Bayreuther 74 000 $ (1)
Salary Remaining : 74 000 $
Salary Average : 74 000 $
Salary Average Remaining : 74 000 $
Anders Bjork 74 000 $ (1)
Salary Remaining : 74 000 $
Salary Average : 74 000 $
Salary Average Remaining : 74 000 $
Henri Jokiharju 74 000 $ (2)
Salary Remaining : 74 000 $
Salary Average : 74 000 $
Salary Average Remaining : 74 000 $
Joel Farabee 74 000 $ (3)
Salary Remaining : 74 000 $
Salary Average : 74 000 $
Salary Average Remaining : 74 000 $
Adam Gaudette 74 000 $ (2)
Salary Remaining : 74 000 $
Salary Average : 74 000 $
Salary Average Remaining : 74 000 $
Axel Jonsson-Fjallby 73 200 $ (2)
Salary Remaining : 73 200 $
Salary Average : 73 200 $
Salary Average Remaining : 73 200 $
Colby Cave 72 000 $ (2)
Salary Remaining : 72 000 $
Salary Average : 72 000 $
Salary Average Remaining : 72 000 $
Brandon Hagel 72 000 $ (1)
Salary Remaining : 72 000 $
Salary Average : 72 000 $
Salary Average Remaining : 72 000 $
Riley Stillman 72 000 $ (2)
Salary Remaining : 72 000 $
Salary Average : 72 000 $
Salary Average Remaining : 72 000 $
Shane Starrett 72 000 $ (2)
Salary Remaining : 72 000 $
Salary Average : 72 000 $
Salary Average Remaining : 72 000 $
Nicholas Caamano 72 000 $ (2)
Salary Remaining : 72 000 $
Salary Average : 72 000 $
Salary Average Remaining : 72 000 $
Simon Benoit 72 000 $ (2)
Salary Remaining : 72 000 $
Salary Average : 72 000 $
Salary Average Remaining : 72 000 $
Nolan Stevens 72 000 $ (2)
Salary Remaining : 72 000 $
Salary Average : 72 000 $
Salary Average Remaining : 72 000 $
C.J. Suess 72 000 $ (2)
Salary Remaining : 72 000 $
Salary Average : 72 000 $
Salary Average Remaining : 72 000 $
Brogan Rafferty 72 000 $ (3)
Salary Remaining : 72 000 $
Salary Average : 72 000 $
Salary Average Remaining : 72 000 $
Chase Pearson 72 000 $ (2)
Salary Remaining : 72 000 $
Salary Average : 72 000 $
Salary Average Remaining : 72 000 $
Christoffer Ehn 72 000 $ (2)
Salary Remaining : 72 000 $
Salary Average : 72 000 $
Salary Average Remaining : 72 000 $
Joseph Woll 64 000 $ (3)
Salary Remaining : 64 000 $
Salary Average : 64 000 $
Salary Average Remaining : 64 000 $
Johnathan Kovacevic 64 000 $ (1)
Salary Remaining : 64 000 $
Salary Average : 64 000 $
Salary Average Remaining : 64 000 $
Brett Murray 64 000 $ (2)
Salary Remaining : 64 000 $
Salary Average : 64 000 $
Salary Average Remaining : 64 000 $
Leon Gawanke 64 000 $ (2)
Salary Remaining : 64 000 $
Salary Average : 64 000 $
Salary Average Remaining : 64 000 $
Jack Kopacka 63 400 $ (2)
Salary Remaining : 63 400 $
Salary Average : 63 400 $
Salary Average Remaining : 63 400 $
Dominic Turgeon 60 000 $ (1)
Salary Remaining : 60 000 $
Salary Average : 60 000 $
Salary Average Remaining : 60 000 $
Karson Kuhlman 60 000 $ (2)
Salary Remaining : 60 000 $
Salary Average : 60 000 $
Salary Average Remaining : 60 000 $
Brendan Guhle 59 400 $ (1)
Salary Remaining : 59 400 $
Salary Average : 59 400 $
Salary Average Remaining : 59 400 $
Kole Sherwood 58 400 $ (1)
Salary Remaining : 58 400 $
Salary Average : 58 400 $
Salary Average Remaining : 58 400 $
Steven Fogarty 56 000 $ (1)
Salary Remaining : 56 000 $
Salary Average : 56 000 $
Salary Average Remaining : 56 000 $
Total Farm Players36
Salary Commitment
Year 2020 : 2 520 400 $
Year 2021 : 1 780 600 $
Year 2022 : 358 000 $
Year 2023 : 0 $
Salary Average Commitment
Year 2020 : 2 520 400 $
Year 2021 : 1 780 600 $
Year 2022 : 358 000 $
Year 2023 : 0 $

Gothiques



Arena Capacity - Ticket Price
Attendance - %

Arena NameFedEx Forum
Level 1: 5700 - 150 $ - 0 - 0.00%
Level 2: 5700 - 100 $ - 0 - 0.00%
Level 3: 3800 - 50 $ - 0 - 0.00%
Level 4: 2850 - 20 $ - 0 - 0.00%
Luxury : 950 - 300 $ - 0 - 0.00%
Total Capacity :19000
Team Popularity : 90.00%
Farm
Farm Level 1: 2000 - 30 $ - 0 - 0.00%
Farm Level 2: 1000 - 10 $ - 0 - 0.00%
Farm Total Capacity :3000
Team Popularity : 90.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries128 352 679 $
Pro Players Total Average Salaries133 298 096 $
Farm Players Total Salaries957 400 $
Farm Players Total Average Salaries959 250 $
Coaches Total Salaries600 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Per Days0 $
Pro Salary Cap To Date0 $
Farm Salary Per Days0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 92 000 000 $0 $
Estimate Over Minimum Salary Cap of 70 000 000 $ 0 $
Current Bank Account191 592 705 $
Projected Bank Account191 592 705 $

Pro Players Salaries

Sidney Crosby (1 Way Contract) 9 135 000 $ (3)
-Salary Remaining : 9 135 000 $
-Salary Average : 9 135 000 $
-Salary Average Remaining : 9 135 000 $
Marc-Edouard Vlasic (1 Way Contract) 7 000 000 $ (3)
-Salary Remaining : 7 000 000 $
-Salary Average : 7 525 000 $
-Salary Average Remaining : 7 525 000 $
Sergei Bobrovsky (1 Way Contract) 6 000 000 $ (3)
-1 Way Contract Salary Cap : 4 000 000 $
-Salary Remaining : 6 000 000 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 6 000 000 $
Mike Green (1 Way Contract) 5 643 750 $ (1)
-Salary Remaining : 5 643 750 $
-Salary Average : 5 643 750 $
-Salary Average Remaining : 5 643 750 $
Gabriel Landeskog (1 Way Contract) 5 571 429 $ (2)
-Salary Remaining : 5 571 429 $
-Salary Average : 5 571 429 $
-Salary Average Remaining : 5 571 429 $
Torey Krug (1 Way Contract) 5 512 500 $ (4)
-Salary Remaining : 5 512 500 $
-Salary Average : 6 562 500 $
-Salary Average Remaining : 6 562 500 $
Mikko Koivu (1 Way Contract) 5 500 000 $ (2)
-Salary Remaining : 5 500 000 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 5 500 000 $
Tyson Barrie (1 Way Contract) 5 500 000 $ (5)
-Salary Remaining : 5 500 000 $
-Salary Average : 7 012 500 $
-Salary Average Remaining : 7 012 500 $
Phil Kessel (1 Way Contract) 4 800 000 $ (3)
-Salary Remaining : 4 800 000 $
-Salary Average : 4 800 000 $
-Salary Average Remaining : 4 800 000 $
Alex Steen (1 Way Contract) 4 600 000 $ (2)
-1 Way Contract Salary Cap : 2 600 000 $
-Salary Remaining : 4 600 000 $
-Salary Average : 4 600 000 $
-Salary Average Remaining : 4 600 000 $
Justin Schultz (1 Way Contract) 4 400 000 $ (2)
-1 Way Contract Salary Cap : 2 400 000 $
-Salary Remaining : 4 400 000 $
-Salary Average : 4 400 000 $
-Salary Average Remaining : 4 400 000 $
Cody Ceci (1 Way Contract) 4 300 000 $ (1)
-Salary Remaining : 4 300 000 $
-Salary Average : 4 300 000 $
-Salary Average Remaining : 4 300 000 $
Ondrej Palat (1 Way Contract) 4 240 000 $ (3)
-Salary Remaining : 4 240 000 $
-Salary Average : 5 233 750 $
-Salary Average Remaining : 5 233 750 $
Patric Hornqvist (1 Way Contract) 4 240 000 $ (2)
-Salary Remaining : 4 240 000 $
-Salary Average : 4 240 000 $
-Salary Average Remaining : 4 240 000 $
Frans Nielsen (1 Way Contract) 4 200 000 $ (2)
-1 Way Contract Salary Cap : 2 200 000 $
-Salary Remaining : 4 200 000 $
-Salary Average : 4 200 000 $
-Salary Average Remaining : 4 200 000 $
Connor Murphy (1 Way Contract) 3 850 000 $ (2)
-Salary Remaining : 3 850 000 $
-Salary Average : 3 850 000 $
-Salary Average Remaining : 3 850 000 $
Blake Coleman (1 Way Contract) 3 600 000 $ (5)
-Salary Remaining : 3 600 000 $
-Salary Average : 3 600 000 $
-Salary Average Remaining : 3 600 000 $
Travis Zajac (1 Way Contract) 3 450 000 $ (2)
-Salary Remaining : 3 450 000 $
-Salary Average : 3 450 000 $
-Salary Average Remaining : 3 450 000 $
Martin Jones (1 Way Contract) 3 450 000 $ (3)
-1 Way Contract Salary Cap : 1 450 000 $
-Salary Remaining : 3 450 000 $
-Salary Average : 3 450 000 $
-Salary Average Remaining : 3 450 000 $
Anthony Mantha (1 Way Contract) 3 300 000 $ (3)
-Salary Remaining : 3 300 000 $
-Salary Average : 3 300 000 $
-Salary Average Remaining : 3 300 000 $
Blake Comeau (1 Way Contract) 3 150 000 $ (2)
-Salary Remaining : 3 150 000 $
-Salary Average : 3 292 500 $
-Salary Average Remaining : 3 292 500 $
Jonathan Ericsson (1 Way Contract) 3 100 000 $ (1)
-1 Way Contract Salary Cap : 1 100 000 $
-Salary Remaining : 3 100 000 $
-Salary Average : 3 100 000 $
-Salary Average Remaining : 3 100 000 $
Cam Talbot (1 Way Contract) 2 550 000 $ (3)
-Salary Remaining : 2 550 000 $
-Salary Average : 2 550 000 $
-Salary Average Remaining : 2 550 000 $
Oliver Bjorkstrand (1 Way Contract) 2 500 000 $ (3)
-1 Way Contract Salary Cap : 500 000 $
-Salary Remaining : 2 500 000 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 2 500 000 $
Connor Brown (1 Way Contract) 2 100 000 $ (1)
-Salary Remaining : 2 100 000 $
-Salary Average : 2 100 000 $
-Salary Average Remaining : 2 100 000 $
Jordan Martinook (1 Way Contract) 2 000 000 $ (2)
-1 Way Contract Salary Cap : 0 $
-Salary Remaining : 2 000 000 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 2 000 000 $
Stephen Johns (1 Way Contract) 1 880 000 $ (5)
-1 Way Contract Salary Cap : 585 000 $
-Salary Remaining : 1 880 000 $
-Salary Average : 2 585 000 $
-Salary Average Remaining : 2 585 000 $
Brad Richardson (1 Way Contract) 1 600 000 $ (1)
-1 Way Contract Salary Cap : 0 $
-Salary Remaining : 1 600 000 $
-Salary Average : 1 600 000 $
-Salary Average Remaining : 1 600 000 $
Chris Driedger (1 Way Contract) 1 500 000 $ (5)
-Salary Remaining : 1 500 000 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 1 500 000 $
Brian Elliott (1 Way Contract) 1 200 000 $ (2)
-1 Way Contract Salary Cap : 0 $
-Salary Remaining : 1 200 000 $
-Salary Average : 1 200 000 $
-Salary Average Remaining : 1 200 000 $
Jujhar Khaira (1 Way Contract) 1 200 000 $ (3)
-1 Way Contract Salary Cap : 0 $
-Salary Remaining : 1 200 000 $
-Salary Average : 1 200 000 $
-Salary Average Remaining : 1 200 000 $
Travis Boyd (1 Way Contract) 800 000 $ (3)
-1 Way Contract Salary Cap : 0 $
-Salary Remaining : 800 000 $
-Salary Average : 800 000 $
-Salary Average Remaining : 800 000 $
Curtis McElhinney (1 Way Contract) 780 000 $ (2)
-1 Way Contract Salary Cap : 0 $
-Salary Remaining : 780 000 $
-Salary Average : 780 000 $
-Salary Average Remaining : 780 000 $
Garret Sparks (1 Way Contract) 750 000 $ (2)
-1 Way Contract Salary Cap : 0 $
-Salary Remaining : 750 000 $
-Salary Average : 750 000 $
-Salary Average Remaining : 750 000 $
Markus Hannikainen (1 Way Contract) 750 000 $ (2)
-1 Way Contract Salary Cap : 0 $
-Salary Remaining : 750 000 $
-Salary Average : 750 000 $
-Salary Average Remaining : 750 000 $
Barclay Goodrow 700 000 $ (1)
-Salary Remaining : 700 000 $
-Salary Average : 700 000 $
-Salary Average Remaining : 700 000 $
Troy Brouwer (1 Way Contract) 700 000 $ (1)
-1 Way Contract Salary Cap : 0 $
-Salary Remaining : 700 000 $
-Salary Average : 700 000 $
-Salary Average Remaining : 700 000 $
Laurent Brossoit (1 Way Contract) 700 000 $ (1)
-1 Way Contract Salary Cap : 0 $
-Salary Remaining : 700 000 $
-Salary Average : 700 000 $
-Salary Average Remaining : 700 000 $
Jordan Schmaltz (1 Way Contract) 700 000 $ (3)
-1 Way Contract Salary Cap : 0 $
-Salary Remaining : 700 000 $
-Salary Average : 700 000 $
-Salary Average Remaining : 700 000 $
Justin Holl (1 Way Contract) 700 000 $ (2)
-1 Way Contract Salary Cap : 0 $
-Salary Remaining : 700 000 $
-Salary Average : 716 667 $
-Salary Average Remaining : 716 667 $
Ilya Lyubushkin (1 Way Contract) 700 000 $ (1)
-1 Way Contract Salary Cap : 0 $
-Salary Remaining : 700 000 $
-Salary Average : 700 000 $
-Salary Average Remaining : 700 000 $
Total Pro Players41
Salary Commitment
Year 2020 : 128 352 679 $
Year 2021 : 109 428 929 $
Year 2022 : 75 392 500 $
Year 2023 : 25 405 000 $
Salary Average Commitment
Year 2020 : 133 298 096 $
Year 2021 : 113 754 346 $
Year 2022 : 68 453 750 $
Year 2023 : 21 260 000 $
Salary Cap with 1 Way Contract
Year 2020 : 104 701 432 $
Year 2021 : 90 857 672 $
Year 2022 : 57 753 752 $
Year 2023 : 19 260 000 $

Farm Players Salaries

Calle Rosen 74 000 $ (1)
Salary Remaining : 74 000 $
Salary Average : 74 000 $
Salary Average Remaining : 74 000 $
Taro Hirose 74 000 $ (2)
Salary Remaining : 74 000 $
Salary Average : 74 000 $
Salary Average Remaining : 74 000 $
Jesper Boqvist 74 000 $ (3)
Salary Remaining : 74 000 $
Salary Average : 74 000 $
Salary Average Remaining : 74 000 $
Brett Leason 71 400 $ (3)
Salary Remaining : 71 400 $
Salary Average : 71 400 $
Salary Average Remaining : 71 400 $
Oskar Steen 67 400 $ (3)
Salary Remaining : 67 400 $
Salary Average : 67 400 $
Salary Average Remaining : 67 400 $
Joey Keane 67 400 $ (3)
Salary Remaining : 67 400 $
Salary Average : 67 400 $
Salary Average Remaining : 67 400 $
Ukko-Pekka Luukkonen 63 400 $ (3)
Salary Remaining : 63 400 $
Salary Average : 63 400 $
Salary Average Remaining : 63 400 $
Garrett Pilon 63 400 $ (2)
Salary Remaining : 63 400 $
Salary Average : 63 400 $
Salary Average Remaining : 63 400 $
Hayden Verbeek 61 600 $ (3)
Salary Remaining : 61 600 $
Salary Average : 61 600 $
Salary Average Remaining : 61 600 $
Josef Korenar 60 800 $ (2)
Salary Remaining : 60 800 $
Salary Average : 60 800 $
Salary Average Remaining : 60 800 $
Tyler Gaudet 56 000 $ (2)
Salary Remaining : 56 000 $
Salary Average : 56 000 $
Salary Average Remaining : 56 000 $
Taylor Leier 56 000 $ (1)
Salary Remaining : 56 000 $
Salary Average : 56 000 $
Salary Average Remaining : 56 000 $
Sheldon Dries 56 000 $ (1)
Salary Remaining : 56 000 $
Salary Average : 56 000 $
Salary Average Remaining : 56 000 $
Nathan Walker 56 000 $ (2)
Salary Remaining : 56 000 $
Salary Average : 57 850 $
Salary Average Remaining : 57 850 $
Chris Terry 56 000 $ (1)
Salary Remaining : 56 000 $
Salary Average : 56 000 $
Salary Average Remaining : 56 000 $
Total Farm Players15
Salary Commitment
Year 2020 : 957 400 $
Year 2021 : 734 800 $
Year 2022 : 405 200 $
Year 2023 : 0 $
Salary Average Commitment
Year 2020 : 959 250 $
Year 2021 : 717 250 $
Year 2022 : 405 200 $
Year 2023 : 0 $

Mavericks



Arena Capacity - Ticket Price
Attendance - %

Arena NameSprint Center
Level 1: 5850 - 150 $ - 0 - 0.00%
Level 2: 5850 - 85 $ - 0 - 0.00%
Level 3: 3900 - 50 $ - 0 - 0.00%
Level 4: 2925 - 25 $ - 0 - 0.00%
Luxury : 975 - 310 $ - 0 - 0.00%
Total Capacity :19500
Team Popularity : 90.00%
Farm
Farm Level 1: 2000 - 70 $ - 0 - 0.00%
Farm Level 2: 1000 - 20 $ - 0 - 0.00%
Farm Total Capacity :3000
Team Popularity : 90.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries85 369 999 $
Pro Players Total Average Salaries86 228 749 $
Farm Players Total Salaries816 600 $
Farm Players Total Average Salaries825 080 $
Coaches Total Salaries600 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Per Days0 $
Pro Salary Cap To Date0 $
Farm Salary Per Days0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 92 000 000 $0 $
Estimate Over Minimum Salary Cap of 70 000 000 $ 0 $
Current Bank Account234 550 204 $
Projected Bank Account234 550 204 $

Pro Players Salaries

Travis Hamonic (1 Way Contract) 6 500 000 $ (3)
-Salary Remaining : 6 500 000 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 6 500 000 $
Brandon Saad (1 Way Contract) 6 000 000 $ (3)
-Salary Remaining : 6 000 000 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 6 000 000 $
Patrik Nemeth (1 Way Contract) 6 000 000 $ (3)
-Salary Remaining : 6 000 000 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 6 000 000 $
Jaroslav Halak (1 Way Contract) 5 000 000 $ (3)
-Salary Remaining : 5 000 000 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 5 000 000 $
Artem Anisimov (1 Way Contract) 5 000 000 $ (3)
-Salary Remaining : 5 000 000 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 5 000 000 $
Nick Bonino (1 Way Contract) 4 750 000 $ (2)
-Salary Remaining : 4 750 000 $
-Salary Average : 4 750 000 $
-Salary Average Remaining : 4 750 000 $
Nikita Zaitsev (1 Way Contract) 4 725 000 $ (3)
-Salary Remaining : 4 725 000 $
-Salary Average : 4 725 000 $
-Salary Average Remaining : 4 725 000 $
Andrew Shaw (1 Way Contract) 4 095 000 $ (2)
-Salary Remaining : 4 095 000 $
-Salary Average : 4 095 000 $
-Salary Average Remaining : 4 095 000 $
Carl Gunnarsson (1 Way Contract) 4 000 000 $ (1)
-1 Way Contract Salary Cap : 2 000 000 $
-Salary Remaining : 4 000 000 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 4 000 000 $
Philipp Grubauer 3 666 666 $ (5)
-Salary Remaining : 3 666 666 $
-Salary Average : 4 416 666 $
-Salary Average Remaining : 4 416 666 $
Drake Caggiula (1 Way Contract) 3 500 000 $ (3)
-1 Way Contract Salary Cap : 1 500 000 $
-Salary Remaining : 3 500 000 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 3 500 000 $
Roman Polak (1 Way Contract) 3 500 000 $ (3)
-Salary Remaining : 3 500 000 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 3 500 000 $
Jakub Vrana (1 Way Contract) 3 350 000 $ (3)
-Salary Remaining : 3 350 000 $
-Salary Average : 3 350 000 $
-Salary Average Remaining : 3 350 000 $
Phillip Danault (1 Way Contract) 3 083 333 $ (1)
-Salary Remaining : 3 083 333 $
-Salary Average : 3 083 333 $
-Salary Average Remaining : 3 083 333 $
Korbinian Holzer (1 Way Contract) 3 000 000 $ (3)
-Salary Remaining : 3 000 000 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 3 000 000 $
Andreas Athanasiou (1 Way Contract) 3 000 000 $ (1)
-Salary Remaining : 3 000 000 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 3 000 000 $
Ondrej Kase (1 Way Contract) 2 600 000 $ (2)
-Salary Remaining : 2 600 000 $
-Salary Average : 2 600 000 $
-Salary Average Remaining : 2 600 000 $
Jonathan Bernier (1 Way Contract) 2 400 000 $ (2)
-1 Way Contract Salary Cap : 400 000 $
-Salary Remaining : 2 400 000 $
-Salary Average : 2 400 000 $
-Salary Average Remaining : 2 400 000 $
Trevor van Riemsdyk (1 Way Contract) 2 300 000 $ (1)
-1 Way Contract Salary Cap : 300 000 $
-Salary Remaining : 2 300 000 $
-Salary Average : 2 300 000 $
-Salary Average Remaining : 2 300 000 $
Reid Boucher (1 Way Contract) 1 500 000 $ (3)
-Salary Remaining : 1 500 000 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 1 500 000 $
Markus Granlund (1 Way Contract) 1 300 000 $ (1)
-1 Way Contract Salary Cap : 0 $
-Salary Remaining : 1 300 000 $
-Salary Average : 1 300 000 $
-Salary Average Remaining : 1 300 000 $
Chris Wideman (1 Way Contract) 1 000 000 $ (1)
-1 Way Contract Salary Cap : 0 $
-Salary Remaining : 1 000 000 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 1 000 000 $
Alexander Kerfoot 925 000 $ (1)
-Salary Remaining : 925 000 $
-Salary Average : 925 000 $
-Salary Average Remaining : 925 000 $
Kaapo Kakko 925 000 $ (3)
-Salary Remaining : 925 000 $
-Salary Average : 925 000 $
-Salary Average Remaining : 925 000 $
Jacob de La Rose (1 Way Contract) 900 000 $ (2)
-Salary Remaining : 900 000 $
-Salary Average : 900 000 $
-Salary Average Remaining : 900 000 $
Dylan DeMelo (1 Way Contract) 900 000 $ (3)
-Salary Remaining : 900 000 $
-Salary Average : 900 000 $
-Salary Average Remaining : 900 000 $
Dominik Simon (1 Way Contract) 750 000 $ (2)
-1 Way Contract Salary Cap : 0 $
-Salary Remaining : 750 000 $
-Salary Average : 750 000 $
-Salary Average Remaining : 750 000 $
Alex Stalock (1 Way Contract) 700 000 $ (3)
-1 Way Contract Salary Cap : 0 $
-Salary Remaining : 700 000 $
-Salary Average : 808 750 $
-Salary Average Remaining : 808 750 $
Total Pro Players28
Salary Commitment
Year 2020 : 85 369 999 $
Year 2021 : 69 811 666 $
Year 2022 : 56 151 666 $
Year 2023 : 5 166 666 $
Salary Average Commitment
Year 2020 : 86 228 749 $
Year 2021 : 70 620 416 $
Year 2022 : 55 125 416 $
Year 2023 : 4 416 666 $
Salary Cap with 1 Way Contract
Year 2020 : 74 370 000 $
Year 2021 : 65 061 664 $
Year 2022 : 52 316 664 $
Year 2023 : 4 416 666 $

Farm Players Salaries

Pierre-Olivier Joseph 74 000 $ (3)
Salary Remaining : 74 000 $
Salary Average : 74 000 $
Salary Average Remaining : 74 000 $
Tobias Bjornfot 74 000 $ (3)
Salary Remaining : 74 000 $
Salary Average : 74 000 $
Salary Average Remaining : 74 000 $
Max Veronneau 74 000 $ (2)
Salary Remaining : 74 000 $
Salary Average : 74 000 $
Salary Average Remaining : 74 000 $
Michael McLeod 74 000 $ (2)
Salary Remaining : 74 000 $
Salary Average : 74 000 $
Salary Average Remaining : 74 000 $
Cody Glass 74 000 $ (3)
Salary Remaining : 74 000 $
Salary Average : 74 000 $
Salary Average Remaining : 74 000 $
Kody Clark 71 400 $ (3)
Salary Remaining : 71 400 $
Salary Average : 71 400 $
Salary Average Remaining : 71 400 $
Dmitri Samorukov 67 400 $ (3)
Salary Remaining : 67 400 $
Salary Average : 67 400 $
Salary Average Remaining : 67 400 $
Alex Broadhurst 64 000 $ (1)
Salary Remaining : 64 000 $
Salary Average : 64 000 $
Salary Average Remaining : 64 000 $
Anton Blidh 64 000 $ (1)
Salary Remaining : 64 000 $
Salary Average : 64 000 $
Salary Average Remaining : 64 000 $
Jalen Chatfield 61 200 $ (2)
Salary Remaining : 61 200 $
Salary Average : 69 680 $
Salary Average Remaining : 69 680 $
Brandon Gignac 59 400 $ (1)
Salary Remaining : 59 400 $
Salary Average : 59 400 $
Salary Average Remaining : 59 400 $
Hunter Miska 59 200 $ (1)
Salary Remaining : 59 200 $
Salary Average : 59 200 $
Salary Average Remaining : 59 200 $
Total Farm Players12
Salary Commitment
Year 2020 : 816 600 $
Year 2021 : 603 920 $
Year 2022 : 360 800 $
Year 2023 : 0 $
Salary Average Commitment
Year 2020 : 825 080 $
Year 2021 : 578 480 $
Year 2022 : 360 800 $
Year 2023 : 0 $

Mustangs



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Saddledome
Level 1: 6480 - 160 $ - 0 - 0.00%
Level 2: 6480 - 90 $ - 0 - 0.00%
Level 3: 4320 - 50 $ - 0 - 0.00%
Level 4: 3240 - 30 $ - 0 - 0.00%
Luxury : 1080 - 320 $ - 0 - 0.00%
Total Capacity :21600
Team Popularity : 90.00%
Farm
Farm Level 1: 2000 - 70 $ - 0 - 0.00%
Farm Level 2: 1000 - 20 $ - 0 - 0.00%
Farm Total Capacity :3000
Team Popularity : 90.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries90 625 800 $
Pro Players Total Average Salaries91 468 633 $
Farm Players Total Salaries1 366 400 $
Farm Players Total Average Salaries1 366 400 $
Coaches Total Salaries600 000 $
Luxury Taxe Total0 $
Special Salary Cap Value1 416 667 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Per Days0 $
Pro Salary Cap To Date0 $
Farm Salary Per Days0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 92 000 000 $0 $
Estimate Over Minimum Salary Cap of 70 000 000 $ 0 $
Current Bank Account206 373 795 $
Projected Bank Account206 373 795 $

Pro Players Salaries

Anze Kopitar (1 Way Contract) 11 125 000 $ (4)
-Salary Remaining : 11 125 000 $
-Salary Average : 11 125 000 $
-Salary Average Remaining : 11 125 000 $
Mikko Rantanen (1 Way Contract) 9 250 000 $ (2)
-Salary Remaining : 9 250 000 $
-Salary Average : 9 250 000 $
-Salary Average Remaining : 9 250 000 $
Ryan Suter (1 Way Contract) 7 915 384 $ (2)
-Salary Remaining : 7 915 384 $
-Salary Average : 7 915 384 $
-Salary Average Remaining : 7 915 384 $
Connor Hellebuyck (1 Way Contract) 7 191 250 $ (5)
-Salary Remaining : 7 191 250 $
-Salary Average : 7 191 250 $
-Salary Average Remaining : 7 191 250 $
Evander Kane (1 Way Contract) 7 000 000 $ (2)
-Salary Remaining : 7 000 000 $
-Salary Average : 7 000 000 $
-Salary Average Remaining : 7 000 000 $
David Pastrnak (1 Way Contract) 6 666 666 $ (2)
-Salary Remaining : 6 666 666 $
-Salary Average : 6 999 999 $
-Salary Average Remaining : 6 999 999 $
Ryan Getzlaf (1 Way Contract) 6 600 000 $ (1)
-Salary Remaining : 6 600 000 $
-Salary Average : 6 600 000 $
-Salary Average Remaining : 6 600 000 $
Alex Goligoski (1 Way Contract) 6 250 000 $ (2)
-Salary Remaining : 6 250 000 $
-Salary Average : 6 250 000 $
-Salary Average Remaining : 6 250 000 $
Wayne Simmonds (1 Way Contract) 3 975 000 $ (1)
-Salary Remaining : 3 975 000 $
-Salary Average : 3 975 000 $
-Salary Average Remaining : 3 975 000 $
Kevin Fiala (1 Way Contract) 3 540 000 $ (5)
-Salary Remaining : 3 540 000 $
-Salary Average : 3 540 000 $
-Salary Average Remaining : 3 540 000 $
J.T. Compher (1 Way Contract) 3 500 000 $ (1)
-Salary Remaining : 3 500 000 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 3 500 000 $
Brendan Smith (1 Way Contract) 3 250 000 $ (2)
-Salary Remaining : 3 250 000 $
-Salary Average : 3 250 000 $
-Salary Average Remaining : 3 250 000 $
David Rittich (1 Way Contract) 2 750 000 $ (1)
-Salary Remaining : 2 750 000 $
-Salary Average : 2 750 000 $
-Salary Average Remaining : 2 750 000 $
Carter Hutton (1 Way Contract) 2 600 000 $ (2)
-1 Way Contract Salary Cap : 600 000 $
-Salary Remaining : 2 600 000 $
-Salary Average : 2 600 000 $
-Salary Average Remaining : 2 600 000 $
Esa Lindell (1 Way Contract) 2 200 000 $ (3)
-Salary Remaining : 2 200 000 $
-Salary Average : 2 640 000 $
-Salary Average Remaining : 2 640 000 $
Connor Carrick (1 Way Contract) 1 300 000 $ (1)
-Salary Remaining : 1 300 000 $
-Salary Average : 1 300 000 $
-Salary Average Remaining : 1 300 000 $
Austin Watson (1 Way Contract) 1 100 000 $ (2)
-Salary Remaining : 1 100 000 $
-Salary Average : 1 100 000 $
-Salary Average Remaining : 1 100 000 $
Nick Seeler (1 Way Contract) 950 000 $ (3)
-1 Way Contract Salary Cap : 0 $
-Salary Remaining : 950 000 $
-Salary Average : 1 019 500 $
-Salary Average Remaining : 1 019 500 $
Roope Hintz 925 000 $ (1)
-Salary Remaining : 925 000 $
-Salary Average : 925 000 $
-Salary Average Remaining : 925 000 $
Thomas Chabot 925 000 $ (1)
-Salary Remaining : 925 000 $
-Salary Average : 925 000 $
-Salary Average Remaining : 925 000 $
Brock McGinn 887 500 $ (1)
-Salary Remaining : 887 500 $
-Salary Average : 887 500 $
-Salary Average Remaining : 887 500 $
William Carrier (1 Way Contract) 725 000 $ (2)
-Salary Remaining : 725 000 $
-Salary Average : 725 000 $
-Salary Average Remaining : 725 000 $
Total Pro Players22
Salary Commitment
Year 2020 : 90 625 800 $
Year 2021 : 72 260 383 $
Year 2022 : 26 390 000 $
Year 2023 : 21 856 250 $
Salary Average Commitment
Year 2020 : 91 468 633 $
Year 2021 : 70 606 133 $
Year 2022 : 25 515 750 $
Year 2023 : 21 856 250 $
Salary Cap with 1 Way Contract
Year 2020 : 88 449 132 $
Year 2021 : 67 586 632 $
Year 2022 : 24 496 250 $
Year 2023 : 21 856 250 $

Farm Players Salaries

Carl Grundstrom 74 000 $ (2)
Salary Remaining : 74 000 $
Salary Average : 74 000 $
Salary Average Remaining : 74 000 $
Vinni Lettieri 74 000 $ (1)
Salary Remaining : 74 000 $
Salary Average : 74 000 $
Salary Average Remaining : 74 000 $
Rasmus Kupari 74 000 $ (3)
Salary Remaining : 74 000 $
Salary Average : 74 000 $
Salary Average Remaining : 74 000 $
Veini Vehvilainen 74 000 $ (3)
Salary Remaining : 74 000 $
Salary Average : 74 000 $
Salary Average Remaining : 74 000 $
Rasmus Asplund 74 000 $ (2)
Salary Remaining : 74 000 $
Salary Average : 74 000 $
Salary Average Remaining : 74 000 $
Klim Kostin 74 000 $ (1)
Salary Remaining : 74 000 $
Salary Average : 74 000 $
Salary Average Remaining : 74 000 $
Lucas Carlsson 67 400 $ (2)
Salary Remaining : 67 400 $
Salary Average : 67 400 $
Salary Average Remaining : 67 400 $
Mikael Hakkarainen 67 400 $ (3)
Salary Remaining : 67 400 $
Salary Average : 67 400 $
Salary Average Remaining : 67 400 $
Sean Durzi 67 400 $ (3)
Salary Remaining : 67 400 $
Salary Average : 67 400 $
Salary Average Remaining : 67 400 $
Christian Jaros 64 400 $ (1)
Salary Remaining : 64 400 $
Salary Average : 64 400 $
Salary Average Remaining : 64 400 $
Marko Dano 64 000 $ (1)
Salary Remaining : 64 000 $
Salary Average : 64 000 $
Salary Average Remaining : 64 000 $
Luke Green 63 400 $ (2)
Salary Remaining : 63 400 $
Salary Average : 63 400 $
Salary Average Remaining : 63 400 $
Otto Somppi 62 400 $ (2)
Salary Remaining : 62 400 $
Salary Average : 62 400 $
Salary Average Remaining : 62 400 $
Mikhail Berdin 62 000 $ (2)
Salary Remaining : 62 000 $
Salary Average : 62 000 $
Salary Average Remaining : 62 000 $
Yakov Trenin 60 000 $ (1)
Salary Remaining : 60 000 $
Salary Average : 60 000 $
Salary Average Remaining : 60 000 $
Keegan Kolesar 59 400 $ (1)
Salary Remaining : 59 400 $
Salary Average : 59 400 $
Salary Average Remaining : 59 400 $
Vili Saarijarvi 59 400 $ (1)
Salary Remaining : 59 400 $
Salary Average : 59 400 $
Salary Average Remaining : 59 400 $
Michael Bunting 57 200 $ (1)
Salary Remaining : 57 200 $
Salary Average : 57 200 $
Salary Average Remaining : 57 200 $
Anthony Richard 56 000 $ (2)
Salary Remaining : 56 000 $
Salary Average : 56 000 $
Salary Average Remaining : 56 000 $
Hudson Elynuik 56 000 $ (2)
Salary Remaining : 56 000 $
Salary Average : 56 000 $
Salary Average Remaining : 56 000 $
Andreas Englund 56 000 $ (3)
Salary Remaining : 56 000 $
Salary Average : 56 000 $
Salary Average Remaining : 56 000 $
Total Farm Players21
Salary Commitment
Year 2020 : 1 366 400 $
Year 2021 : 854 000 $
Year 2022 : 338 800 $
Year 2023 : 0 $
Salary Average Commitment
Year 2020 : 1 366 400 $
Year 2021 : 854 000 $
Year 2022 : 338 800 $
Year 2023 : 0 $

Royal Flush



Arena Capacity - Ticket Price
Attendance - %

Arena NameT-Mobile Arena
Level 1: 6600 - 150 $ - 0 - 0.00%
Level 2: 6600 - 85 $ - 0 - 0.00%
Level 3: 4400 - 50 $ - 0 - 0.00%
Level 4: 3300 - 30 $ - 0 - 0.00%
Luxury : 1100 - 330 $ - 0 - 0.00%
Total Capacity :22000
Team Popularity : 90.00%
Farm
Farm Level 1: 2000 - 30 $ - 0 - 0.00%
Farm Level 2: 1000 - 10 $ - 0 - 0.00%
Farm Total Capacity :3000
Team Popularity : 90.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries71 629 052 $
Pro Players Total Average Salaries72 522 802 $
Farm Players Total Salaries1 368 600 $
Farm Players Total Average Salaries1 381 933 $
Coaches Total Salaries600 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Per Days0 $
Pro Salary Cap To Date0 $
Farm Salary Per Days0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 92 000 000 $0 $
Estimate Over Minimum Salary Cap of 70 000 000 $ 0 $
Current Bank Account222 569 535 $
Projected Bank Account222 569 535 $

Pro Players Salaries

Alex Ovechkin (1 Way Contract) 10 015 390 $ (1)
-Salary Remaining : 10 015 390 $
-Salary Average : 10 015 385 $
-Salary Average Remaining : 10 015 385 $
Victor Hedman (1 Way Contract) 9 056 250 $ (5)
-Salary Remaining : 9 056 250 $
-Salary Average : 9 056 250 $
-Salary Average Remaining : 9 056 250 $
Aaron Ekblad (1 Way Contract) 7 500 000 $ (1)
-Salary Remaining : 7 500 000 $
-Salary Average : 7 500 000 $
-Salary Average Remaining : 7 500 000 $
Matthew Tkachuk (1 Way Contract) 7 000 000 $ (3)
-Salary Remaining : 7 000 000 $
-Salary Average : 7 000 000 $
-Salary Average Remaining : 7 000 000 $
Travis Konecny (1 Way Contract) 5 500 000 $ (3)
-Salary Remaining : 5 500 000 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 5 500 000 $
Tyler Bozak (1 Way Contract) 5 000 000 $ (2)
-Salary Remaining : 5 000 000 $
-Salary Average : 5 687 500 $
-Salary Average Remaining : 5 687 500 $
Devan Dubnyk (1 Way Contract) 4 550 000 $ (2)
-Salary Remaining : 4 550 000 $
-Salary Average : 4 550 000 $
-Salary Average Remaining : 4 550 000 $
David Savard (1 Way Contract) 4 250 000 $ (1)
-Salary Remaining : 4 250 000 $
-Salary Average : 4 250 000 $
-Salary Average Remaining : 4 250 000 $
Jean-Gabriel Pageau (1 Way Contract) 3 100 000 $ (3)
-Salary Remaining : 3 100 000 $
-Salary Average : 3 100 000 $
-Salary Average Remaining : 3 100 000 $
Miles Wood 2 750 000 $ (3)
-Salary Remaining : 2 750 000 $
-Salary Average : 2 750 000 $
-Salary Average Remaining : 2 750 000 $
Darcy Kuemper (1 Way Contract) 1 850 000 $ (1)
-Salary Remaining : 1 850 000 $
-Salary Average : 1 850 000 $
-Salary Average Remaining : 1 850 000 $
Noel Acciari (1 Way Contract) 1 666 667 $ (2)
-Salary Remaining : 1 666 667 $
-Salary Average : 1 666 667 $
-Salary Average Remaining : 1 666 667 $
Miro Heiskanen 925 000 $ (2)
-Salary Remaining : 925 000 $
-Salary Average : 925 000 $
-Salary Average Remaining : 925 000 $
Elias Pettersson 925 000 $ (2)
-Salary Remaining : 925 000 $
-Salary Average : 925 000 $
-Salary Average Remaining : 925 000 $
Gabriel Vilardi 925 000 $ (3)
-Salary Remaining : 925 000 $
-Salary Average : 925 000 $
-Salary Average Remaining : 925 000 $
Max Comtois 925 000 $ (2)
-Salary Remaining : 925 000 $
-Salary Average : 925 000 $
-Salary Average Remaining : 925 000 $
Dennis Cholowski 925 000 $ (2)
-Salary Remaining : 925 000 $
-Salary Average : 925 000 $
-Salary Average Remaining : 925 000 $
Sonny Milano 874 125 $ (2)
-Salary Remaining : 874 125 $
-Salary Average : 874 125 $
-Salary Average Remaining : 874 125 $
Brendan Perlini 874 125 $ (1)
-Salary Remaining : 874 125 $
-Salary Average : 874 125 $
-Salary Average Remaining : 874 125 $
Nic Petan (1 Way Contract) 775 000 $ (2)
-1 Way Contract Salary Cap : 0 $
-Salary Remaining : 775 000 $
-Salary Average : 775 000 $
-Salary Average Remaining : 775 000 $
Anton Forsberg (1 Way Contract) 750 000 $ (4)
-1 Way Contract Salary Cap : 0 $
-Salary Remaining : 750 000 $
-Salary Average : 956 250 $
-Salary Average Remaining : 956 250 $
Greg McKegg (1 Way Contract) 750 000 $ (2)
-1 Way Contract Salary Cap : 0 $
-Salary Remaining : 750 000 $
-Salary Average : 750 000 $
-Salary Average Remaining : 750 000 $
Filip Hronek 742 500 $ (1)
-Salary Remaining : 742 500 $
-Salary Average : 742 500 $
-Salary Average Remaining : 742 500 $
Total Pro Players23
Salary Commitment
Year 2020 : 71 629 052 $
Year 2021 : 49 559 542 $
Year 2022 : 29 493 750 $
Year 2023 : 10 218 750 $
Salary Average Commitment
Year 2020 : 72 522 802 $
Year 2021 : 47 290 792 $
Year 2022 : 29 287 500 $
Year 2023 : 10 012 500 $
Salary Cap with 1 Way Contract
Year 2020 : 70 041 556 $
Year 2021 : 44 809 544 $
Year 2022 : 28 331 250 $
Year 2023 : 9 056 250 $

Farm Players Salaries

Boris Katchouk 74 000 $ (2)
Salary Remaining : 74 000 $
Salary Average : 74 000 $
Salary Average Remaining : 74 000 $
Shane Bowers 74 000 $ (3)
Salary Remaining : 74 000 $
Salary Average : 74 000 $
Salary Average Remaining : 74 000 $
Simon Holmstrom 74 000 $ (3)
Salary Remaining : 74 000 $
Salary Average : 74 000 $
Salary Average Remaining : 74 000 $
Kole Lind 74 000 $ (2)
Salary Remaining : 74 000 $
Salary Average : 74 000 $
Salary Average Remaining : 74 000 $
Timothy Liljegren 74 000 $ (1)
Salary Remaining : 74 000 $
Salary Average : 74 000 $
Salary Average Remaining : 74 000 $
Libor Hajek 74 000 $ (2)
Salary Remaining : 74 000 $
Salary Average : 74 000 $
Salary Average Remaining : 74 000 $
Haydn Fleury 68 000 $ (2)
Salary Remaining : 68 000 $
Salary Average : 68 000 $
Salary Average Remaining : 68 000 $
Tyler Benson 66 600 $ (2)
Salary Remaining : 66 600 $
Salary Average : 66 600 $
Salary Average Remaining : 66 600 $
Martin Fehervary 66 600 $ (3)
Salary Remaining : 66 600 $
Salary Average : 66 600 $
Salary Average Remaining : 66 600 $
Martin Pospisil 66 400 $ (3)
Salary Remaining : 66 400 $
Salary Average : 66 400 $
Salary Average Remaining : 66 400 $
Josh Brook 64 000 $ (3)
Salary Remaining : 64 000 $
Salary Average : 64 000 $
Salary Average Remaining : 64 000 $
Alex Formenton 63 400 $ (3)
Salary Remaining : 63 400 $
Salary Average : 63 400 $
Salary Average Remaining : 63 400 $
Jakub Skarek 63 400 $ (3)
Salary Remaining : 63 400 $
Salary Average : 63 400 $
Salary Average Remaining : 63 400 $
Sam Lafferty 62 400 $ (2)
Salary Remaining : 62 400 $
Salary Average : 62 400 $
Salary Average Remaining : 62 400 $
Jon Gillies 60 000 $ (1)
Salary Remaining : 60 000 $
Salary Average : 60 000 $
Salary Average Remaining : 60 000 $
Michael Amadio 59 400 $ (1)
Salary Remaining : 59 400 $
Salary Average : 59 400 $
Salary Average Remaining : 59 400 $
Nicolas Roy 58 400 $ (1)
Salary Remaining : 58 400 $
Salary Average : 58 400 $
Salary Average Remaining : 58 400 $
Zac Dalpe 58 000 $ (1)
Salary Remaining : 58 000 $
Salary Average : 58 000 $
Salary Average Remaining : 58 000 $
Danick Martel 56 000 $ (4)
Salary Remaining : 56 000 $
Salary Average : 68 000 $
Salary Average Remaining : 68 000 $
Xavier Ouellet 56 000 $ (1)
Salary Remaining : 56 000 $
Salary Average : 56 000 $
Salary Average Remaining : 56 000 $
Matt Luff 56 000 $ (2)
Salary Remaining : 56 000 $
Salary Average : 57 333 $
Salary Average Remaining : 57 333 $
Total Farm Players21
Salary Commitment
Year 2020 : 1 368 600 $
Year 2021 : 1 010 800 $
Year 2022 : 553 000 $
Year 2023 : 86 800 $
Salary Average Commitment
Year 2020 : 1 381 933 $
Year 2021 : 1 016 133 $
Year 2022 : 539 800 $
Year 2023 : 68 000 $

Sound Tigers



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmalie Arena
Level 1: 6300 - 100 $ - 0 - 0.00%
Level 2: 6300 - 65 $ - 0 - 0.00%
Level 3: 4200 - 33 $ - 0 - 0.00%
Level 4: 3150 - 24 $ - 0 - 0.00%
Luxury : 1050 - 220 $ - 0 - 0.00%
Total Capacity :21000
Team Popularity : 90.00%
Farm
Farm Level 1: 2000 - 28 $ - 0 - 0.00%
Farm Level 2: 1000 - 9 $ - 0 - 0.00%
Farm Total Capacity :3000
Team Popularity : 90.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries95 322 917 $
Pro Players Total Average Salaries101 980 750 $
Farm Players Total Salaries567 800 $
Farm Players Total Average Salaries567 800 $
Coaches Total Salaries600 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Per Days0 $
Pro Salary Cap To Date0 $
Farm Salary Per Days0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 92 000 000 $0 $
Estimate Over Minimum Salary Cap of 70 000 000 $ 0 $
Current Bank Account181 338 460 $
Projected Bank Account181 338 460 $

Pro Players Salaries

John Tavares (1 Way Contract) 11 000 000 $ (3)
-Salary Remaining : 11 000 000 $
-Salary Average : 11 000 000 $
-Salary Average Remaining : 11 000 000 $
Tuukka Rask (1 Way Contract) 10 000 000 $ (4)
-Salary Remaining : 10 000 000 $
-Salary Average : 10 340 000 $
-Salary Average Remaining : 10 340 000 $
Patrice Bergeron (1 Way Contract) 7 218 750 $ (1)
-Salary Remaining : 7 218 750 $
-Salary Average : 7 218 750 $
-Salary Average Remaining : 7 218 750 $
Alex Pietrangelo (1 Way Contract) 6 825 000 $ (4)
-Salary Remaining : 6 825 000 $
-Salary Average : 8 125 000 $
-Salary Average Remaining : 8 125 000 $
Ivan Provorov 6 750 000 $ (1)
-Salary Remaining : 6 750 000 $
-Salary Average : 6 750 000 $
-Salary Average Remaining : 6 750 000 $
Erik Karlsson (1 Way Contract) 6 500 000 $ (3)
-Salary Remaining : 6 500 000 $
-Salary Average : 7 930 000 $
-Salary Average Remaining : 7 930 000 $
Nick Schmaltz (1 Way Contract) 5 850 000 $ (3)
-Salary Remaining : 5 850 000 $
-Salary Average : 5 850 000 $
-Salary Average Remaining : 5 850 000 $
Mikael Granlund (1 Way Contract) 5 750 000 $ (4)
-Salary Remaining : 5 750 000 $
-Salary Average : 7 015 000 $
-Salary Average Remaining : 7 015 000 $
Oliver Ekman-Larsson (1 Way Contract) 5 500 000 $ (1)
-Salary Remaining : 5 500 000 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 5 500 000 $
Colin White (1 Way Contract) 4 750 000 $ (3)
-Salary Remaining : 4 750 000 $
-Salary Average : 4 750 000 $
-Salary Average Remaining : 4 750 000 $
Tyler Toffoli (1 Way Contract) 4 600 000 $ (4)
-Salary Remaining : 4 600 000 $
-Salary Average : 5 612 000 $
-Salary Average Remaining : 5 612 000 $
Max Pacioretty (1 Way Contract) 4 500 000 $ (3)
-Salary Remaining : 4 500 000 $
-Salary Average : 5 490 000 $
-Salary Average Remaining : 5 490 000 $
Christian Dvorak (1 Way Contract) 4 450 000 $ (3)
-Salary Remaining : 4 450 000 $
-Salary Average : 4 450 000 $
-Salary Average Remaining : 4 450 000 $
Joel Edmundson (1 Way Contract) 3 100 000 $ (3)
-Salary Remaining : 3 100 000 $
-Salary Average : 3 100 000 $
-Salary Average Remaining : 3 100 000 $
Derek Forbort (1 Way Contract) 2 525 000 $ (2)
-Salary Remaining : 2 525 000 $
-Salary Average : 2 525 000 $
-Salary Average Remaining : 2 525 000 $
Justin Williams (1 Way Contract) 1 500 000 $ (3)
-Salary Remaining : 1 500 000 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 1 500 000 $
Paul Byron (1 Way Contract) 1 166 667 $ (4)
-Salary Remaining : 1 166 667 $
-Salary Average : 1 487 500 $
-Salary Average Remaining : 1 487 500 $
Tomas Nosek (1 Way Contract) 962 500 $ (1)
-1 Way Contract Salary Cap : 0 $
-Salary Remaining : 962 500 $
-Salary Average : 962 500 $
-Salary Average Remaining : 962 500 $
Josh Leivo (1 Way Contract) 925 000 $ (1)
-Salary Remaining : 925 000 $
-Salary Average : 925 000 $
-Salary Average Remaining : 925 000 $
Teddy Blueger (1 Way Contract) 750 000 $ (3)
-Salary Remaining : 750 000 $
-Salary Average : 750 000 $
-Salary Average Remaining : 750 000 $
Jack Campbell 700 000 $ (1)
-Salary Remaining : 700 000 $
-Salary Average : 700 000 $
-Salary Average Remaining : 700 000 $
Total Pro Players21
Salary Commitment
Year 2020 : 95 322 917 $
Year 2021 : 79 958 334 $
Year 2022 : 87 225 834 $
Year 2023 : 38 775 834 $
Salary Average Commitment
Year 2020 : 101 980 750 $
Year 2021 : 79 924 500 $
Year 2022 : 77 399 500 $
Year 2023 : 32 579 500 $
Salary Cap with 1 Way Contract
Year 2020 : 101 018 248 $
Year 2021 : 79 924 500 $
Year 2022 : 77 399 500 $
Year 2023 : 32 579 500 $

Farm Players Salaries

Graham Knott 59 400 $ (1)
Salary Remaining : 59 400 $
Salary Average : 59 400 $
Salary Average Remaining : 59 400 $
Dmytro Timashov 58 400 $ (1)
Salary Remaining : 58 400 $
Salary Average : 58 400 $
Salary Average Remaining : 58 400 $
Matt Puempel 58 000 $ (1)
Salary Remaining : 58 000 $
Salary Average : 58 000 $
Salary Average Remaining : 58 000 $
Oscar Dansk 56 000 $ (1)
Salary Remaining : 56 000 $
Salary Average : 56 000 $
Salary Average Remaining : 56 000 $
Justin Bailey 56 000 $ (3)
Salary Remaining : 56 000 $
Salary Average : 56 000 $
Salary Average Remaining : 56 000 $
Maxim Letunov 56 000 $ (2)
Salary Remaining : 56 000 $
Salary Average : 56 000 $
Salary Average Remaining : 56 000 $
JC Lipon 56 000 $ (1)
Salary Remaining : 56 000 $
Salary Average : 56 000 $
Salary Average Remaining : 56 000 $
Justin Kirkland 56 000 $ (3)
Salary Remaining : 56 000 $
Salary Average : 56 000 $
Salary Average Remaining : 56 000 $
Brendan Gaunce 56 000 $ (1)
Salary Remaining : 56 000 $
Salary Average : 56 000 $
Salary Average Remaining : 56 000 $
Adam Clendening 56 000 $ (1)
Salary Remaining : 56 000 $
Salary Average : 56 000 $
Salary Average Remaining : 56 000 $
Total Farm Players10
Salary Commitment
Year 2020 : 567 800 $
Year 2021 : 168 000 $
Year 2022 : 112 000 $
Year 2023 : 0 $
Salary Average Commitment
Year 2020 : 567 800 $
Year 2021 : 168 000 $
Year 2022 : 112 000 $
Year 2023 : 0 $

Salary Cap Centrale

Team

Current Fund

Estimated Season Salary Cap

Under Maximum of 92 000 000 $
Available Cap Space

Over Minimum of
70 000 000 $

Pro Players

Farm Players

Total Players

69ers 153 235 962 $ 0 $ 92 000 000 $ -70 000 000 $ 252550
Asskickers 198 648 791 $ 0 $ 92 000 000 $ -70 000 000 $ 261743
Bulldogs 260 356 066 $ 1 333 333 $ 90 666 667 $ -68 666 667 $ 263561
Chiefs 283 509 369 $ 0 $ 92 000 000 $ -70 000 000 $ 283765
Fighting Irish 189 529 789 $ 0 $ 92 000 000 $ -70 000 000 $ 301141
Oilers 231 301 271 $ 0 $ 92 000 000 $ -70 000 000 $ 292251
Patriotes 294 255 072 $ 0 $ 92 000 000 $ -70 000 000 $ 23932
Sea Dogs 205 485 059 $ 0 $ 92 000 000 $ -70 000 000 $ 27734
Americans 209 104 008 $ 1 292 045 $ 90 707 955 $ -68 707 955 $ 231437
Hérissons 205 305 243 $ 0 $ 92 000 000 $ -70 000 000 $ 283462
IceCats 154 889 193 $ 0 $ 92 000 000 $ -70 000 000 $ 291847
Monsters 209 445 128 $ 0 $ 92 000 000 $ -70 000 000 $ 242448
Nordiques 225 232 856 $ 0 $ 92 000 000 $ -70 000 000 $ 271946
Riversharks 244 417 825 $ 0 $ 92 000 000 $ -70 000 000 $ 241337
Spruce Kings 198 014 263 $ 3 500 000 $ 88 500 000 $ -66 500 000 $ 221537
Volcano 188 064 013 $ 0 $ 92 000 000 $ -70 000 000 $ 281341
Barracudas 253 122 698 $ 0 $ 92 000 000 $ -70 000 000 $ 281442
Express 223 940 017 $ 0 $ 92 000 000 $ -70 000 000 $ 241741
Gladiators 202 377 619 $ 0 $ 92 000 000 $ -70 000 000 $ 273663
Gothiques 191 592 705 $ 0 $ 92 000 000 $ -70 000 000 $ 411556
Mavericks 234 550 204 $ 0 $ 92 000 000 $ -70 000 000 $ 281240
Mustangs 206 373 795 $ 1 416 667 $ 90 583 333 $ -68 583 333 $ 222143
Royal Flush 222 569 535 $ 0 $ 92 000 000 $ -70 000 000 $ 232144
Sound Tigers 181 338 460 $ 0 $ 92 000 000 $ -70 000 000 $ 211031