69ers



Arena Capacity - Ticket Price
Attendance - %

Arena NameSmoothie King Center
Level 1: 6300 - 75 $ - 6 147 - 97.58%
Level 2: 6300 - 40 $ - 6 076 - 96.44%
Level 3: 4200 - 25 $ - 4 059 - 96.65%
Level 4: 3150 - 15 $ - 3 069 - 97.42%
Luxury : 1050 - 150 $ - 1 008 - 95.96%
Total Capacity :21000
Team Popularity : 90.00%
Farm
Farm Level 1: 2000 - 15 $ - 1 986 - 99.30%
Farm Level 2: 1000 - 5 $ - 996 - 99.56%
Farm Total Capacity :3000
Team Popularity : 90.00%

Income

Home Games Left0
Average Attendance - %20 358 - 96.95%
Average Income per Game1 494 059 $
Year to Date Revenue58 268 291 $
Farm
Home Games Left0
Average Attendance - %2 982 - 99.39%
Average Income per Game34 769 $
Year to Date Revenue1 355 980 $

Expense

Pro Players Total Salaries88 132 499 $
Pro Players Total Average Salaries94 974 582 $
Farm Players Total Salaries1 560 600 $
Farm Players Total Average Salaries1 560 600 $
Coaches Total Salaries600 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses87 496 836 $
Farm Year To Date Expenses1 847 928 $
Pro Salary Cap Per Days641 664 $
Pro Salary Cap To Date90 493 290 $
Farm Salary Cap Per Days10 838 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days1
Pro Expenses Per Days614 115 $
Pro Estimated Expenses614 115 $
Farm Remaining Season Days1
Farm Expenses Per Days12 921 $
Farm Estimated Expenses12 921 $
Estimated Season Expenses627 036 $
Estimated Season Salary Cap91 134 954 $
Estimate Under Maximum Salary Cap of 92 000 000 $865 046 $
Estimate Over Minimum Salary Cap of 70 000 000 $ 21 134 954 $
Current Bank Account153 792 998 $
Projected Bank Account153 165 962 $

Pro Players Salaries

Connor McDavid 12 500 000 $ (6)
-Salary Remaining : 86 806 $
-Salary Average : 15 250 000 $
-Salary Average Remaining : 105 903 $
Evgeny Kuznetsov (1 Way Contract) 7 800 000 $ (1)
-Salary Remaining : 54 167 $
-Salary Average : 7 800 000 $
-Salary Average Remaining : 54 167 $
Patrick Marleau (1 Way Contract) 5 750 000 $ (1)
-Salary Remaining : 39 931 $
-Salary Average : 5 750 000 $
-Salary Average Remaining : 39 931 $
Bo Horvat (1 Way Contract) 5 500 000 $ (5)
-Salary Remaining : 38 194 $
-Salary Average : 6 370 833 $
-Salary Average Remaining : 44 242 $
Seth Jones (1 Way Contract) 5 400 000 $ (1)
-Salary Remaining : 37 500 $
-Salary Average : 5 400 000 $
-Salary Average Remaining : 37 500 $
Frederik Andersen (1 Way Contract) 5 250 000 $ (3)
-Salary Remaining : 36 458 $
-Salary Average : 5 250 000 $
-Salary Average Remaining : 36 458 $
Shea Theodore 5 200 000 $ (6)
-Salary Remaining : 36 111 $
-Salary Average : 6 456 667 $
-Salary Average Remaining : 44 838 $
Dmitry Orlov (1 Way Contract) 5 100 000 $ (2)
-Salary Remaining : 35 417 $
-Salary Average : 5 100 000 $
-Salary Average Remaining : 35 417 $
Derick Brassard (1 Way Contract) 5 000 000 $ (1)
-Salary Remaining : 34 722 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 34 722 $
Morgan Rielly (1 Way Contract) 5 000 000 $ (4)
-Salary Remaining : 34 722 $
-Salary Average : 5 750 000 $
-Salary Average Remaining : 39 931 $
Marcus Johansson (1 Way Contract) 4 583 333 $ (4)
-Salary Remaining : 31 829 $
-Salary Average : 5 591 666 $
-Salary Average Remaining : 38 831 $
Adam Larsson (1 Way Contract) 4 166 666 $ (3)
-Salary Remaining : 28 935 $
-Salary Average : 4 166 666 $
-Salary Average Remaining : 28 935 $
Max Domi 3 465 000 $ (3)
-Salary Remaining : 24 063 $
-Salary Average : 3 465 000 $
-Salary Average Remaining : 24 063 $
Sven Baertschi (1 Way Contract) 1 850 000 $ (1)
-Salary Remaining : 12 847 $
-Salary Average : 1 850 000 $
-Salary Average Remaining : 12 847 $
Stefan Noesen (1 Way Contract) 1 725 000 $ (1)
-1 Way Contract Salary Cap : 0 $
-1 Way Contract Salary Cap Remaining : 0 $
-Salary Remaining : 11 979 $
-Salary Average : 1 725 000 $
-Salary Average Remaining : 11 979 $
Oscar Lindberg (1 Way Contract) 1 700 000 $ (1)
-Salary Remaining : 11 806 $
-Salary Average : 1 700 000 $
-Salary Average Remaining : 11 806 $
Adam Pelech (1 Way Contract) 1 600 000 $ (1)
-Salary Remaining : 11 111 $
-Salary Average : 1 600 000 $
-Salary Average Remaining : 11 111 $
Ben Hutton (1 Way Contract) 1 500 000 $ (4)
-Salary Remaining : 10 417 $
-Salary Average : 1 706 250 $
-Salary Average Remaining : 11 849 $
Patrik Laine 925 000 $ (1)
-Salary Remaining : 6 424 $
-Salary Average : 925 000 $
-Salary Average Remaining : 6 424 $
Jesperi Kotkaniemi 925 000 $ (3)
-Salary Remaining : 6 424 $
-Salary Average : 925 000 $
-Salary Average Remaining : 6 424 $
Brendan Lemieux 892 500 $ (1)
-Salary Remaining : 6 198 $
-Salary Average : 892 500 $
-Salary Average Remaining : 6 198 $
Valeri Nichushkin (1 Way Contract) 850 000 $ (2)
-1 Way Contract Salary Cap : 0 $
-1 Way Contract Salary Cap Remaining : 0 $
-Salary Remaining : 5 903 $
-Salary Average : 850 000 $
-Salary Average Remaining : 5 903 $
Carter Hart 750 000 $ (3)
-Salary Remaining : 5 208 $
-Salary Average : 750 000 $
-Salary Average Remaining : 5 208 $
Pontus Aberg 700 000 $ (1)
-Salary Remaining : 4 861 $
-Salary Average : 700 000 $
-Salary Average Remaining : 4 861 $
Total Pro Players24
Salary Commitment
Year 2019 : 88 132 499 $
Year 2020 : 54 789 999 $
Year 2021 : 53 460 832 $
Year 2022 : 49 319 166 $
Salary Average Commitment
Year 2019 : 94 974 582 $
Year 2020 : 61 632 082 $
Year 2021 : 55 682 082 $
Year 2022 : 41 125 416 $
Salary Cap with 1 Way Contract
Year 2019 : 92 399 584 $
Year 2020 : 60 782 080 $
Year 2021 : 55 682 082 $
Year 2022 : 41 125 416 $

Farm Players Salaries

Alexander Volkov 74 000 $ (2)
Salary Remaining : 514 $
Salary Average : 74 000 $
Salary Average Remaining : 514 $
Jack Roslovic 74 000 $ (1)
Salary Remaining : 514 $
Salary Average : 74 000 $
Salary Average Remaining : 514 $
Michael Dal Colle 74 000 $ (1)
Salary Remaining : 514 $
Salary Average : 74 000 $
Salary Average Remaining : 514 $
Logan Stanley 74 000 $ (3)
Salary Remaining : 514 $
Salary Average : 74 000 $
Salary Average Remaining : 514 $
Jordan Greenway 74 000 $ (3)
Salary Remaining : 514 $
Salary Average : 74 000 $
Salary Average Remaining : 514 $
Joshua Ho-Sang 74 000 $ (1)
Salary Remaining : 514 $
Salary Average : 74 000 $
Salary Average Remaining : 514 $
Henrik Borgstrom 74 000 $ (3)
Salary Remaining : 514 $
Salary Average : 74 000 $
Salary Average Remaining : 514 $
Gabriel Carlsson 74 000 $ (2)
Salary Remaining : 514 $
Salary Average : 74 000 $
Salary Average Remaining : 514 $
Alexander Nylander 74 000 $ (1)
Salary Remaining : 514 $
Salary Average : 74 000 $
Salary Average Remaining : 514 $
Lias Andersson 74 000 $ (2)
Salary Remaining : 514 $
Salary Average : 74 000 $
Salary Average Remaining : 514 $
Trent Frederic 74 000 $ (2)
Salary Remaining : 514 $
Salary Average : 74 000 $
Salary Average Remaining : 514 $
Nicolas Meloche 74 000 $ (2)
Salary Remaining : 514 $
Salary Average : 74 000 $
Salary Average Remaining : 514 $
Jake Oettinger 74 000 $ (3)
Salary Remaining : 514 $
Salary Average : 74 000 $
Salary Average Remaining : 514 $
Griffin Reinhart 64 000 $ (1)
Salary Remaining : 444 $
Salary Average : 64 000 $
Salary Average Remaining : 444 $
Evan Fitzpatrick 63 400 $ (3)
Salary Remaining : 440 $
Salary Average : 63 400 $
Salary Average Remaining : 440 $
Jeremy Lauzon 62 000 $ (2)
Salary Remaining : 431 $
Salary Average : 62 000 $
Salary Average Remaining : 431 $
Sebastian Repo 61 200 $ (3)
Salary Remaining : 425 $
Salary Average : 61 200 $
Salary Average Remaining : 425 $
A.J. Greer 60 000 $ (1)
Salary Remaining : 417 $
Salary Average : 60 000 $
Salary Average Remaining : 417 $
Nathan Bastian 59 400 $ (2)
Salary Remaining : 413 $
Salary Average : 59 400 $
Salary Average Remaining : 413 $
Guillaume Brisebois 59 400 $ (2)
Salary Remaining : 413 $
Salary Average : 59 400 $
Salary Average Remaining : 413 $
Daniel Audette 57 200 $ (1)
Salary Remaining : 397 $
Salary Average : 57 200 $
Salary Average Remaining : 397 $
Rocco Grimaldi 56 000 $ (1)
Salary Remaining : 389 $
Salary Average : 56 000 $
Salary Average Remaining : 389 $
Christopher Gibson 56 000 $ (1)
Salary Remaining : 389 $
Salary Average : 56 000 $
Salary Average Remaining : 389 $
Total Farm Players23
Salary Commitment
Year 2019 : 1 560 600 $
Year 2020 : 971 400 $
Year 2021 : 420 600 $
Year 2022 : 0 $
Salary Average Commitment
Year 2019 : 1 560 600 $
Year 2020 : 971 400 $
Year 2021 : 420 600 $
Year 2022 : 0 $

Asskickers



Arena Capacity - Ticket Price
Attendance - %

Arena NameCredit Union Centre
Level 1: 5400 - 170 $ - 4 080 - 75.56%
Level 2: 5400 - 100 $ - 4 008 - 74.22%
Level 3: 3600 - 55 $ - 2 884 - 80.12%
Level 4: 2700 - 30 $ - 2 671 - 98.92%
Luxury : 900 - 340 $ - 697 - 77.40%
Total Capacity :18000
Team Popularity : 90.00%
Farm
Farm Level 1: 2000 - 30 $ - 1 857 - 92.85%
Farm Level 2: 1000 - 10 $ - 911 - 91.08%
Farm Total Capacity :3000
Team Popularity : 90.00%

Income

Home Games Left0
Average Attendance - %14 340 - 79.67%
Average Income per Game2 339 447 $
Year to Date Revenue91 238 437 $
Farm
Home Games Left0
Average Attendance - %2 768 - 92.26%
Average Income per Game64 816 $
Year to Date Revenue2 527 830 $

Expense

Pro Players Total Salaries93 268 616 $
Pro Players Total Average Salaries99 433 408 $
Farm Players Total Salaries1 214 800 $
Farm Players Total Average Salaries1 214 800 $
Coaches Total Salaries600 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses92 772 151 $
Farm Year To Date Expenses1 555 455 $
Pro Salary Cap Per Days646 586 $
Pro Salary Cap To Date91 162 362 $
Farm Salary Cap Per Days8 436 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days1
Pro Expenses Per Days649 782 $
Pro Estimated Expenses649 782 $
Farm Remaining Season Days1
Farm Expenses Per Days10 519 $
Farm Estimated Expenses10 519 $
Estimated Season Expenses660 301 $
Estimated Season Salary Cap91 808 948 $
Estimate Under Maximum Salary Cap of 92 000 000 $191 052 $
Estimate Over Minimum Salary Cap of 70 000 000 $ 21 808 948 $
Current Bank Account190 852 061 $
Projected Bank Account190 191 760 $

Pro Players Salaries

Henrik Lundqvist (1 Way Contract) 7 300 000 $ (3)
-Salary Remaining : 50 694 $
-Salary Average : 7 300 000 $
-Salary Average Remaining : 50 694 $
William Nylander 6 962 366 $ (3)
-Salary Remaining : 48 350 $
-Salary Average : 6 962 366 $
-Salary Average Remaining : 48 350 $
Nathan MacKinnon (1 Way Contract) 6 300 000 $ (2)
-Salary Remaining : 43 750 $
-Salary Average : 6 300 000 $
-Salary Average Remaining : 43 750 $
Taylor Hall (1 Way Contract) 6 000 000 $ (1)
-Salary Remaining : 41 667 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 41 667 $
Aleksander Barkov (1 Way Contract) 5 900 000 $ (2)
-Salary Remaining : 40 972 $
-Salary Average : 5 900 000 $
-Salary Average Remaining : 40 972 $
Jonathan Huberdeau (1 Way Contract) 5 900 000 $ (6)
-Salary Remaining : 40 972 $
-Salary Average : 7 522 500 $
-Salary Average Remaining : 52 240 $
Colton Parayko (1 Way Contract) 5 500 000 $ (6)
-Salary Remaining : 38 194 $
-Salary Average : 7 012 500 $
-Salary Average Remaining : 48 698 $
Rasmus Ristolainen (1 Way Contract) 5 400 000 $ (1)
-Salary Remaining : 37 500 $
-Salary Average : 5 400 000 $
-Salary Average Remaining : 37 500 $
Jaccob Slavin (1 Way Contract) 5 300 000 $ (1)
-Salary Remaining : 36 806 $
-Salary Average : 5 300 000 $
-Salary Average Remaining : 36 806 $
Keith Yandle (1 Way Contract) 5 300 000 $ (4)
-Salary Remaining : 36 806 $
-Salary Average : 5 562 500 $
-Salary Average Remaining : 38 628 $
Chris Kreider (1 Way Contract) 4 856 250 $ (3)
-Salary Remaining : 33 724 $
-Salary Average : 4 856 250 $
-Salary Average Remaining : 33 724 $
Ryan McDonagh (1 Way Contract) 4 700 000 $ (5)
-Salary Remaining : 32 639 $
-Salary Average : 6 737 500 $
-Salary Average Remaining : 46 788 $
Mats Zuccarello (1 Way Contract) 4 500 000 $ (1)
-Salary Remaining : 31 250 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 31 250 $
Erik Gudbranson (1 Way Contract) 4 000 000 $ (2)
-Salary Remaining : 27 778 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 27 778 $
Ryan Murray (1 Way Contract) 2 825 000 $ (5)
-1 Way Contract Salary Cap : 1 554 792 $
-1 Way Contract Salary Cap Remaining : 10 797 $
-Salary Remaining : 19 618 $
-Salary Average : 3 554 792 $
-Salary Average Remaining : 24 686 $
Elias Lindholm (1 Way Contract) 2 700 000 $ (1)
-Salary Remaining : 18 750 $
-Salary Average : 2 700 000 $
-Salary Average Remaining : 18 750 $
Andrej Sekera (1 Way Contract) 1 500 000 $ (2)
-1 Way Contract Salary Cap : 0 $
-1 Way Contract Salary Cap Remaining : 0 $
-Salary Remaining : 10 417 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 10 417 $
Linus Ullmark (1 Way Contract) 1 325 000 $ (3)
-Salary Remaining : 9 201 $
-Salary Average : 1 325 000 $
-Salary Average Remaining : 9 201 $
John Gilmour (1 Way Contract) 1 100 000 $ (4)
-1 Way Contract Salary Cap : 0 $
-1 Way Contract Salary Cap Remaining : 0 $
-Salary Remaining : 7 639 $
-Salary Average : 1 100 000 $
-Salary Average Remaining : 7 639 $
Kyle Connor 925 000 $ (1)
-Salary Remaining : 6 424 $
-Salary Average : 925 000 $
-Salary Average Remaining : 6 424 $
Slater Koekkoek (1 Way Contract) 925 000 $ (3)
-1 Way Contract Salary Cap : 0 $
-1 Way Contract Salary Cap Remaining : 0 $
-Salary Remaining : 6 424 $
-Salary Average : 925 000 $
-Salary Average Remaining : 6 424 $
Nico Hischier 925 000 $ (2)
-Salary Remaining : 6 424 $
-Salary Average : 925 000 $
-Salary Average Remaining : 6 424 $
Darnell Nurse 925 000 $ (1)
-Salary Remaining : 6 424 $
-Salary Average : 925 000 $
-Salary Average Remaining : 6 424 $
Charles Hudon (1 Way Contract) 800 000 $ (3)
-1 Way Contract Salary Cap : 0 $
-1 Way Contract Salary Cap Remaining : 0 $
-Salary Remaining : 5 556 $
-Salary Average : 800 000 $
-Salary Average Remaining : 5 556 $
Oskar Sundqvist 700 000 $ (2)
-Salary Remaining : 4 861 $
-Salary Average : 700 000 $
-Salary Average Remaining : 4 861 $
Jason Spezza (1 Way Contract) 700 000 $ (2)
-Salary Remaining : 4 861 $
-Salary Average : 700 000 $
-Salary Average Remaining : 4 861 $
Total Pro Players26
Salary Commitment
Year 2019 : 93 268 616 $
Year 2020 : 67 518 616 $
Year 2021 : 52 839 866 $
Year 2022 : 38 273 750 $
Salary Average Commitment
Year 2019 : 99 433 408 $
Year 2020 : 73 683 408 $
Year 2021 : 53 658 408 $
Year 2022 : 31 489 792 $
Salary Cap with 1 Way Contract
Year 2019 : 93 108 408 $
Year 2020 : 67 358 408 $
Year 2021 : 48 833 408 $
Year 2022 : 28 389 792 $

Farm Players Salaries

Christian Wolanin 74 000 $ (2)
Salary Remaining : 514 $
Salary Average : 74 000 $
Salary Average Remaining : 514 $
Jonathan Dahlen 74 000 $ (3)
Salary Remaining : 514 $
Salary Average : 74 000 $
Salary Average Remaining : 514 $
Ville Meskanen 74 000 $ (3)
Salary Remaining : 514 $
Salary Average : 74 000 $
Salary Average Remaining : 514 $
Lukas Jasek 74 000 $ (3)
Salary Remaining : 514 $
Salary Average : 74 000 $
Salary Average Remaining : 514 $
Isac Lundestrom 74 000 $ (3)
Salary Remaining : 514 $
Salary Average : 74 000 $
Salary Average Remaining : 514 $
Louie Belpedio 74 000 $ (2)
Salary Remaining : 514 $
Salary Average : 74 000 $
Salary Average Remaining : 514 $
Martin Kaut 74 000 $ (3)
Salary Remaining : 514 $
Salary Average : 74 000 $
Salary Average Remaining : 514 $
Pavel Buchnevich 74 000 $ (1)
Salary Remaining : 514 $
Salary Average : 74 000 $
Salary Average Remaining : 514 $
Oskar Lindblom 74 000 $ (2)
Salary Remaining : 514 $
Salary Average : 74 000 $
Salary Average Remaining : 514 $
Niko Mikkola 67 400 $ (3)
Salary Remaining : 468 $
Salary Average : 67 400 $
Salary Average Remaining : 468 $
Jake Dotchin 65 000 $ (2)
Salary Remaining : 451 $
Salary Average : 65 000 $
Salary Average Remaining : 451 $
Igor Shvyrev 63 400 $ (3)
Salary Remaining : 440 $
Salary Average : 63 400 $
Salary Average Remaining : 440 $
Filip Gustavsson 63 400 $ (2)
Salary Remaining : 440 $
Salary Average : 63 400 $
Salary Average Remaining : 440 $
Ty Ronning 61 600 $ (3)
Salary Remaining : 428 $
Salary Average : 61 600 $
Salary Average Remaining : 428 $
Ty Lewis 60 000 $ (3)
Salary Remaining : 417 $
Salary Average : 60 000 $
Salary Average Remaining : 417 $
Anthony Peluso 56 000 $ (2)
Salary Remaining : 389 $
Salary Average : 56 000 $
Salary Average Remaining : 389 $
Dylan McIlrath 56 000 $ (1)
Salary Remaining : 389 $
Salary Average : 56 000 $
Salary Average Remaining : 389 $
Mark McNeill 56 000 $ (2)
Salary Remaining : 389 $
Salary Average : 56 000 $
Salary Average Remaining : 389 $
Total Farm Players18
Salary Commitment
Year 2019 : 1 214 800 $
Year 2020 : 1 084 800 $
Year 2021 : 622 400 $
Year 2022 : 0 $
Salary Average Commitment
Year 2019 : 1 214 800 $
Year 2020 : 1 084 800 $
Year 2021 : 622 400 $
Year 2022 : 0 $

Bulldogs



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 6600 - 150 $ - 5 460 - 82.73%
Level 2: 6600 - 85 $ - 5 505 - 83.41%
Level 3: 4400 - 50 $ - 3 700 - 84.09%
Level 4: 3300 - 30 $ - 2 755 - 83.48%
Luxury : 1100 - 310 $ - 900 - 81.83%
Total Capacity :22000
Team Popularity : 90.00%
Farm
Farm Level 1: 2000 - 70 $ - 1 000 - 50.00%
Farm Level 2: 1000 - 20 $ - 512 - 51.16%
Farm Total Capacity :3000
Team Popularity : 90.00%

Income

Home Games Left0
Average Attendance - %18 320 - 83.27%
Average Income per Game2 732 152 $
Year to Date Revenue106 553 928 $
Farm
Home Games Left0
Average Attendance - %1 512 - 50.39%
Average Income per Game80 232 $
Year to Date Revenue3 129 060 $

Expense

Pro Players Total Salaries82 422 565 $
Pro Players Total Average Salaries86 305 484 $
Farm Players Total Salaries1 527 200 $
Farm Players Total Average Salaries1 528 533 $
Coaches Total Salaries600 000 $
Luxury Taxe Total0 $
Special Salary Cap Value1 333 333 $
Pro Year To Date Expenses81 398 110 $
Farm Year To Date Expenses1 870 657 $
Pro Salary Cap Per Days553 792 $
Pro Salary Cap To Date78 483 968 $
Farm Salary Cap Per Days10 615 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days1
Pro Expenses Per Days574 462 $
Pro Estimated Expenses574 462 $
Farm Remaining Season Days1
Farm Expenses Per Days12 689 $
Farm Estimated Expenses12 689 $
Estimated Season Expenses587 151 $
Estimated Season Salary Cap80 371 093 $
Estimate Under Maximum Salary Cap of 92 000 000 $11 628 907 $
Estimate Over Minimum Salary Cap of 70 000 000 $ 10 371 093 $
Current Bank Account218 382 795 $
Projected Bank Account217 795 644 $

Pro Players Salaries

Brandon Dubinsky (1 Way Contract) 7 200 000 $ (1)
-Salary Remaining : 50 000 $
-Salary Average : 7 200 000 $
-Salary Average Remaining : 50 000 $
Travis Zajac (1 Way Contract) 5 750 000 $ (1)
-Salary Remaining : 39 931 $
-Salary Average : 5 750 000 $
-Salary Average Remaining : 39 931 $
Andy Greene (1 Way Contract) 5 250 000 $ (2)
-Salary Remaining : 36 458 $
-Salary Average : 5 250 000 $
-Salary Average Remaining : 36 458 $
Derek Ryan (1 Way Contract) 5 200 000 $ (3)
-Salary Remaining : 36 111 $
-Salary Average : 5 200 000 $
-Salary Average Remaining : 36 111 $
Mike Hoffman (1 Way Contract) 5 175 500 $ (4)
-Salary Remaining : 35 941 $
-Salary Average : 6 321 550 $
-Salary Average Remaining : 43 900 $
Ben Bishop (1 Way Contract) 5 162 499 $ (6)
-Salary Remaining : 35 851 $
-Salary Average : 6 186 805 $
-Salary Average Remaining : 42 964 $
Sean Couturier (1 Way Contract) 4 766 666 $ (1)
-Salary Remaining : 33 102 $
-Salary Average : 4 766 666 $
-Salary Average Remaining : 33 102 $
Gustav Nyquist (1 Way Contract) 4 750 000 $ (4)
-Salary Remaining : 32 986 $
-Salary Average : 5 795 000 $
-Salary Average Remaining : 40 243 $
T.J. Brodie (1 Way Contract) 4 650 400 $ (2)
-Salary Remaining : 32 294 $
-Salary Average : 4 650 400 $
-Salary Average Remaining : 32 294 $
Jason Demers (1 Way Contract) 4 500 000 $ (1)
-Salary Remaining : 31 250 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 31 250 $
Boone Jenner (1 Way Contract) 3 750 000 $ (1)
-Salary Remaining : 26 042 $
-Salary Average : 3 750 000 $
-Salary Average Remaining : 26 042 $
Nick Holden (1 Way Contract) 3 600 000 $ (4)
-Salary Remaining : 25 000 $
-Salary Average : 3 600 000 $
-Salary Average Remaining : 25 000 $
Bryan Rust (1 Way Contract) 3 500 000 $ (3)
-Salary Remaining : 24 306 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 24 306 $
Jan Rutta (1 Way Contract) 3 500 000 $ (4)
-1 Way Contract Salary Cap : 1 526 000 $
-1 Way Contract Salary Cap Remaining : 10 597 $
-Salary Remaining : 24 306 $
-Salary Average : 3 526 000 $
-Salary Average Remaining : 24 486 $
Conor Sheary (1 Way Contract) 3 000 000 $ (3)
-Salary Remaining : 20 833 $
-Salary Average : 3 412 500 $
-Salary Average Remaining : 23 698 $
Ben Lovejoy (1 Way Contract) 2 600 000 $ (2)
-Salary Remaining : 18 056 $
-Salary Average : 2 600 000 $
-Salary Average Remaining : 18 056 $
Mike Reilly (1 Way Contract) 1 500 000 $ (1)
-1 Way Contract Salary Cap : 0 $
-1 Way Contract Salary Cap Remaining : 0 $
-Salary Remaining : 10 417 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 10 417 $
Jason Dickinson 1 500 000 $ (2)
-Salary Remaining : 10 417 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 10 417 $
Dylan Larkin 925 000 $ (1)
-Salary Remaining : 6 424 $
-Salary Average : 925 000 $
-Salary Average Remaining : 6 424 $
Nikolay Goldobin 925 000 $ (1)
-Salary Remaining : 6 424 $
-Salary Average : 925 000 $
-Salary Average Remaining : 6 424 $
Andreas Johnsson 842 500 $ (1)
-Salary Remaining : 5 851 $
-Salary Average : 842 500 $
-Salary Average Remaining : 5 851 $
Dean Kukan (1 Way Contract) 825 000 $ (2)
-1 Way Contract Salary Cap : 0 $
-1 Way Contract Salary Cap Remaining : 0 $
-Salary Remaining : 5 729 $
-Salary Average : 825 000 $
-Salary Average Remaining : 5 729 $
Duncan Siemens (1 Way Contract) 750 000 $ (3)
-1 Way Contract Salary Cap : 0 $
-1 Way Contract Salary Cap Remaining : 0 $
-Salary Remaining : 5 208 $
-Salary Average : 834 375 $
-Salary Average Remaining : 5 794 $
Casey DeSmith 700 000 $ (3)
-Salary Remaining : 4 861 $
-Salary Average : 780 313 $
-Salary Average Remaining : 5 419 $
Kevin Gravel (1 Way Contract) 700 000 $ (1)
-1 Way Contract Salary Cap : 0 $
-1 Way Contract Salary Cap Remaining : 0 $
-Salary Remaining : 4 861 $
-Salary Average : 700 000 $
-Salary Average Remaining : 4 861 $
Boo Nieves (1 Way Contract) 700 000 $ (2)
-1 Way Contract Salary Cap : 0 $
-1 Way Contract Salary Cap Remaining : 0 $
-Salary Remaining : 4 861 $
-Salary Average : 700 000 $
-Salary Average Remaining : 4 861 $
Jordan Oesterle 700 000 $ (3)
-Salary Remaining : 4 861 $
-Salary Average : 764 375 $
-Salary Average Remaining : 5 308 $
Total Pro Players27
Salary Commitment
Year 2019 : 82 422 565 $
Year 2020 : 51 563 399 $
Year 2021 : 44 221 874 $
Year 2022 : 28 959 791 $
Salary Average Commitment
Year 2019 : 86 305 484 $
Year 2020 : 55 446 318 $
Year 2021 : 39 920 918 $
Year 2022 : 25 429 355 $
Salary Cap with 1 Way Contract
Year 2019 : 79 746 111 $
Year 2020 : 51 086 943 $
Year 2021 : 37 086 544 $
Year 2022 : 23 429 356 $

Farm Players Salaries

Jayce Hawryluk 74 000 $ (1)
Salary Remaining : 514 $
Salary Average : 74 000 $
Salary Average Remaining : 514 $
Spencer Foo 74 000 $ (2)
Salary Remaining : 514 $
Salary Average : 74 000 $
Salary Average Remaining : 514 $
Zach Whitecloud 74 000 $ (3)
Salary Remaining : 514 $
Salary Average : 74 000 $
Salary Average Remaining : 514 $
Sam Steel 74 000 $ (3)
Salary Remaining : 514 $
Salary Average : 74 000 $
Salary Average Remaining : 514 $
Zach Senyshyn 74 000 $ (2)
Salary Remaining : 514 $
Salary Average : 74 000 $
Salary Average Remaining : 514 $
Troy Terry 74 000 $ (3)
Salary Remaining : 514 $
Salary Average : 74 000 $
Salary Average Remaining : 514 $
Joseph Gambardella 72 000 $ (3)
Salary Remaining : 500 $
Salary Average : 72 000 $
Salary Average Remaining : 500 $
Brandon Halverson 66 600 $ (1)
Salary Remaining : 463 $
Salary Average : 66 600 $
Salary Average Remaining : 463 $
Adam Brooks 63 400 $ (2)
Salary Remaining : 440 $
Salary Average : 63 400 $
Salary Average Remaining : 440 $
Cliff Pu 63 400 $ (3)
Salary Remaining : 440 $
Salary Average : 63 400 $
Salary Average Remaining : 440 $
Morgan Geekie 62 400 $ (3)
Salary Remaining : 433 $
Salary Average : 62 400 $
Salary Average Remaining : 433 $
Jacob MacDonald 62 000 $ (1)
Salary Remaining : 431 $
Salary Average : 62 000 $
Salary Average Remaining : 431 $
Vince Dunn 62 000 $ (1)
Salary Remaining : 431 $
Salary Average : 62 000 $
Salary Average Remaining : 431 $
Samuel Montembeault 61 400 $ (2)
Salary Remaining : 426 $
Salary Average : 61 400 $
Salary Average Remaining : 426 $
Givani Smith 59 400 $ (3)
Salary Remaining : 413 $
Salary Average : 59 400 $
Salary Average Remaining : 413 $
Axel Holmstrom 59 400 $ (1)
Salary Remaining : 413 $
Salary Average : 59 400 $
Salary Average Remaining : 413 $
Calvin Thurkauf 58 000 $ (2)
Salary Remaining : 403 $
Salary Average : 58 000 $
Salary Average Remaining : 403 $
Thomas Schemitsch 57 200 $ (3)
Salary Remaining : 397 $
Salary Average : 57 200 $
Salary Average Remaining : 397 $
Julian Melchiori 56 000 $ (2)
Salary Remaining : 389 $
Salary Average : 56 000 $
Salary Average Remaining : 389 $
Michael Mersch 56 000 $ (2)
Salary Remaining : 389 $
Salary Average : 56 000 $
Salary Average Remaining : 389 $
Zane McIntyre 56 000 $ (3)
Salary Remaining : 389 $
Salary Average : 57 333 $
Salary Average Remaining : 398 $
Tanner MacMaster 56 000 $ (2)
Salary Remaining : 389 $
Salary Average : 56 000 $
Salary Average Remaining : 389 $
Joakim Ryan 56 000 $ (1)
Salary Remaining : 389 $
Salary Average : 56 000 $
Salary Average Remaining : 389 $
Ryan Graves 56 000 $ (1)
Salary Remaining : 389 $
Salary Average : 56 000 $
Salary Average Remaining : 389 $
Total Farm Players24
Salary Commitment
Year 2019 : 1 527 200 $
Year 2020 : 1 091 200 $
Year 2021 : 596 400 $
Year 2022 : 0 $
Salary Average Commitment
Year 2019 : 1 528 533 $
Year 2020 : 1 092 533 $
Year 2021 : 593 733 $
Year 2022 : 0 $

Chiefs



Arena Capacity - Ticket Price
Attendance - %

Arena NameSTAPLES Center
Level 1: 6600 - 175 $ - 4 061 - 61.52%
Level 2: 6600 - 95 $ - 4 317 - 65.40%
Level 3: 4400 - 60 $ - 2 635 - 59.89%
Level 4: 3300 - 35 $ - 1 968 - 59.63%
Luxury : 1100 - 340 $ - 699 - 63.50%
Total Capacity :22000
Team Popularity : 90.00%
Farm
Farm Level 1: 2000 - 30 $ - 1 925 - 96.26%
Farm Level 2: 1000 - 10 $ - 959 - 95.93%
Farm Total Capacity :3000
Team Popularity : 90.00%

Income

Home Games Left0
Average Attendance - %13 678 - 62.17%
Average Income per Game2 361 856 $
Year to Date Revenue92 112 402 $
Farm
Home Games Left0
Average Attendance - %2 884 - 96.15%
Average Income per Game67 347 $
Year to Date Revenue2 626 520 $

Expense

Pro Players Total Salaries79 981 667 $
Pro Players Total Average Salaries84 181 000 $
Farm Players Total Salaries2 787 222 $
Farm Players Total Average Salaries2 797 902 $
Coaches Total Salaries600 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses81 619 991 $
Farm Year To Date Expenses3 064 337 $
Pro Salary Cap Per Days515 701 $
Pro Salary Cap To Date74 297 469 $
Farm Salary Cap Per Days19 430 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days1
Pro Expenses Per Days557 512 $
Pro Estimated Expenses557 512 $
Farm Remaining Season Days1
Farm Expenses Per Days21 439 $
Farm Estimated Expenses21 439 $
Estimated Season Expenses578 951 $
Estimated Season Salary Cap74 813 170 $
Estimate Under Maximum Salary Cap of 92 000 000 $17 186 830 $
Estimate Over Minimum Salary Cap of 70 000 000 $ 4 813 170 $
Current Bank Account271 970 903 $
Projected Bank Account271 391 952 $

Pro Players Salaries

Alexander Radulov (1 Way Contract) 6 250 000 $ (1)
-Salary Remaining : 43 403 $
-Salary Average : 6 250 000 $
-Salary Average Remaining : 43 403 $
Mark Scheifele (1 Way Contract) 6 125 000 $ (1)
-Salary Remaining : 42 535 $
-Salary Average : 6 125 000 $
-Salary Average Remaining : 42 535 $
Mathew Dumba (1 Way Contract) 6 000 000 $ (2)
-Salary Remaining : 41 667 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 41 667 $
Filip Forsberg (1 Way Contract) 6 000 000 $ (2)
-Salary Remaining : 41 667 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 41 667 $
Jon Marchessault (1 Way Contract) 5 250 000 $ (5)
-Salary Remaining : 36 458 $
-Salary Average : 5 750 000 $
-Salary Average Remaining : 39 931 $
Brent Seabrook (1 Way Contract) 5 250 000 $ (3)
-Salary Remaining : 36 458 $
-Salary Average : 5 250 000 $
-Salary Average Remaining : 36 458 $
Vincent Trocheck (1 Way Contract) 4 750 000 $ (2)
-Salary Remaining : 32 986 $
-Salary Average : 4 750 000 $
-Salary Average Remaining : 32 986 $
Jimmy Howard (1 Way Contract) 4 600 000 $ (2)
-Salary Remaining : 31 944 $
-Salary Average : 4 600 000 $
-Salary Average Remaining : 31 944 $
John Carlson (1 Way Contract) 3 966 667 $ (1)
-Salary Remaining : 27 546 $
-Salary Average : 3 966 667 $
-Salary Average Remaining : 27 546 $
Jonathan Quick (1 Way Contract) 3 900 000 $ (3)
-1 Way Contract Salary Cap : 1 900 000 $
-1 Way Contract Salary Cap Remaining : 13 194 $
-Salary Remaining : 27 083 $
-Salary Average : 3 900 000 $
-Salary Average Remaining : 27 083 $
Corey Crawford (1 Way Contract) 3 600 000 $ (2)
-Salary Remaining : 25 000 $
-Salary Average : 3 600 000 $
-Salary Average Remaining : 25 000 $
Jake Gardiner (1 Way Contract) 3 500 000 $ (5)
-Salary Remaining : 24 306 $
-Salary Average : 4 408 500 $
-Salary Average Remaining : 30 615 $
Charlie Coyle (1 Way Contract) 3 200 000 $ (6)
-Salary Remaining : 22 222 $
-Salary Average : 4 080 000 $
-Salary Average Remaining : 28 333 $
Thomas Hickey (1 Way Contract) 2 500 000 $ (4)
-Salary Remaining : 17 361 $
-Salary Average : 2 925 000 $
-Salary Average Remaining : 20 313 $
Antoine Roussel (1 Way Contract) 2 400 000 $ (5)
-Salary Remaining : 16 667 $
-Salary Average : 3 300 000 $
-Salary Average Remaining : 22 917 $
Brandon Manning (1 Way Contract) 2 250 000 $ (2)
-1 Way Contract Salary Cap : 250 000 $
-1 Way Contract Salary Cap Remaining : 1 736 $
-Salary Remaining : 15 625 $
-Salary Average : 2 250 000 $
-Salary Average Remaining : 15 625 $
Sven Andrighetto (1 Way Contract) 1 400 000 $ (5)
-1 Way Contract Salary Cap : 0 $
-1 Way Contract Salary Cap Remaining : 0 $
-Salary Remaining : 9 722 $
-Salary Average : 1 785 000 $
-Salary Average Remaining : 12 396 $
Antti Suomela (1 Way Contract) 1 200 000 $ (5)
-1 Way Contract Salary Cap : 0 $
-1 Way Contract Salary Cap Remaining : 0 $
-Salary Remaining : 8 333 $
-Salary Average : 1 200 000 $
-Salary Average Remaining : 8 333 $
Joseph Morrow (1 Way Contract) 1 000 000 $ (1)
-1 Way Contract Salary Cap : 0 $
-1 Way Contract Salary Cap Remaining : 0 $
-Salary Remaining : 6 944 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 6 944 $
Mark Borowiecki (1 Way Contract) 975 000 $ (3)
-1 Way Contract Salary Cap : 0 $
-1 Way Contract Salary Cap Remaining : 0 $
-Salary Remaining : 6 771 $
-Salary Average : 975 000 $
-Salary Average Remaining : 6 771 $
Kyle Clifford (1 Way Contract) 960 000 $ (3)
-1 Way Contract Salary Cap : 0 $
-1 Way Contract Salary Cap Remaining : 0 $
-Salary Remaining : 6 667 $
-Salary Average : 960 000 $
-Salary Average Remaining : 6 667 $
Pavel Zacha 925 000 $ (1)
-Salary Remaining : 6 424 $
-Salary Average : 925 000 $
-Salary Average Remaining : 6 424 $
Tyson Jost 925 000 $ (2)
-Salary Remaining : 6 424 $
-Salary Average : 925 000 $
-Salary Average Remaining : 6 424 $
Brandon Carlo 832 500 $ (1)
-Salary Remaining : 5 781 $
-Salary Average : 832 500 $
-Salary Average Remaining : 5 781 $
Jake Guentzel 792 500 $ (1)
-Salary Remaining : 5 503 $
-Salary Average : 792 500 $
-Salary Average Remaining : 5 503 $
Conor Garland 730 000 $ (1)
-Salary Remaining : 5 069 $
-Salary Average : 730 000 $
-Salary Average Remaining : 5 069 $
Daniel Carr (1 Way Contract) 700 000 $ (6)
-Salary Remaining : 4 861 $
-Salary Average : 900 833 $
-Salary Average Remaining : 6 256 $
Total Pro Players27
Salary Commitment
Year 2019 : 79 981 667 $
Year 2020 : 59 360 000 $
Year 2021 : 32 805 000 $
Year 2022 : 29 705 000 $
Salary Average Commitment
Year 2019 : 84 181 000 $
Year 2020 : 63 559 333 $
Year 2021 : 35 434 333 $
Year 2022 : 24 349 333 $
Salary Cap with 1 Way Contract
Year 2019 : 74 261 001 $
Year 2020 : 54 639 333 $
Year 2021 : 28 514 333 $
Year 2022 : 21 364 333 $

Farm Players Salaries

Jakub Zboril 74 000 $ (2)
Salary Remaining : 514 $
Salary Average : 74 000 $
Salary Average Remaining : 514 $
Jake Bean 74 000 $ (3)
Salary Remaining : 514 $
Salary Average : 74 000 $
Salary Average Remaining : 514 $
Kristian Vesalainen 74 000 $ (3)
Salary Remaining : 514 $
Salary Average : 74 000 $
Salary Average Remaining : 514 $
Emile Poirier 74 000 $ (1)
Salary Remaining : 514 $
Salary Average : 74 000 $
Salary Average Remaining : 514 $
Julien Gauthier 74 000 $ (2)
Salary Remaining : 514 $
Salary Average : 74 000 $
Salary Average Remaining : 514 $
Frederik Gauthier 74 000 $ (1)
Salary Remaining : 514 $
Salary Average : 74 000 $
Salary Average Remaining : 514 $
Jesse Puljujarvi 74 000 $ (1)
Salary Remaining : 514 $
Salary Average : 74 000 $
Salary Average Remaining : 514 $
Juuso Valimaki 74 000 $ (3)
Salary Remaining : 514 $
Salary Average : 74 000 $
Salary Average Remaining : 514 $
Will Butcher 74 000 $ (2)
Salary Remaining : 514 $
Salary Average : 74 000 $
Salary Average Remaining : 514 $
Ryan Lindgren 74 000 $ (3)
Salary Remaining : 514 $
Salary Average : 74 000 $
Salary Average Remaining : 514 $
Hudson Fasching 74 000 $ (1)
Salary Remaining : 514 $
Salary Average : 74 000 $
Salary Average Remaining : 514 $
John Hayden 74 000 $ (1)
Salary Remaining : 514 $
Salary Average : 74 000 $
Salary Average Remaining : 514 $
Rasmus Sandin 74 000 $ (3)
Salary Remaining : 514 $
Salary Average : 74 000 $
Salary Average Remaining : 514 $
Robby Fabbri 74 000 $ (1)
Salary Remaining : 514 $
Salary Average : 74 000 $
Salary Average Remaining : 514 $
German Rubtsov 74 000 $ (3)
Salary Remaining : 514 $
Salary Average : 74 000 $
Salary Average Remaining : 514 $
Ilya Samsonov 74 000 $ (3)
Salary Remaining : 514 $
Salary Average : 74 000 $
Salary Average Remaining : 514 $
Kasimir Kaskisuo 74 000 $ (1)
Salary Remaining : 514 $
Salary Average : 74 000 $
Salary Average Remaining : 514 $
Alex Nedeljkovic 67 400 $ (2)
Salary Remaining : 468 $
Salary Average : 67 400 $
Salary Average Remaining : 468 $
John Quenneville 67 400 $ (1)
Salary Remaining : 468 $
Salary Average : 67 400 $
Salary Average Remaining : 468 $
Ryan MacInnis 67 400 $ (1)
Salary Remaining : 468 $
Salary Average : 67 400 $
Salary Average Remaining : 468 $
Jansen Harkins 65 400 $ (2)
Salary Remaining : 454 $
Salary Average : 65 400 $
Salary Average Remaining : 454 $
Aaron Luchuk 63 400 $ (3)
Salary Remaining : 440 $
Salary Average : 63 400 $
Salary Average Remaining : 440 $
Victor Olofsson 63 400 $ (3)
Salary Remaining : 440 $
Salary Average : 63 400 $
Salary Average Remaining : 440 $
Cam Dineen 63 400 $ (3)
Salary Remaining : 440 $
Salary Average : 63 400 $
Salary Average Remaining : 440 $
Tyler Steenbergen 63 000 $ (3)
Salary Remaining : 438 $
Salary Average : 63 000 $
Salary Average Remaining : 438 $
Jean-Christophe Beaudin 62 600 $ (2)
Salary Remaining : 435 $
Salary Average : 62 600 $
Salary Average Remaining : 435 $
Alex Barre-Boulet 62 222 $ (3)
Salary Remaining : 432 $
Salary Average : 62 222 $
Salary Average Remaining : 432 $
Callum Booth 62 000 $ (1)
Salary Remaining : 431 $
Salary Average : 62 000 $
Salary Average Remaining : 431 $
Victor Mete 60 800 $ (2)
Salary Remaining : 422 $
Salary Average : 60 800 $
Salary Average Remaining : 422 $
Antoine Waked 60 000 $ (2)
Salary Remaining : 417 $
Salary Average : 60 000 $
Salary Average Remaining : 417 $
Sam Miletic 60 000 $ (3)
Salary Remaining : 417 $
Salary Average : 60 000 $
Salary Average Remaining : 417 $
Filip Chlapik 59 400 $ (2)
Salary Remaining : 413 $
Salary Average : 59 400 $
Salary Average Remaining : 413 $
Frederic Allard 59 400 $ (2)
Salary Remaining : 413 $
Salary Average : 59 400 $
Salary Average Remaining : 413 $
Samuel Girard 59 400 $ (2)
Salary Remaining : 413 $
Salary Average : 59 400 $
Salary Average Remaining : 413 $
Kyle Wood 59 400 $ (1)
Salary Remaining : 413 $
Salary Average : 59 400 $
Salary Average Remaining : 413 $
Dennis Yan 59 400 $ (2)
Salary Remaining : 413 $
Salary Average : 59 400 $
Salary Average Remaining : 413 $
Matiss Kivlenieks 59 200 $ (2)
Salary Remaining : 411 $
Salary Average : 59 200 $
Salary Average Remaining : 411 $
Nicolas Aube-Kubel 58 000 $ (1)
Salary Remaining : 403 $
Salary Average : 58 000 $
Salary Average Remaining : 403 $
Samuel Blais 57 800 $ (1)
Salary Remaining : 401 $
Salary Average : 57 800 $
Salary Average Remaining : 401 $
Alexandre Fortin 56 800 $ (2)
Salary Remaining : 394 $
Salary Average : 56 800 $
Salary Average Remaining : 394 $
T.J. Brennan 56 000 $ (4)
Salary Remaining : 389 $
Salary Average : 66 680 $
Salary Average Remaining : 463 $
Ryan Haggerty 56 000 $ (2)
Salary Remaining : 389 $
Salary Average : 56 000 $
Salary Average Remaining : 389 $
Total Farm Players42
Salary Commitment
Year 2019 : 2 787 222 $
Year 2020 : 1 897 222 $
Year 2021 : 977 122 $
Year 2022 : 83 700 $
Salary Average Commitment
Year 2019 : 2 797 902 $
Year 2020 : 1 907 902 $
Year 2021 : 960 102 $
Year 2022 : 66 680 $

Fighting Irish



Arena Capacity - Ticket Price
Attendance - %

Arena NameKey Arena
Level 1: 5400 - 145 $ - 5 274 - 97.66%
Level 2: 5400 - 85 $ - 5 213 - 96.54%
Level 3: 3600 - 50 $ - 3 502 - 97.28%
Level 4: 2700 - 25 $ - 2 673 - 98.99%
Luxury : 900 - 310 $ - 872 - 96.87%
Total Capacity :18000
Team Popularity : 90.00%
Farm
Farm Level 1: 2000 - 50 $ - 1 255 - 62.76%
Farm Level 2: 1000 - 20 $ - 513 - 51.31%
Farm Total Capacity :3000
Team Popularity : 90.00%

Income

Home Games Left0
Average Attendance - %17 533 - 97.41%
Average Income per Game2 562 765 $
Year to Date Revenue99 947 841 $
Farm
Home Games Left0
Average Attendance - %1 768 - 58.94%
Average Income per Game73 020 $
Year to Date Revenue2 847 780 $

Expense

Pro Players Total Salaries105 012 143 $
Pro Players Total Average Salaries110 313 768 $
Farm Players Total Salaries1 312 800 $
Farm Players Total Average Salaries1 314 133 $
Coaches Total Salaries600 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses101 605 784 $
Farm Year To Date Expenses1 620 684 $
Pro Salary Cap Per Days609 991 $
Pro Salary Cap To Date85 274 799 $
Farm Salary Cap Per Days9 126 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days1
Pro Expenses Per Days731 334 $
Pro Estimated Expenses731 334 $
Farm Remaining Season Days1
Farm Expenses Per Days11 200 $
Farm Estimated Expenses11 200 $
Estimated Season Expenses742 534 $
Estimated Season Salary Cap85 884 790 $
Estimate Under Maximum Salary Cap of 92 000 000 $6 115 210 $
Estimate Over Minimum Salary Cap of 70 000 000 $ 15 884 790 $
Current Bank Account189 491 603 $
Projected Bank Account188 749 069 $

Pro Players Salaries

Tomas Tatar (1 Way Contract) 6 100 000 $ (5)
-Salary Remaining : 42 361 $
-Salary Average : 6 946 000 $
-Salary Average Remaining : 48 236 $
Kyle Okposo (1 Way Contract) 6 000 000 $ (1)
-Salary Remaining : 41 667 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 41 667 $
Andrew Ladd (1 Way Contract) 5 500 000 $ (1)
-1 Way Contract Salary Cap : 3 500 000 $
-1 Way Contract Salary Cap Remaining : 24 306 $
-Salary Remaining : 38 194 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 38 194 $
William Karlsson (1 Way Contract) 5 250 000 $ (5)
-Salary Remaining : 36 458 $
-Salary Average : 6 693 750 $
-Salary Average Remaining : 46 484 $
Alexander Edler (1 Way Contract) 5 000 000 $ (1)
-Salary Remaining : 34 722 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 34 722 $
Robin Lehner (1 Way Contract) 5 000 000 $ (5)
-Salary Remaining : 34 722 $
-Salary Average : 6 100 000 $
-Salary Average Remaining : 42 361 $
Justin Williams (1 Way Contract) 4 500 000 $ (1)
-Salary Remaining : 31 250 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 31 250 $
Justin Abdelkader (1 Way Contract) 4 462 500 $ (2)
-Salary Remaining : 30 990 $
-Salary Average : 4 462 500 $
-Salary Average Remaining : 30 990 $
Jack Johnson (1 Way Contract) 4 357 143 $ (1)
-Salary Remaining : 30 258 $
-Salary Average : 4 357 143 $
-Salary Average Remaining : 30 258 $
Carl Hagelin (1 Way Contract) 4 300 000 $ (3)
-Salary Remaining : 29 861 $
-Salary Average : 4 775 000 $
-Salary Average Remaining : 33 160 $
Cam Talbot (1 Way Contract) 4 166 667 $ (1)
-1 Way Contract Salary Cap : 2 166 667 $
-1 Way Contract Salary Cap Remaining : 15 046 $
-Salary Remaining : 28 935 $
-Salary Average : 4 166 667 $
-Salary Average Remaining : 28 935 $
Colin Wilson (1 Way Contract) 4 000 000 $ (1)
-1 Way Contract Salary Cap : 2 000 000 $
-1 Way Contract Salary Cap Remaining : 13 889 $
-Salary Remaining : 27 778 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 27 778 $
Colin Miller (1 Way Contract) 3 875 000 $ (1)
-1 Way Contract Salary Cap : 1 875 000 $
-1 Way Contract Salary Cap Remaining : 13 021 $
-Salary Remaining : 26 910 $
-Salary Average : 3 875 000 $
-Salary Average Remaining : 26 910 $
Jacob Markstrom (1 Way Contract) 3 850 000 $ (3)
-Salary Remaining : 26 736 $
-Salary Average : 3 850 000 $
-Salary Average Remaining : 26 736 $
Cody Eakin (1 Way Contract) 3 800 000 $ (3)
-Salary Remaining : 26 389 $
-Salary Average : 3 800 000 $
-Salary Average Remaining : 26 389 $
Jason Pominville (1 Way Contract) 3 800 000 $ (1)
-1 Way Contract Salary Cap : 1 800 000 $
-1 Way Contract Salary Cap Remaining : 12 500 $
-Salary Remaining : 26 389 $
-Salary Average : 3 800 000 $
-Salary Average Remaining : 26 389 $
Johnny Boychuk (1 Way Contract) 3 600 000 $ (1)
-Salary Remaining : 25 000 $
-Salary Average : 3 600 000 $
-Salary Average Remaining : 25 000 $
Jamie McGinn (1 Way Contract) 3 500 000 $ (1)
-1 Way Contract Salary Cap : 1 500 000 $
-1 Way Contract Salary Cap Remaining : 10 417 $
-Salary Remaining : 24 306 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 24 306 $
Michael Stone (1 Way Contract) 3 500 000 $ (1)
-1 Way Contract Salary Cap : 1 500 000 $
-1 Way Contract Salary Cap Remaining : 10 417 $
-Salary Remaining : 24 306 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 24 306 $
Ryan Dzingel (1 Way Contract) 3 375 000 $ (6)
-Salary Remaining : 23 438 $
-Salary Average : 4 303 125 $
-Salary Average Remaining : 29 883 $
Mark Pysyk (1 Way Contract) 2 733 333 $ (2)
-1 Way Contract Salary Cap : 733 333 $
-1 Way Contract Salary Cap Remaining : 5 093 $
-Salary Remaining : 18 981 $
-Salary Average : 2 733 333 $
-Salary Average Remaining : 18 981 $
Josh Anderson (1 Way Contract) 1 850 000 $ (6)
-Salary Remaining : 12 847 $
-Salary Average : 2 358 750 $
-Salary Average Remaining : 16 380 $
Zemgus Girgensons (1 Way Contract) 1 600 000 $ (2)
-1 Way Contract Salary Cap : 0 $
-1 Way Contract Salary Cap Remaining : 0 $
-Salary Remaining : 11 111 $
-Salary Average : 1 600 000 $
-Salary Average Remaining : 11 111 $
Johan Larsson (1 Way Contract) 1 550 000 $ (3)
-Salary Remaining : 10 764 $
-Salary Average : 1 550 000 $
-Salary Average Remaining : 10 764 $
Ryan Reaves (1 Way Contract) 1 125 000 $ (1)
-1 Way Contract Salary Cap : 0 $
-1 Way Contract Salary Cap Remaining : 0 $
-Salary Remaining : 7 813 $
-Salary Average : 1 125 000 $
-Salary Average Remaining : 7 813 $
Jordie Benn (1 Way Contract) 1 100 000 $ (1)
-Salary Remaining : 7 639 $
-Salary Average : 1 100 000 $
-Salary Average Remaining : 7 639 $
Nathan Beaulieu (1 Way Contract) 1 000 000 $ (2)
-1 Way Contract Salary Cap : 0 $
-1 Way Contract Salary Cap Remaining : 0 $
-Salary Remaining : 6 944 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 6 944 $
Adam Cracknell (1 Way Contract) 950 000 $ (2)
-1 Way Contract Salary Cap : 0 $
-1 Way Contract Salary Cap Remaining : 0 $
-Salary Remaining : 6 597 $
-Salary Average : 950 000 $
-Salary Average Remaining : 6 597 $
Rasmus Dahlin 925 000 $ (3)
-Salary Remaining : 6 424 $
-Salary Average : 925 000 $
-Salary Average Remaining : 6 424 $
Michael Del Zotto (1 Way Contract) 900 000 $ (3)
-1 Way Contract Salary Cap : 0 $
-1 Way Contract Salary Cap Remaining : 0 $
-Salary Remaining : 6 250 $
-Salary Average : 900 000 $
-Salary Average Remaining : 6 250 $
Michal Kempny 900 000 $ (1)
-Salary Remaining : 6 250 $
-Salary Average : 900 000 $
-Salary Average Remaining : 6 250 $
Mark Barberio (1 Way Contract) 900 000 $ (2)
-1 Way Contract Salary Cap : 0 $
-1 Way Contract Salary Cap Remaining : 0 $
-Salary Remaining : 6 250 $
-Salary Average : 900 000 $
-Salary Average Remaining : 6 250 $
Evan Rodrigues 842 500 $ (1)
-Salary Remaining : 5 851 $
-Salary Average : 842 500 $
-Salary Average Remaining : 5 851 $
Brandon Tanev 700 000 $ (1)
-Salary Remaining : 4 861 $
-Salary Average : 700 000 $
-Salary Average Remaining : 4 861 $
Total Pro Players34
Salary Commitment
Year 2019 : 105 012 143 $
Year 2020 : 48 545 833 $
Year 2021 : 41 687 500 $
Year 2022 : 32 201 250 $
Salary Average Commitment
Year 2019 : 110 313 768 $
Year 2020 : 53 847 458 $
Year 2021 : 42 201 625 $
Year 2022 : 26 401 625 $
Salary Cap with 1 Way Contract
Year 2019 : 87 838 772 $
Year 2020 : 46 497 460 $
Year 2021 : 41 301 624 $
Year 2022 : 26 401 625 $

Farm Players Salaries

Eric Tangradi 76 000 $ (2)
Salary Remaining : 528 $
Salary Average : 76 000 $
Salary Average Remaining : 528 $
Brian Flynn 76 000 $ (2)
Salary Remaining : 528 $
Salary Average : 76 000 $
Salary Average Remaining : 528 $
Dustin Tokarski 76 000 $ (1)
Salary Remaining : 528 $
Salary Average : 76 000 $
Salary Average Remaining : 528 $
Chris Bourque 76 000 $ (2)
Salary Remaining : 528 $
Salary Average : 76 000 $
Salary Average Remaining : 528 $
Eddie Pasquale 76 000 $ (1)
Salary Remaining : 528 $
Salary Average : 76 000 $
Salary Average Remaining : 528 $
Mackenzie MacEachern 74 000 $ (1)
Salary Remaining : 514 $
Salary Average : 74 000 $
Salary Average Remaining : 514 $
Nikita Scherbak 74 000 $ (1)
Salary Remaining : 514 $
Salary Average : 74 000 $
Salary Average Remaining : 514 $
Kerby Rychel 74 000 $ (1)
Salary Remaining : 514 $
Salary Average : 74 000 $
Salary Average Remaining : 514 $
Patrick Bajkov 69 400 $ (3)
Salary Remaining : 482 $
Salary Average : 69 400 $
Salary Average Remaining : 482 $
Stuart Skinner 65 400 $ (3)
Salary Remaining : 454 $
Salary Average : 65 400 $
Salary Average Remaining : 454 $
Cal O'Reilly 64 000 $ (1)
Salary Remaining : 444 $
Salary Average : 64 000 $
Salary Average Remaining : 444 $
Alex Belzile 64 000 $ (1)
Salary Remaining : 444 $
Salary Average : 64 000 $
Salary Average Remaining : 444 $
Steve Bernier 56 000 $ (1)
Salary Remaining : 389 $
Salary Average : 56 000 $
Salary Average Remaining : 389 $
Cody Goloubef 56 000 $ (2)
Salary Remaining : 389 $
Salary Average : 56 000 $
Salary Average Remaining : 389 $
Felix Girard 56 000 $ (1)
Salary Remaining : 389 $
Salary Average : 56 000 $
Salary Average Remaining : 389 $
Josh Archibald 56 000 $ (1)
Salary Remaining : 389 $
Salary Average : 56 000 $
Salary Average Remaining : 389 $
Frederick Gaudreau 56 000 $ (1)
Salary Remaining : 389 $
Salary Average : 56 000 $
Salary Average Remaining : 389 $
Shane Gersich 56 000 $ (3)
Salary Remaining : 389 $
Salary Average : 56 000 $
Salary Average Remaining : 389 $
Fredrik Claesson 56 000 $ (3)
Salary Remaining : 389 $
Salary Average : 57 333 $
Salary Average Remaining : 398 $
Bobby Farnham 56 000 $ (2)
Salary Remaining : 389 $
Salary Average : 56 000 $
Salary Average Remaining : 389 $
Total Farm Players20
Salary Commitment
Year 2019 : 1 312 800 $
Year 2020 : 586 800 $
Year 2021 : 250 800 $
Year 2022 : 0 $
Salary Average Commitment
Year 2019 : 1 314 133 $
Year 2020 : 588 133 $
Year 2021 : 248 133 $
Year 2022 : 0 $

Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameToyota Center
Level 1: 6000 - 150 $ - 5 522 - 92.04%
Level 2: 6000 - 85 $ - 5 553 - 92.55%
Level 3: 4000 - 45 $ - 3 722 - 93.06%
Level 4: 3000 - 30 $ - 2 749 - 91.62%
Luxury : 1000 - 290 $ - 941 - 94.07%
Total Capacity :20000
Team Popularity : 90.00%
Farm
Farm Level 1: 2000 - 24 $ - 1 955 - 97.77%
Farm Level 2: 1000 - 18 $ - 561 - 56.08%
Farm Total Capacity :3000
Team Popularity : 90.00%

Income

Home Games Left0
Average Attendance - %18 487 - 92.43%
Average Income per Game2 716 390 $
Year to Date Revenue105 939 223 $
Farm
Home Games Left0
Average Attendance - %2 516 - 83.87%
Average Income per Game57 022 $
Year to Date Revenue2 223 870 $

Expense

Pro Players Total Salaries89 070 000 $
Pro Players Total Average Salaries95 017 417 $
Farm Players Total Salaries1 530 533 $
Farm Players Total Average Salaries1 545 199 $
Coaches Total Salaries600 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses88 664 734 $
Farm Year To Date Expenses1 823 814 $
Pro Salary Cap Per Days611 695 $
Pro Salary Cap To Date87 627 853 $
Farm Salary Cap Per Days10 731 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days1
Pro Expenses Per Days620 625 $
Pro Estimated Expenses620 625 $
Farm Remaining Season Days1
Farm Expenses Per Days12 712 $
Farm Estimated Expenses12 712 $
Estimated Season Expenses633 337 $
Estimated Season Salary Cap88 239 548 $
Estimate Under Maximum Salary Cap of 92 000 000 $3 760 452 $
Estimate Over Minimum Salary Cap of 70 000 000 $ 18 239 548 $
Current Bank Account211 063 386 $
Projected Bank Account210 430 049 $

Pro Players Salaries

Shea Weber (1 Way Contract) 11 000 000 $ (4)
-Salary Remaining : 76 389 $
-Salary Average : 11 000 000 $
-Salary Average Remaining : 76 389 $
Phil Kessel (1 Way Contract) 8 000 000 $ (1)
-Salary Remaining : 55 556 $
-Salary Average : 8 000 000 $
-Salary Average Remaining : 55 556 $
Marc Staal (1 Way Contract) 8 000 000 $ (2)
-Salary Remaining : 55 556 $
-Salary Average : 8 000 000 $
-Salary Average Remaining : 55 556 $
Mark Giordano (1 Way Contract) 7 087 500 $ (3)
-Salary Remaining : 49 219 $
-Salary Average : 7 087 500 $
-Salary Average Remaining : 49 219 $
Ryan Nugent-Hopkins (1 Way Contract) 6 000 000 $ (1)
-Salary Remaining : 41 667 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 41 667 $
Marc-Andre Fleury (1 Way Contract) 5 750 000 $ (1)
-Salary Remaining : 39 931 $
-Salary Average : 5 750 000 $
-Salary Average Remaining : 39 931 $
Tyler Seguin (1 Way Contract) 5 750 000 $ (5)
-Salary Remaining : 39 931 $
-Salary Average : 7 331 250 $
-Salary Average Remaining : 50 911 $
Jacob Trouba (1 Way Contract) 5 500 000 $ (5)
-Salary Remaining : 38 194 $
-Salary Average : 6 920 833 $
-Salary Average Remaining : 48 061 $
Josh Manson (1 Way Contract) 4 100 000 $ (2)
-Salary Remaining : 28 472 $
-Salary Average : 4 100 000 $
-Salary Average Remaining : 28 472 $
Brendan Gallagher (1 Way Contract) 3 750 000 $ (6)
-Salary Remaining : 26 042 $
-Salary Average : 4 781 250 $
-Salary Average Remaining : 33 203 $
Casey Cizikas (1 Way Contract) 3 100 000 $ (5)
-Salary Remaining : 21 528 $
-Salary Average : 3 937 000 $
-Salary Average Remaining : 27 340 $
Tomas Hertl (1 Way Contract) 3 000 000 $ (1)
-Salary Remaining : 20 833 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 20 833 $
Mikko Koskinen (1 Way Contract) 2 800 000 $ (4)
-Salary Remaining : 19 444 $
-Salary Average : 3 843 750 $
-Salary Average Remaining : 26 693 $
Mathieu Perreault (1 Way Contract) 2 500 000 $ (2)
-Salary Remaining : 17 361 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 17 361 $
Luke Glendening (1 Way Contract) 1 800 000 $ (2)
-Salary Remaining : 12 500 $
-Salary Average : 1 800 000 $
-Salary Average Remaining : 12 500 $
Kevin Connauton (1 Way Contract) 1 375 000 $ (2)
-1 Way Contract Salary Cap : 0 $
-1 Way Contract Salary Cap Remaining : 0 $
-Salary Remaining : 9 549 $
-Salary Average : 1 375 000 $
-Salary Average Remaining : 9 549 $
Antti Niemi (1 Way Contract) 950 000 $ (2)
-1 Way Contract Salary Cap : 0 $
-1 Way Contract Salary Cap Remaining : 0 $
-Salary Remaining : 6 597 $
-Salary Average : 950 000 $
-Salary Average Remaining : 6 597 $
Auston Matthews 925 000 $ (1)
-Salary Remaining : 6 424 $
-Salary Average : 925 000 $
-Salary Average Remaining : 6 424 $
Anthony DeAngelo 925 000 $ (1)
-Salary Remaining : 6 424 $
-Salary Average : 925 000 $
-Salary Average Remaining : 6 424 $
Devon Toews (1 Way Contract) 925 000 $ (1)
-1 Way Contract Salary Cap : 0 $
-1 Way Contract Salary Cap Remaining : 0 $
-Salary Remaining : 6 424 $
-Salary Average : 925 000 $
-Salary Average Remaining : 6 424 $
Ross Johnston (1 Way Contract) 800 000 $ (2)
-1 Way Contract Salary Cap : 0 $
-1 Way Contract Salary Cap Remaining : 0 $
-Salary Remaining : 5 556 $
-Salary Average : 800 000 $
-Salary Average Remaining : 5 556 $
Jesper Bratt 782 500 $ (2)
-Salary Remaining : 5 434 $
-Salary Average : 782 500 $
-Salary Average Remaining : 5 434 $
Anthony Stolarz (1 Way Contract) 750 000 $ (3)
-1 Way Contract Salary Cap : 0 $
-1 Way Contract Salary Cap Remaining : 0 $
-Salary Remaining : 5 208 $
-Salary Average : 750 000 $
-Salary Average Remaining : 5 208 $
Par Lindholm (1 Way Contract) 700 000 $ (3)
-1 Way Contract Salary Cap : 0 $
-1 Way Contract Salary Cap Remaining : 0 $
-Salary Remaining : 4 861 $
-Salary Average : 716 667 $
-Salary Average Remaining : 4 977 $
Trevor Moore (1 Way Contract) 700 000 $ (3)
-1 Way Contract Salary Cap : 0 $
-1 Way Contract Salary Cap Remaining : 0 $
-Salary Remaining : 4 861 $
-Salary Average : 716 667 $
-Salary Average Remaining : 4 977 $
Kenny Agostino 700 000 $ (2)
-Salary Remaining : 4 861 $
-Salary Average : 700 000 $
-Salary Average Remaining : 4 861 $
Kevin Rooney (1 Way Contract) 700 000 $ (1)
-1 Way Contract Salary Cap : 0 $
-1 Way Contract Salary Cap Remaining : 0 $
-Salary Remaining : 4 861 $
-Salary Average : 700 000 $
-Salary Average Remaining : 4 861 $
Brandon Pirri 700 000 $ (2)
-Salary Remaining : 4 861 $
-Salary Average : 700 000 $
-Salary Average Remaining : 4 861 $
Total Pro Players28
Salary Commitment
Year 2019 : 89 070 000 $
Year 2020 : 62 845 000 $
Year 2021 : 46 875 000 $
Year 2022 : 46 417 500 $
Salary Average Commitment
Year 2019 : 95 017 417 $
Year 2020 : 68 792 417 $
Year 2021 : 47 084 917 $
Year 2022 : 37 814 083 $
Salary Cap with 1 Way Contract
Year 2019 : 88 084 080 $
Year 2020 : 63 484 084 $
Year 2021 : 44 901 584 $
Year 2022 : 37 814 083 $

Farm Players Salaries

Joey Anderson 74 000 $ (3)
Salary Remaining : 514 $
Salary Average : 74 000 $
Salary Average Remaining : 514 $
Mikhail Vorobyev 65 400 $ (3)
Salary Remaining : 454 $
Salary Average : 65 400 $
Salary Average Remaining : 454 $
Nick Jensen 65 000 $ (1)
Salary Remaining : 451 $
Salary Average : 65 000 $
Salary Average Remaining : 451 $
Collin Delia 64 000 $ (2)
Salary Remaining : 444 $
Salary Average : 64 000 $
Salary Average Remaining : 444 $
Josh Mahura 63 400 $ (3)
Salary Remaining : 440 $
Salary Average : 63 400 $
Salary Average Remaining : 440 $
Spencer Smallman 62 000 $ (3)
Salary Remaining : 431 $
Salary Average : 62 000 $
Salary Average Remaining : 431 $
Jonne Tammela 60 000 $ (2)
Salary Remaining : 417 $
Salary Average : 60 000 $
Salary Average Remaining : 417 $
Anton Lindholm 59 400 $ (1)
Salary Remaining : 413 $
Salary Average : 59 400 $
Salary Average Remaining : 413 $
Manuel Wiederer 59 200 $ (2)
Salary Remaining : 411 $
Salary Average : 59 200 $
Salary Average Remaining : 411 $
Adam Helewka 58 400 $ (1)
Salary Remaining : 406 $
Salary Average : 58 400 $
Salary Average Remaining : 406 $
Deven Sideroff 58 400 $ (2)
Salary Remaining : 406 $
Salary Average : 58 400 $
Salary Average Remaining : 406 $
Brennan Menell 57 333 $ (2)
Salary Remaining : 398 $
Salary Average : 57 333 $
Salary Average Remaining : 398 $
Nathan Noel 56 000 $ (2)
Salary Remaining : 389 $
Salary Average : 56 000 $
Salary Average Remaining : 389 $
Matt Roy 56 000 $ (5)
Salary Remaining : 389 $
Salary Average : 68 000 $
Salary Average Remaining : 472 $
Cameron Hughes 56 000 $ (2)
Salary Remaining : 389 $
Salary Average : 56 000 $
Salary Average Remaining : 389 $
Nelson Nogier 56 000 $ (1)
Salary Remaining : 389 $
Salary Average : 56 000 $
Salary Average Remaining : 389 $
Brad Hunt 56 000 $ (1)
Salary Remaining : 389 $
Salary Average : 56 000 $
Salary Average Remaining : 389 $
Andrew Poturalski 56 000 $ (2)
Salary Remaining : 389 $
Salary Average : 56 000 $
Salary Average Remaining : 389 $
J.T. Brown 56 000 $ (2)
Salary Remaining : 389 $
Salary Average : 56 000 $
Salary Average Remaining : 389 $
Alex Dostie 56 000 $ (2)
Salary Remaining : 389 $
Salary Average : 56 000 $
Salary Average Remaining : 389 $
Cavan Fitzgerald 56 000 $ (2)
Salary Remaining : 389 $
Salary Average : 56 000 $
Salary Average Remaining : 389 $
Marian Studenic 56 000 $ (3)
Salary Remaining : 389 $
Salary Average : 57 333 $
Salary Average Remaining : 398 $
Gage Quinney 56 000 $ (1)
Salary Remaining : 389 $
Salary Average : 56 000 $
Salary Average Remaining : 389 $
Phillip Di Giuseppe 56 000 $ (3)
Salary Remaining : 389 $
Salary Average : 57 333 $
Salary Average Remaining : 398 $
Tanner Fritz 56 000 $ (2)
Salary Remaining : 389 $
Salary Average : 56 000 $
Salary Average Remaining : 389 $
Riley Barber 56 000 $ (2)
Salary Remaining : 389 $
Salary Average : 56 000 $
Salary Average Remaining : 389 $
Total Farm Players26
Salary Commitment
Year 2019 : 1 530 533 $
Year 2020 : 1 179 733 $
Year 2021 : 444 800 $
Year 2022 : 81 200 $
Salary Average Commitment
Year 2019 : 1 545 199 $
Year 2020 : 1 194 399 $
Year 2021 : 447 466 $
Year 2022 : 68 000 $

Patriotes



Arena Capacity - Ticket Price
Attendance - %

Arena NameCentre Bell
Level 1: 6600 - 300 $ - 3 300 - 50.00%
Level 2: 6600 - 150 $ - 3 300 - 50.00%
Level 3: 4400 - 100 $ - 2 200 - 50.00%
Level 4: 3300 - 50 $ - 1 650 - 50.00%
Luxury : 1100 - 500 $ - 550 - 50.00%
Total Capacity :22000
Team Popularity : 90.00%
Farm
Farm Level 1: 2000 - 30 $ - 1 887 - 94.34%
Farm Level 2: 1000 - 10 $ - 940 - 93.96%
Farm Total Capacity :3000
Team Popularity : 90.00%

Income

Home Games Left0
Average Attendance - %11 000 - 50.00%
Average Income per Game3 073 125 $
Year to Date Revenue119 851 875 $
Farm
Home Games Left0
Average Attendance - %2 826 - 94.21%
Average Income per Game66 001 $
Year to Date Revenue2 574 040 $

Expense

Pro Players Total Salaries86 862 499 $
Pro Players Total Average Salaries88 792 082 $
Farm Players Total Salaries626 600 $
Farm Players Total Average Salaries626 600 $
Coaches Total Salaries600 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses85 377 232 $
Farm Year To Date Expenses1 007 084 $
Pro Salary Cap Per Days576 681 $
Pro Salary Cap To Date80 802 448 $
Farm Salary Cap Per Days4 351 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days1
Pro Expenses Per Days605 295 $
Pro Estimated Expenses605 295 $
Farm Remaining Season Days1
Farm Expenses Per Days6 435 $
Farm Estimated Expenses6 435 $
Estimated Season Expenses611 730 $
Estimated Season Salary Cap81 379 129 $
Estimate Under Maximum Salary Cap of 92 000 000 $10 620 871 $
Estimate Over Minimum Salary Cap of 70 000 000 $ 11 379 129 $
Current Bank Account294 866 802 $
Projected Bank Account294 255 072 $

Pro Players Salaries

David Krejci (1 Way Contract) 7 612 500 $ (2)
-Salary Remaining : 52 865 $
-Salary Average : 7 612 500 $
-Salary Average Remaining : 52 865 $
Kevin Shattenkirk (1 Way Contract) 6 650 000 $ (2)
-Salary Remaining : 46 181 $
-Salary Average : 6 650 000 $
-Salary Average Remaining : 46 181 $
Milan Lucic (1 Way Contract) 6 000 000 $ (1)
-Salary Remaining : 41 667 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 41 667 $
Jakob Silfverberg (1 Way Contract) 5 512 500 $ (5)
-Salary Remaining : 38 281 $
-Salary Average : 6 037 500 $
-Salary Average Remaining : 41 927 $
Danny DeKeyser (1 Way Contract) 5 000 000 $ (3)
-Salary Remaining : 34 722 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 34 722 $
Artem Anisimov (1 Way Contract) 4 550 000 $ (1)
-Salary Remaining : 31 597 $
-Salary Average : 4 550 000 $
-Salary Average Remaining : 31 597 $
Niklas Hjalmarsson (1 Way Contract) 4 500 000 $ (3)
-Salary Remaining : 31 250 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 31 250 $
Alex Killorn (1 Way Contract) 4 450 000 $ (4)
-Salary Remaining : 30 903 $
-Salary Average : 5 061 875 $
-Salary Average Remaining : 35 152 $
Damon Severson (1 Way Contract) 4 166 666 $ (4)
-Salary Remaining : 28 935 $
-Salary Average : 4 499 999 $
-Salary Average Remaining : 31 250 $
Olli Maatta (1 Way Contract) 4 083 333 $ (3)
-Salary Remaining : 28 356 $
-Salary Average : 4 542 708 $
-Salary Average Remaining : 31 547 $
Marco Scandella (1 Way Contract) 4 000 000 $ (2)
-Salary Remaining : 27 778 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 27 778 $
Adam Henrique (1 Way Contract) 4 000 000 $ (2)
-Salary Remaining : 27 778 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 27 778 $
Matt Murray (1 Way Contract) 3 750 000 $ (2)
-Salary Remaining : 26 042 $
-Salary Average : 3 750 000 $
-Salary Average Remaining : 26 042 $
Mikkel Boedker (1 Way Contract) 3 500 000 $ (3)
-Salary Remaining : 24 306 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 24 306 $
Patrick Eaves (1 Way Contract) 3 150 000 $ (2)
-1 Way Contract Salary Cap : 1 150 000 $
-1 Way Contract Salary Cap Remaining : 7 986 $
-Salary Remaining : 21 875 $
-Salary Average : 3 150 000 $
-Salary Average Remaining : 21 875 $
Sam Gagner (1 Way Contract) 3 000 000 $ (2)
-Salary Remaining : 20 833 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 20 833 $
Erik Haula (1 Way Contract) 2 750 000 $ (1)
-1 Way Contract Salary Cap : 750 000 $
-1 Way Contract Salary Cap Remaining : 5 208 $
-Salary Remaining : 19 097 $
-Salary Average : 2 750 000 $
-Salary Average Remaining : 19 097 $
Zack Kassian (1 Way Contract) 1 950 000 $ (3)
-Salary Remaining : 13 542 $
-Salary Average : 1 950 000 $
-Salary Average Remaining : 13 542 $
Mark Letestu (1 Way Contract) 1 800 000 $ (1)
-Salary Remaining : 12 500 $
-Salary Average : 1 800 000 $
-Salary Average Remaining : 12 500 $
Jordan Weal (1 Way Contract) 1 750 000 $ (2)
-1 Way Contract Salary Cap : 0 $
-1 Way Contract Salary Cap Remaining : 0 $
-Salary Remaining : 12 153 $
-Salary Average : 1 750 000 $
-Salary Average Remaining : 12 153 $
Vinnie Hinostroza (1 Way Contract) 1 500 000 $ (2)
-Salary Remaining : 10 417 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 10 417 $
Nic Hague 832 500 $ (3)
-Salary Remaining : 5 781 $
-Salary Average : 832 500 $
-Salary Average Remaining : 5 781 $
Cedric Paquette 812 500 $ (1)
-Salary Remaining : 5 642 $
-Salary Average : 812 500 $
-Salary Average Remaining : 5 642 $
Magnus Paajarvi 800 000 $ (1)
-Salary Remaining : 5 556 $
-Salary Average : 800 000 $
-Salary Average Remaining : 5 556 $
MacKenzie Blackwood 742 500 $ (1)
-Salary Remaining : 5 156 $
-Salary Average : 742 500 $
-Salary Average Remaining : 5 156 $
Total Pro Players25
Salary Commitment
Year 2019 : 86 862 499 $
Year 2020 : 69 407 499 $
Year 2021 : 36 665 832 $
Year 2022 : 18 722 499 $
Salary Average Commitment
Year 2019 : 88 792 082 $
Year 2020 : 71 337 082 $
Year 2021 : 35 924 582 $
Year 2022 : 15 599 374 $
Salary Cap with 1 Way Contract
Year 2019 : 83 042 084 $
Year 2020 : 67 587 084 $
Year 2021 : 35 924 582 $
Year 2022 : 15 599 374 $

Farm Players Salaries

Tage Thompson 74 000 $ (1)
Salary Remaining : 514 $
Salary Average : 74 000 $
Salary Average Remaining : 514 $
Michael Rasmussen 74 000 $ (3)
Salary Remaining : 514 $
Salary Average : 74 000 $
Salary Average Remaining : 514 $
Stelio Mattheos 67 400 $ (3)
Salary Remaining : 468 $
Salary Average : 67 400 $
Salary Average Remaining : 468 $
Michael Spacek 62 400 $ (2)
Salary Remaining : 433 $
Salary Average : 62 400 $
Salary Average Remaining : 433 $
Tim Schaller 62 000 $ (1)
Salary Remaining : 431 $
Salary Average : 62 000 $
Salary Average Remaining : 431 $
Joshua Jacobs 59 400 $ (1)
Salary Remaining : 413 $
Salary Average : 59 400 $
Salary Average Remaining : 413 $
Dan Vladar 59 400 $ (1)
Salary Remaining : 413 $
Salary Average : 59 400 $
Salary Average Remaining : 413 $
Marek Mazanec 56 000 $ (1)
Salary Remaining : 389 $
Salary Average : 56 000 $
Salary Average Remaining : 389 $
Philip Samuelsson 56 000 $ (1)
Salary Remaining : 389 $
Salary Average : 56 000 $
Salary Average Remaining : 389 $
Wade Megan 56 000 $ (1)
Salary Remaining : 389 $
Salary Average : 56 000 $
Salary Average Remaining : 389 $
Total Farm Players10
Salary Commitment
Year 2019 : 626 600 $
Year 2020 : 203 800 $
Year 2021 : 141 400 $
Year 2022 : 0 $
Salary Average Commitment
Year 2019 : 626 600 $
Year 2020 : 203 800 $
Year 2021 : 141 400 $
Year 2022 : 0 $

Sea Dogs



Arena Capacity - Ticket Price
Attendance - %

Arena NameSAP Center
Level 1: 5400 - 150 $ - 5 400 - 100.00%
Level 2: 5400 - 85 $ - 5 400 - 100.00%
Level 3: 3600 - 50 $ - 3 600 - 100.00%
Level 4: 2700 - 25 $ - 2 700 - 100.00%
Luxury : 900 - 310 $ - 900 - 100.00%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - 70 $ - 1 013 - 50.67%
Farm Level 2: 1000 - 20 $ - 552 - 55.24%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %18 000 - 100.00%
Average Income per Game2 675 295 $
Year to Date Revenue104 336 505 $
Farm
Home Games Left0
Average Attendance - %1 566 - 52.19%
Average Income per Game81 987 $
Year to Date Revenue3 197 510 $

Expense

Pro Players Total Salaries104 594 270 $
Pro Players Total Average Salaries106 917 207 $
Farm Players Total Salaries856 600 $
Farm Players Total Average Salaries856 600 $
Coaches Total Salaries600 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses104 024 460 $
Farm Year To Date Expenses1 152 341 $
Pro Salary Cap Per Days631 851 $
Pro Salary Cap To Date88 542 760 $
Farm Salary Cap Per Days5 949 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days1
Pro Expenses Per Days728 432 $
Pro Estimated Expenses728 432 $
Farm Remaining Season Days1
Farm Expenses Per Days8 032 $
Farm Estimated Expenses8 032 $
Estimated Season Expenses736 464 $
Estimated Season Salary Cap89 174 611 $
Estimate Under Maximum Salary Cap of 92 000 000 $2 825 389 $
Estimate Over Minimum Salary Cap of 70 000 000 $ 19 174 611 $
Current Bank Account190 169 753 $
Projected Bank Account189 433 289 $

Pro Players Salaries

Joe Thornton (1 Way Contract) 8 000 000 $ (1)
-Salary Remaining : 55 556 $
-Salary Average : 8 000 000 $
-Salary Average Remaining : 55 556 $
Ryan O'Reilly (1 Way Contract) 7 500 000 $ (2)
-Salary Remaining : 52 083 $
-Salary Average : 7 500 000 $
-Salary Average Remaining : 52 083 $
Anders Lee (1 Way Contract) 7 350 000 $ (3)
-Salary Remaining : 51 042 $
-Salary Average : 7 350 000 $
-Salary Average Remaining : 51 042 $
Dustin Brown (1 Way Contract) 6 168 750 $ (2)
-Salary Remaining : 42 839 $
-Salary Average : 6 168 750 $
-Salary Average Remaining : 42 839 $
Joe Pavelski (1 Way Contract) 6 000 000 $ (1)
-Salary Remaining : 41 667 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 41 667 $
Semyon Varlamov (1 Way Contract) 5 900 000 $ (1)
-Salary Remaining : 40 972 $
-Salary Average : 5 900 000 $
-Salary Average Remaining : 40 972 $
Mikael Backlund (1 Way Contract) 5 350 000 $ (4)
-Salary Remaining : 37 153 $
-Salary Average : 5 992 000 $
-Salary Average Remaining : 41 611 $
Tyler Myers (1 Way Contract) 4 800 000 $ (3)
-Salary Remaining : 33 333 $
-Salary Average : 4 800 000 $
-Salary Average Remaining : 33 333 $
Carl Soderberg (1 Way Contract) 4 750 000 $ (2)
-Salary Remaining : 32 986 $
-Salary Average : 4 750 000 $
-Salary Average Remaining : 32 986 $
Chris Tanev (1 Way Contract) 4 450 000 $ (2)
-Salary Remaining : 30 903 $
-Salary Average : 4 450 000 $
-Salary Average Remaining : 30 903 $
Dmitry Kulikov (1 Way Contract) 4 333 333 $ (1)
-Salary Remaining : 30 093 $
-Salary Average : 4 333 333 $
-Salary Average Remaining : 30 093 $
Evgenii Dadonov 4 000 000 $ (2)
-Salary Remaining : 27 778 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 27 778 $
Joonas Donskoi (1 Way Contract) 3 900 000 $ (1)
-1 Way Contract Salary Cap : 1 900 000 $
-1 Way Contract Salary Cap Remaining : 13 194 $
-Salary Remaining : 27 083 $
-Salary Average : 3 900 000 $
-Salary Average Remaining : 27 083 $
Braydon Coburn (1 Way Contract) 3 885 000 $ (1)
-Salary Remaining : 26 979 $
-Salary Average : 3 885 000 $
-Salary Average Remaining : 26 979 $
Aaron Dell (1 Way Contract) 3 499 999 $ (4)
-1 Way Contract Salary Cap : 1 499 999 $
-1 Way Contract Salary Cap Remaining : 10 417 $
-Salary Remaining : 24 306 $
-Salary Average : 3 499 999 $
-Salary Average Remaining : 24 306 $
Marcus Foligno (1 Way Contract) 2 875 000 $ (3)
-1 Way Contract Salary Cap : 1 270 312 $
-1 Way Contract Salary Cap Remaining : 8 822 $
-Salary Remaining : 19 965 $
-Salary Average : 3 270 312 $
-Salary Average Remaining : 22 711 $
Riley Nash (1 Way Contract) 2 750 000 $ (4)
-1 Way Contract Salary Cap : 1 355 000 $
-1 Way Contract Salary Cap Remaining : 9 410 $
-Salary Remaining : 19 097 $
-Salary Average : 3 355 000 $
-Salary Average Remaining : 23 299 $
Mattias Janmark (1 Way Contract) 2 300 000 $ (2)
-Salary Remaining : 15 972 $
-Salary Average : 2 300 000 $
-Salary Average Remaining : 15 972 $
Melker Karlsson (1 Way Contract) 2 000 000 $ (5)
-1 Way Contract Salary Cap : 550 000 $
-1 Way Contract Salary Cap Remaining : 3 819 $
-Salary Remaining : 13 889 $
-Salary Average : 2 550 000 $
-Salary Average Remaining : 17 708 $
Matthew Nieto (1 Way Contract) 1 975 000 $ (1)
-Salary Remaining : 13 715 $
-Salary Average : 1 975 000 $
-Salary Average Remaining : 13 715 $
Nate Thompson (1 Way Contract) 1 650 000 $ (2)
-1 Way Contract Salary Cap : 0 $
-1 Way Contract Salary Cap Remaining : 0 $
-Salary Remaining : 11 458 $
-Salary Average : 1 650 000 $
-Salary Average Remaining : 11 458 $
Darren Raddysh (1 Way Contract) 1 300 000 $ (2)
-1 Way Contract Salary Cap : 0 $
-1 Way Contract Salary Cap Remaining : 0 $
-Salary Remaining : 9 028 $
-Salary Average : 1 300 000 $
-Salary Average Remaining : 9 028 $
Olivier Archambault (1 Way Contract) 1 200 000 $ (2)
-1 Way Contract Salary Cap : 0 $
-1 Way Contract Salary Cap Remaining : 0 $
-Salary Remaining : 8 333 $
-Salary Average : 1 200 000 $
-Salary Average Remaining : 8 333 $
Tyler Pitlick (1 Way Contract) 1 000 000 $ (1)
-Salary Remaining : 6 944 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 6 944 $
Antti Raanta (1 Way Contract) 1 000 000 $ (1)
-Salary Remaining : 6 944 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 6 944 $
Jamie Oleksiak (1 Way Contract) 964 688 $ (1)
-Salary Remaining : 6 699 $
-Salary Average : 964 688 $
-Salary Average Remaining : 6 699 $
Nicolas Deslauriers (1 Way Contract) 950 000 $ (3)
-1 Way Contract Salary Cap : 0 $
-1 Way Contract Salary Cap Remaining : 0 $
-Salary Remaining : 6 597 $
-Salary Average : 1 080 625 $
-Salary Average Remaining : 7 504 $
Brady Tkachuk 925 000 $ (3)
-Salary Remaining : 6 424 $
-Salary Average : 925 000 $
-Salary Average Remaining : 6 424 $
Alex Iafallo 925 000 $ (2)
-Salary Remaining : 6 424 $
-Salary Average : 925 000 $
-Salary Average Remaining : 6 424 $
Alexandar Georgiev 792 500 $ (2)
-Salary Remaining : 5 503 $
-Salary Average : 792 500 $
-Salary Average Remaining : 5 503 $
Ryan Sproul 700 000 $ (1)
-Salary Remaining : 4 861 $
-Salary Average : 700 000 $
-Salary Average Remaining : 4 861 $
Curtis Lazar (1 Way Contract) 700 000 $ (1)
-1 Way Contract Salary Cap : 0 $
-1 Way Contract Salary Cap Remaining : 0 $
-Salary Remaining : 4 861 $
-Salary Average : 700 000 $
-Salary Average Remaining : 4 861 $
Zach Redmond (1 Way Contract) 700 000 $ (1)
-Salary Remaining : 4 861 $
-Salary Average : 700 000 $
-Salary Average Remaining : 4 861 $
Total Pro Players33
Salary Commitment
Year 2019 : 104 594 270 $
Year 2020 : 65 536 249 $
Year 2021 : 36 821 249 $
Year 2022 : 17 817 499 $
Salary Average Commitment
Year 2019 : 106 917 207 $
Year 2020 : 67 859 186 $
Year 2021 : 32 822 936 $
Year 2022 : 15 396 999 $
Salary Cap with 1 Way Contract
Year 2019 : 90 986 576 $
Year 2020 : 54 628 564 $
Year 2021 : 23 742 312 $
Year 2022 : 9 396 999 $

Farm Players Salaries

Jordan Nolan 76 000 $ (1)
Salary Remaining : 528 $
Salary Average : 76 000 $
Salary Average Remaining : 528 $
Rob O'Gara 74 000 $ (2)
Salary Remaining : 514 $
Salary Average : 74 000 $
Salary Average Remaining : 514 $
Adam Erne 74 000 $ (1)
Salary Remaining : 514 $
Salary Average : 74 000 $
Salary Average Remaining : 514 $
Jakub Jerabek 74 000 $ (2)
Salary Remaining : 514 $
Salary Average : 74 000 $
Salary Average Remaining : 514 $
Jarred Tinordi 68 000 $ (2)
Salary Remaining : 472 $
Salary Average : 68 000 $
Salary Average Remaining : 472 $
Nick Lappin 67 400 $ (2)
Salary Remaining : 468 $
Salary Average : 67 400 $
Salary Average Remaining : 468 $
Matthew Highmore 65 400 $ (2)
Salary Remaining : 454 $
Salary Average : 65 400 $
Salary Average Remaining : 454 $
Paul Bittner 64 000 $ (1)
Salary Remaining : 444 $
Salary Average : 64 000 $
Salary Average Remaining : 444 $
Jayden Halbgewachs 63 400 $ (3)
Salary Remaining : 440 $
Salary Average : 63 400 $
Salary Average Remaining : 440 $
Jeffrey Truchon-Viel 62 400 $ (3)
Salary Remaining : 433 $
Salary Average : 62 400 $
Salary Average Remaining : 433 $
Brendan Leipsic 56 000 $ (1)
Salary Remaining : 389 $
Salary Average : 56 000 $
Salary Average Remaining : 389 $
Nathan Gerbe 56 000 $ (2)
Salary Remaining : 389 $
Salary Average : 56 000 $
Salary Average Remaining : 389 $
Jordan Schroeder 56 000 $ (2)
Salary Remaining : 389 $
Salary Average : 56 000 $
Salary Average Remaining : 389 $
Total Farm Players13
Salary Commitment
Year 2019 : 856 600 $
Year 2020 : 586 600 $
Year 2021 : 125 800 $
Year 2022 : 0 $
Salary Average Commitment
Year 2019 : 856 600 $
Year 2020 : 586 600 $
Year 2021 : 125 800 $
Year 2022 : 0 $

Americans



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 5400 - 190 $ - 3 726 - 69.01%
Level 2: 5400 - 120 $ - 3 391 - 62.81%
Level 3: 3600 - 60 $ - 2 549 - 70.82%
Level 4: 2700 - 50 $ - 1 395 - 51.67%
Luxury : 900 - 400 $ - 582 - 64.62%
Total Capacity :18000
Team Popularity : 90.00%
Farm
Farm Level 1: 2000 - 30 $ - 1 876 - 93.80%
Farm Level 2: 1000 - 10 $ - 959 - 95.92%
Farm Total Capacity :3000
Team Popularity : 90.00%

Income

Home Games Left0
Average Attendance - %11 644 - 64.69%
Average Income per Game2 339 829 $
Year to Date Revenue91 253 337 $
Farm
Home Games Left0
Average Attendance - %2 835 - 94.51%
Average Income per Game65 873 $
Year to Date Revenue2 569 040 $

Expense

Pro Players Total Salaries90 000 199 $
Pro Players Total Average Salaries90 591 449 $
Farm Players Total Salaries1 051 200 $
Farm Players Total Average Salaries1 051 200 $
Coaches Total Salaries600 000 $
Luxury Taxe Total0 $
Special Salary Cap Value1 292 045 $
Pro Year To Date Expenses87 975 891 $
Farm Year To Date Expenses1 461 523 $
Pro Salary Cap Per Days610 357 $
Pro Salary Cap To Date84 798 802 $
Farm Salary Cap Per Days7 300 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days1
Pro Expenses Per Days627 085 $
Pro Estimated Expenses627 085 $
Farm Remaining Season Days1
Farm Expenses Per Days9 383 $
Farm Estimated Expenses9 383 $
Estimated Season Expenses636 468 $
Estimated Season Salary Cap86 701 204 $
Estimate Under Maximum Salary Cap of 92 000 000 $5 298 796 $
Estimate Over Minimum Salary Cap of 70 000 000 $ 16 701 204 $
Current Bank Account204 210 490 $
Projected Bank Account203 574 022 $

Pro Players Salaries

Jonathan Toews (1 Way Contract) 10 500 000 $ (1)
-Salary Remaining : 72 917 $
-Salary Average : 10 500 000 $
-Salary Average Remaining : 72 917 $
Blake Wheeler (1 Way Contract) 8 662 500 $ (3)
-Salary Remaining : 60 156 $
-Salary Average : 8 662 500 $
-Salary Average Remaining : 60 156 $
Brent Burns (1 Way Contract) 8 000 000 $ (1)
-Salary Remaining : 55 556 $
-Salary Average : 8 000 000 $
-Salary Average Remaining : 55 556 $
Pekka Rinne (1 Way Contract) 7 350 000 $ (2)
-Salary Remaining : 51 042 $
-Salary Average : 7 350 000 $
-Salary Average Remaining : 51 042 $
Sean Monahan (1 Way Contract) 6 375 000 $ (1)
-Salary Remaining : 44 271 $
-Salary Average : 6 375 000 $
-Salary Average Remaining : 44 271 $
Brad Marchand (1 Way Contract) 6 125 000 $ (1)
-Salary Remaining : 42 535 $
-Salary Average : 6 125 000 $
-Salary Average Remaining : 42 535 $
Nino Niederreiter (1 Way Contract) 5 250 000 $ (1)
-Salary Remaining : 36 458 $
-Salary Average : 5 250 000 $
-Salary Average Remaining : 36 458 $
Hampus Lindholm (1 Way Contract) 5 205 556 $ (1)
-Salary Remaining : 36 150 $
-Salary Average : 5 205 556 $
-Salary Average Remaining : 36 150 $
Bryan Little (1 Way Contract) 4 700 000 $ (1)
-Salary Remaining : 32 639 $
-Salary Average : 4 700 000 $
-Salary Average Remaining : 32 639 $
Alec Martinez (1 Way Contract) 4 000 000 $ (1)
-Salary Remaining : 27 778 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 27 778 $
Travis Hamonic (1 Way Contract) 3 857 143 $ (1)
-Salary Remaining : 26 786 $
-Salary Average : 3 857 143 $
-Salary Average Remaining : 26 786 $
Eric Staal (1 Way Contract) 3 500 000 $ (1)
-Salary Remaining : 24 306 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 24 306 $
Ryan Murphy (1 Way Contract) 2 825 000 $ (2)
-Salary Remaining : 19 618 $
-Salary Average : 2 825 000 $
-Salary Average Remaining : 19 618 $
Michael Raffl (1 Way Contract) 2 350 000 $ (1)
-1 Way Contract Salary Cap : 350 000 $
-1 Way Contract Salary Cap Remaining : 2 431 $
-Salary Remaining : 16 319 $
-Salary Average : 2 350 000 $
-Salary Average Remaining : 16 319 $
Brett Connolly (1 Way Contract) 1 500 000 $ (2)
-Salary Remaining : 10 417 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 10 417 $
Joonas Korpisalo (1 Way Contract) 1 150 000 $ (6)
-Salary Remaining : 7 986 $
-Salary Average : 1 466 250 $
-Salary Average Remaining : 10 182 $
Yanni Gourde (1 Way Contract) 1 000 000 $ (5)
-Salary Remaining : 6 944 $
-Salary Average : 1 275 000 $
-Salary Average Remaining : 8 854 $
Timo Meier 925 000 $ (1)
-Salary Remaining : 6 424 $
-Salary Average : 925 000 $
-Salary Average Remaining : 6 424 $
Travis Dermott 925 000 $ (1)
-Salary Remaining : 6 424 $
-Salary Average : 925 000 $
-Salary Average Remaining : 6 424 $
Joel Armia 925 000 $ (1)
-Salary Remaining : 6 424 $
-Salary Average : 925 000 $
-Salary Average Remaining : 6 424 $
Zach Aston-Reese 925 000 $ (2)
-Salary Remaining : 6 424 $
-Salary Average : 925 000 $
-Salary Average Remaining : 6 424 $
Mark Jankowski 925 000 $ (1)
-Salary Remaining : 6 424 $
-Salary Average : 925 000 $
-Salary Average Remaining : 6 424 $
Noah Juulsen 925 000 $ (2)
-Salary Remaining : 6 424 $
-Salary Average : 925 000 $
-Salary Average Remaining : 6 424 $
Philippe Desrosiers 700 000 $ (3)
-Salary Remaining : 4 861 $
-Salary Average : 700 000 $
-Salary Average Remaining : 4 861 $
Jean-Francois Berube (1 Way Contract) 700 000 $ (2)
-1 Way Contract Salary Cap : 0 $
-1 Way Contract Salary Cap Remaining : 0 $
-Salary Remaining : 4 861 $
-Salary Average : 700 000 $
-Salary Average Remaining : 4 861 $
Matt Bartkowski 700 000 $ (1)
-Salary Remaining : 4 861 $
-Salary Average : 700 000 $
-Salary Average Remaining : 4 861 $
Total Pro Players26
Salary Commitment
Year 2019 : 90 000 199 $
Year 2020 : 25 737 500 $
Year 2021 : 12 062 500 $
Year 2022 : 3 332 500 $
Salary Average Commitment
Year 2019 : 90 591 449 $
Year 2020 : 26 328 750 $
Year 2021 : 12 103 750 $
Year 2022 : 2 741 250 $
Salary Cap with 1 Way Contract
Year 2019 : 87 891 448 $
Year 2020 : 25 628 750 $
Year 2021 : 12 103 750 $
Year 2022 : 2 741 250 $

Farm Players Salaries

Kieffer Bellows 74 000 $ (3)
Salary Remaining : 514 $
Salary Average : 74 000 $
Salary Average Remaining : 514 $
Filip Chytil 74 000 $ (2)
Salary Remaining : 514 $
Salary Average : 74 000 $
Salary Average Remaining : 514 $
Brett Howden 74 000 $ (3)
Salary Remaining : 514 $
Salary Average : 74 000 $
Salary Average Remaining : 514 $
Emerson Etem 68 000 $ (1)
Salary Remaining : 472 $
Salary Average : 68 000 $
Salary Average Remaining : 472 $
Dmitry Sokolov 63 400 $ (3)
Salary Remaining : 440 $
Salary Average : 63 400 $
Salary Average Remaining : 440 $
Dylan Blujus 63 400 $ (2)
Salary Remaining : 440 $
Salary Average : 63 400 $
Salary Average Remaining : 440 $
Warren Foegele 62 400 $ (2)
Salary Remaining : 433 $
Salary Average : 62 400 $
Salary Average Remaining : 433 $
Timothy Gettinger 61 600 $ (3)
Salary Remaining : 428 $
Salary Average : 61 600 $
Salary Average Remaining : 428 $
Miikka Salomaki 60 000 $ (2)
Salary Remaining : 417 $
Salary Average : 60 000 $
Salary Average Remaining : 417 $
Andrew Mangiapane 58 400 $ (1)
Salary Remaining : 406 $
Salary Average : 58 400 $
Salary Average Remaining : 406 $
Brad Malone 56 000 $ (1)
Salary Remaining : 389 $
Salary Average : 56 000 $
Salary Average Remaining : 389 $
Jayson Megna 56 000 $ (1)
Salary Remaining : 389 $
Salary Average : 56 000 $
Salary Average Remaining : 389 $
Tim Heed 56 000 $ (1)
Salary Remaining : 389 $
Salary Average : 56 000 $
Salary Average Remaining : 389 $
Byron Froese 56 000 $ (1)
Salary Remaining : 389 $
Salary Average : 56 000 $
Salary Average Remaining : 389 $
Laurent Dauphin 56 000 $ (3)
Salary Remaining : 389 $
Salary Average : 56 000 $
Salary Average Remaining : 389 $
Tomas Hyka 56 000 $ (2)
Salary Remaining : 389 $
Salary Average : 56 000 $
Salary Average Remaining : 389 $
Remi Elie 56 000 $ (3)
Salary Remaining : 389 $
Salary Average : 56 000 $
Salary Average Remaining : 389 $
Total Farm Players17
Salary Commitment
Year 2019 : 1 051 200 $
Year 2020 : 700 800 $
Year 2021 : 385 000 $
Year 2022 : 0 $
Salary Average Commitment
Year 2019 : 1 051 200 $
Year 2020 : 700 800 $
Year 2021 : 385 000 $
Year 2022 : 0 $

Hérissons



Arena Capacity - Ticket Price
Attendance - %

Arena NameAir Canada Centre
Level 1: 5760 - 195 $ - 3 507 - 60.89%
Level 2: 5760 - 115 $ - 3 439 - 59.70%
Level 3: 3840 - 65 $ - 2 358 - 61.41%
Level 4: 2880 - 35 $ - 1 927 - 66.89%
Luxury : 960 - 375 $ - 609 - 63.42%
Total Capacity :19200
Team Popularity : 90.00%
Farm
Farm Level 1: 2000 - 30 $ - 1 907 - 95.37%
Farm Level 2: 1000 - 10 $ - 958 - 95.79%
Farm Total Capacity :3000
Team Popularity : 90.00%

Income

Home Games Left0
Average Attendance - %11 840 - 61.67%
Average Income per Game2 277 330 $
Year to Date Revenue88 815 854 $
Farm
Home Games Left0
Average Attendance - %2 865 - 95.51%
Average Income per Game66 799 $
Year to Date Revenue2 605 180 $

Expense

Pro Players Total Salaries79 828 277 $
Pro Players Total Average Salaries84 130 348 $
Farm Players Total Salaries2 548 130 $
Farm Players Total Average Salaries2 551 105 $
Coaches Total Salaries600 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses79 204 938 $
Farm Year To Date Expenses2 966 062 $
Pro Salary Cap Per Days528 336 $
Pro Salary Cap To Date74 916 713 $
Farm Salary Cap Per Days17 716 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days1
Pro Expenses Per Days556 446 $
Pro Estimated Expenses556 446 $
Farm Remaining Season Days1
Farm Expenses Per Days19 779 $
Farm Estimated Expenses19 779 $
Estimated Season Expenses576 225 $
Estimated Season Salary Cap75 445 049 $
Estimate Under Maximum Salary Cap of 92 000 000 $16 554 951 $
Estimate Over Minimum Salary Cap of 70 000 000 $ 5 445 049 $
Current Bank Account205 671 648 $
Projected Bank Account205 095 423 $

Pro Players Salaries

Jamie Benn (1 Way Contract) 9 975 000 $ (5)
-Salary Remaining : 69 271 $
-Salary Average : 10 925 000 $
-Salary Average Remaining : 75 868 $
Jakub Voracek (1 Way Contract) 8 250 000 $ (2)
-Salary Remaining : 57 292 $
-Salary Average : 8 250 000 $
-Salary Average Remaining : 57 292 $
Sergei Bobrovsky (1 Way Contract) 7 425 000 $ (1)
-Salary Remaining : 51 563 $
-Salary Average : 7 425 000 $
-Salary Average Remaining : 51 563 $
Mike Matheson (1 Way Contract) 4 875 000 $ (5)
-Salary Remaining : 33 854 $
-Salary Average : 5 460 000 $
-Salary Average Remaining : 37 917 $
Viktor Arvidsson (1 Way Contract) 4 250 000 $ (3)
-Salary Remaining : 29 514 $
-Salary Average : 4 568 750 $
-Salary Average Remaining : 31 727 $
John Klingberg (1 Way Contract) 4 250 000 $ (5)
-Salary Remaining : 29 514 $
-Salary Average : 5 241 667 $
-Salary Average Remaining : 36 400 $
Cam Fowler (1 Way Contract) 4 000 000 $ (1)
-Salary Remaining : 27 778 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 27 778 $
Rickard Rakell (1 Way Contract) 3 789 444 $ (4)
-Salary Remaining : 26 316 $
-Salary Average : 4 433 650 $
-Salary Average Remaining : 30 789 $
Mattias Ekholm (1 Way Contract) 3 750 000 $ (1)
-Salary Remaining : 26 042 $
-Salary Average : 3 750 000 $
-Salary Average Remaining : 26 042 $
Cam Atkinson (1 Way Contract) 3 500 000 $ (1)
-Salary Remaining : 24 306 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 24 306 $
Brandon Montour (1 Way Contract) 3 387 500 $ (4)
-Salary Remaining : 23 524 $
-Salary Average : 3 853 281 $
-Salary Average Remaining : 26 759 $
Frank Vatrano (1 Way Contract) 2 533 333 $ (2)
-Salary Remaining : 17 593 $
-Salary Average : 2 533 333 $
-Salary Average Remaining : 17 593 $
Andrew Copp (1 Way Contract) 2 280 000 $ (1)
-Salary Remaining : 15 833 $
-Salary Average : 2 280 000 $
-Salary Average Remaining : 15 833 $
Tobias Rieder (1 Way Contract) 2 000 000 $ (2)
-1 Way Contract Salary Cap : 0 $
-1 Way Contract Salary Cap Remaining : 0 $
-Salary Remaining : 13 889 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 13 889 $
Keith Kinkaid (1 Way Contract) 1 750 000 $ (1)
-1 Way Contract Salary Cap : 0 $
-1 Way Contract Salary Cap Remaining : 0 $
-Salary Remaining : 12 153 $
-Salary Average : 1 750 000 $
-Salary Average Remaining : 12 153 $
Ben Gleason (1 Way Contract) 1 250 000 $ (3)
-1 Way Contract Salary Cap : 0 $
-1 Way Contract Salary Cap Remaining : 0 $
-Salary Remaining : 8 681 $
-Salary Average : 1 250 000 $
-Salary Average Remaining : 8 681 $
Dylan Coghlan (1 Way Contract) 1 250 000 $ (5)
-1 Way Contract Salary Cap : 0 $
-1 Way Contract Salary Cap Remaining : 0 $
-Salary Remaining : 8 681 $
-Salary Average : 1 250 000 $
-Salary Average Remaining : 8 681 $
Erik Gustafsson (1 Way Contract) 1 200 000 $ (6)
-Salary Remaining : 8 333 $
-Salary Average : 1 530 000 $
-Salary Average Remaining : 10 625 $
Derrick Pouliot (1 Way Contract) 1 100 000 $ (2)
-1 Way Contract Salary Cap : 0 $
-1 Way Contract Salary Cap Remaining : 0 $
-Salary Remaining : 7 639 $
-Salary Average : 1 100 000 $
-Salary Average Remaining : 7 639 $
Dylan Strome 925 000 $ (2)
-Salary Remaining : 6 424 $
-Salary Average : 925 000 $
-Salary Average Remaining : 6 424 $
Kasperi Kapanen 925 000 $ (1)
-Salary Remaining : 6 424 $
-Salary Average : 925 000 $
-Salary Average Remaining : 6 424 $
Travis Sanheim 925 000 $ (1)
-Salary Remaining : 6 424 $
-Salary Average : 925 000 $
-Salary Average Remaining : 6 424 $
Clayton Keller 925 000 $ (2)
-Salary Remaining : 6 424 $
-Salary Average : 925 000 $
-Salary Average Remaining : 6 424 $
Danton Heinen 925 000 $ (1)
-Salary Remaining : 6 424 $
-Salary Average : 925 000 $
-Salary Average Remaining : 6 424 $
Alex DeBrincat 800 000 $ (2)
-Salary Remaining : 5 556 $
-Salary Average : 800 000 $
-Salary Average Remaining : 5 556 $
Kevin Labanc 742 500 $ (1)
-Salary Remaining : 5 156 $
-Salary Average : 742 500 $
-Salary Average Remaining : 5 156 $
Caleb Jones 730 000 $ (2)
-Salary Remaining : 5 069 $
-Salary Average : 730 000 $
-Salary Average Remaining : 5 069 $
Denis Malgin 715 500 $ (1)
-Salary Remaining : 4 969 $
-Salary Average : 715 500 $
-Salary Average Remaining : 4 969 $
Tristan Jarry (1 Way Contract) 700 000 $ (3)
-Salary Remaining : 4 861 $
-Salary Average : 716 667 $
-Salary Average Remaining : 4 977 $
Valentin Zykov (1 Way Contract) 700 000 $ (1)
-1 Way Contract Salary Cap : 0 $
-1 Way Contract Salary Cap Remaining : 0 $
-Salary Remaining : 4 861 $
-Salary Average : 700 000 $
-Salary Average Remaining : 4 861 $
Total Pro Players30
Salary Commitment
Year 2019 : 79 828 277 $
Year 2020 : 52 190 277 $
Year 2021 : 38 663 777 $
Year 2022 : 39 509 263 $
Salary Average Commitment
Year 2019 : 84 130 348 $
Year 2020 : 56 492 348 $
Year 2021 : 39 229 015 $
Year 2022 : 32 693 598 $
Salary Cap with 1 Way Contract
Year 2019 : 76 080 344 $
Year 2020 : 50 892 347 $
Year 2021 : 36 729 015 $
Year 2022 : 31 443 598 $

Farm Players Salaries

William Lagesson 78 000 $ (4)
Salary Remaining : 542 $
Salary Average : 80 975 $
Salary Average Remaining : 562 $
Denis Gurianov 74 000 $ (1)
Salary Remaining : 514 $
Salary Average : 74 000 $
Salary Average Remaining : 514 $
Kalle Kossila 74 000 $ (1)
Salary Remaining : 514 $
Salary Average : 74 000 $
Salary Average Remaining : 514 $
Daniel O'Regan 74 000 $ (1)
Salary Remaining : 514 $
Salary Average : 74 000 $
Salary Average Remaining : 514 $
Dominik Masin 74 000 $ (1)
Salary Remaining : 514 $
Salary Average : 74 000 $
Salary Average Remaining : 514 $
Lawrence Pilut 74 000 $ (3)
Salary Remaining : 514 $
Salary Average : 74 000 $
Salary Average Remaining : 514 $
Kailer Yamamoto 74 000 $ (3)
Salary Remaining : 514 $
Salary Average : 74 000 $
Salary Average Remaining : 514 $
Andreas Borgman 74 000 $ (2)
Salary Remaining : 514 $
Salary Average : 74 000 $
Salary Average Remaining : 514 $
Martin Necas 74 000 $ (3)
Salary Remaining : 514 $
Salary Average : 74 000 $
Salary Average Remaining : 514 $
Luke Kunin 74 000 $ (2)
Salary Remaining : 514 $
Salary Average : 74 000 $
Salary Average Remaining : 514 $
Olli Juolevi 74 000 $ (3)
Salary Remaining : 514 $
Salary Average : 74 000 $
Salary Average Remaining : 514 $
Colton Point 74 000 $ (3)
Salary Remaining : 514 $
Salary Average : 74 000 $
Salary Average Remaining : 514 $
Petrus Palmu 71 400 $ (3)
Salary Remaining : 496 $
Salary Average : 71 400 $
Salary Average Remaining : 496 $
Alex Lyon 69 930 $ (1)
Salary Remaining : 486 $
Salary Average : 69 930 $
Salary Average Remaining : 486 $
Ryan Fitzgerald 67 400 $ (2)
Salary Remaining : 468 $
Salary Average : 67 400 $
Salary Average Remaining : 468 $
Jeremy Bracco 67 400 $ (2)
Salary Remaining : 468 $
Salary Average : 67 400 $
Salary Average Remaining : 468 $
Sami Niku 67 200 $ (2)
Salary Remaining : 467 $
Salary Average : 67 200 $
Salary Average Remaining : 467 $
Christian Fischer 66 600 $ (1)
Salary Remaining : 463 $
Salary Average : 66 600 $
Salary Average Remaining : 463 $
Sebastian AhoD 66 000 $ (2)
Salary Remaining : 458 $
Salary Average : 66 000 $
Salary Average Remaining : 458 $
Anthony Louis 64 600 $ (2)
Salary Remaining : 449 $
Salary Average : 64 600 $
Salary Average Remaining : 449 $
Rudolfs Balcers 63 400 $ (2)
Salary Remaining : 440 $
Salary Average : 63 400 $
Salary Average Remaining : 440 $
Drake Batherson 62 400 $ (3)
Salary Remaining : 433 $
Salary Average : 62 400 $
Salary Average Remaining : 433 $
Aleksi Saarela 61 400 $ (2)
Salary Remaining : 426 $
Salary Average : 61 400 $
Salary Average Remaining : 426 $
Dylan Sikura 60 000 $ (3)
Salary Remaining : 417 $
Salary Average : 60 000 $
Salary Average Remaining : 417 $
Mitch Reinke 60 000 $ (3)
Salary Remaining : 417 $
Salary Average : 60 000 $
Salary Average Remaining : 417 $
Emil Pettersson 59 400 $ (2)
Salary Remaining : 413 $
Salary Average : 59 400 $
Salary Average Remaining : 413 $
Rourke Chartier 59 400 $ (1)
Salary Remaining : 413 $
Salary Average : 59 400 $
Salary Average Remaining : 413 $
Mathieu Joseph 59 400 $ (2)
Salary Remaining : 413 $
Salary Average : 59 400 $
Salary Average Remaining : 413 $
Joonas Lyytinen 59 200 $ (2)
Salary Remaining : 411 $
Salary Average : 59 200 $
Salary Average Remaining : 411 $
Parker Wotherspoon 59 000 $ (2)
Salary Remaining : 410 $
Salary Average : 59 000 $
Salary Average Remaining : 410 $
Ethan Bear 58 400 $ (2)
Salary Remaining : 406 $
Salary Average : 58 400 $
Salary Average Remaining : 406 $
Dysin Mayo 58 400 $ (1)
Salary Remaining : 406 $
Salary Average : 58 400 $
Salary Average Remaining : 406 $
Mark Alt 58 000 $ (2)
Salary Remaining : 403 $
Salary Average : 58 000 $
Salary Average Remaining : 403 $
Francis Perron 57 200 $ (2)
Salary Remaining : 397 $
Salary Average : 57 200 $
Salary Average Remaining : 397 $
Seth Griffith 56 000 $ (1)
Salary Remaining : 389 $
Salary Average : 56 000 $
Salary Average Remaining : 389 $
C.J. Smith 56 000 $ (1)
Salary Remaining : 389 $
Salary Average : 56 000 $
Salary Average Remaining : 389 $
Carter Verhaeghe 56 000 $ (2)
Salary Remaining : 389 $
Salary Average : 56 000 $
Salary Average Remaining : 389 $
Trevor Carrick 56 000 $ (2)
Salary Remaining : 389 $
Salary Average : 56 000 $
Salary Average Remaining : 389 $
Ryan Carpenter 56 000 $ (1)
Salary Remaining : 389 $
Salary Average : 56 000 $
Salary Average Remaining : 389 $
Total Farm Players39
Salary Commitment
Year 2019 : 2 548 130 $
Year 2020 : 1 829 800 $
Year 2021 : 701 800 $
Year 2022 : 89 900 $
Salary Average Commitment
Year 2019 : 2 551 105 $
Year 2020 : 1 832 775 $
Year 2021 : 704 775 $
Year 2022 : 80 975 $

IceCats



Arena Capacity - Ticket Price
Attendance - %

Arena NameMTS Centre
Level 1: 5400 - 85 $ - 5 400 - 100.00%
Level 2: 5400 - 45 $ - 5 400 - 100.00%
Level 3: 3600 - 25 $ - 3 600 - 100.00%
Level 4: 2700 - 15 $ - 2 700 - 100.00%
Luxury : 900 - 175 $ - 900 - 100.00%
Total Capacity :18000
Team Popularity : 90.00%
Farm
Farm Level 1: 2000 - 30 $ - 1 890 - 94.52%
Farm Level 2: 1000 - 10 $ - 936 - 93.57%
Farm Total Capacity :3000
Team Popularity : 90.00%

Income

Home Games Left0
Average Attendance - %18 000 - 100.00%
Average Income per Game1 475 100 $
Year to Date Revenue57 528 900 $
Farm
Home Games Left0
Average Attendance - %2 826 - 94.21%
Average Income per Game66 071 $
Year to Date Revenue2 576 780 $

Expense

Pro Players Total Salaries86 778 500 $
Pro Players Total Average Salaries88 326 000 $
Farm Players Total Salaries1 392 689 $
Farm Players Total Average Salaries1 392 689 $
Coaches Total Salaries600 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses85 793 169 $
Farm Year To Date Expenses1 735 323 $
Pro Salary Cap Per Days573 444 $
Pro Salary Cap To Date82 229 316 $
Farm Salary Cap Per Days9 671 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days1
Pro Expenses Per Days604 712 $
Pro Estimated Expenses604 712 $
Farm Remaining Season Days1
Farm Expenses Per Days11 755 $
Farm Estimated Expenses11 755 $
Estimated Season Expenses616 467 $
Estimated Season Salary Cap82 802 760 $
Estimate Under Maximum Salary Cap of 92 000 000 $9 197 240 $
Estimate Over Minimum Salary Cap of 70 000 000 $ 12 802 760 $
Current Bank Account150 730 360 $
Projected Bank Account150 113 893 $

Pro Players Salaries

Vladimir Tarasenko (1 Way Contract) 7 500 000 $ (3)
-Salary Remaining : 52 083 $
-Salary Average : 7 500 000 $
-Salary Average Remaining : 52 083 $
James van Riemsdyk (1 Way Contract) 7 000 000 $ (2)
-Salary Remaining : 48 611 $
-Salary Average : 7 000 000 $
-Salary Average Remaining : 48 611 $
T.J. Oshie (1 Way Contract) 6 037 500 $ (3)
-Salary Remaining : 41 927 $
-Salary Average : 6 037 500 $
-Salary Average Remaining : 41 927 $
Dougie Hamilton (1 Way Contract) 5 750 000 $ (1)
-Salary Remaining : 39 931 $
-Salary Average : 5 750 000 $
-Salary Average Remaining : 39 931 $
Jonathan Drouin (1 Way Contract) 5 500 000 $ (2)
-Salary Remaining : 38 194 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 38 194 $
Teuvo Teravainen (1 Way Contract) 5 400 000 $ (3)
-Salary Remaining : 37 500 $
-Salary Average : 5 400 000 $
-Salary Average Remaining : 37 500 $
Brayden Schenn (1 Way Contract) 5 125 000 $ (3)
-Salary Remaining : 35 590 $
-Salary Average : 5 125 000 $
-Salary Average Remaining : 35 590 $
Noah Hanifin 4 950 000 $ (3)
-Salary Remaining : 34 375 $
-Salary Average : 4 950 000 $
-Salary Average Remaining : 34 375 $
Anton Stralman (1 Way Contract) 4 400 000 $ (3)
-Salary Remaining : 30 556 $
-Salary Average : 4 400 000 $
-Salary Average Remaining : 30 556 $
Roman Josi (1 Way Contract) 4 400 000 $ (5)
-Salary Remaining : 30 556 $
-Salary Average : 5 300 000 $
-Salary Average Remaining : 36 806 $
Darren Helm 4 042 500 $ (1)
-Salary Remaining : 28 073 $
-Salary Average : 4 042 500 $
-Salary Average Remaining : 28 073 $
Jake Muzzin (1 Way Contract) 4 000 000 $ (2)
-Salary Remaining : 27 778 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 27 778 $
Chris Tierney (1 Way Contract) 2 937 500 $ (3)
-Salary Remaining : 20 399 $
-Salary Average : 2 937 500 $
-Salary Average Remaining : 20 399 $
Brayden McNabb (1 Way Contract) 2 500 000 $ (3)
-Salary Remaining : 17 361 $
-Salary Average : 2 687 500 $
-Salary Average Remaining : 18 663 $
Matt Calvert (1 Way Contract) 2 308 500 $ (3)
-1 Way Contract Salary Cap : 308 500 $
-1 Way Contract Salary Cap Remaining : 2 142 $
-Salary Remaining : 16 031 $
-Salary Average : 2 308 500 $
-Salary Average Remaining : 16 031 $
John Gibson (1 Way Contract) 2 300 000 $ (4)
-Salary Remaining : 15 972 $
-Salary Average : 2 760 000 $
-Salary Average Remaining : 19 167 $
Zach Hyman (1 Way Contract) 2 250 000 $ (3)
-Salary Remaining : 15 625 $
-Salary Average : 2 250 000 $
-Salary Average Remaining : 15 625 $
John Moore (1 Way Contract) 2 227 500 $ (3)
-1 Way Contract Salary Cap : 227 500 $
-1 Way Contract Salary Cap Remaining : 1 580 $
-Salary Remaining : 15 469 $
-Salary Average : 2 227 500 $
-Salary Average Remaining : 15 469 $
Riley Sheahan (1 Way Contract) 2 100 000 $ (2)
-Salary Remaining : 14 583 $
-Salary Average : 2 100 000 $
-Salary Average Remaining : 14 583 $
Jay Beagle (1 Way Contract) 1 750 000 $ (1)
-1 Way Contract Salary Cap : 0 $
-1 Way Contract Salary Cap Remaining : 0 $
-Salary Remaining : 12 153 $
-Salary Average : 1 750 000 $
-Salary Average Remaining : 12 153 $
Jared McCann 1 250 000 $ (3)
-Salary Remaining : 8 681 $
-Salary Average : 1 250 000 $
-Salary Average Remaining : 8 681 $
Ryan Miller (1 Way Contract) 900 000 $ (1)
-Salary Remaining : 6 250 $
-Salary Average : 900 000 $
-Salary Average Remaining : 6 250 $
Vitek Vanecek 750 000 $ (1)
-Salary Remaining : 5 208 $
-Salary Average : 750 000 $
-Salary Average Remaining : 5 208 $
Michael Hutchinson (1 Way Contract) 700 000 $ (3)
-Salary Remaining : 4 861 $
-Salary Average : 700 000 $
-Salary Average Remaining : 4 861 $
Colton Sissons 700 000 $ (1)
-Salary Remaining : 4 861 $
-Salary Average : 700 000 $
-Salary Average Remaining : 4 861 $
Total Pro Players25
Salary Commitment
Year 2019 : 86 778 500 $
Year 2020 : 72 886 000 $
Year 2021 : 57 871 000 $
Year 2022 : 9 765 000 $
Salary Average Commitment
Year 2019 : 88 326 000 $
Year 2020 : 74 433 500 $
Year 2021 : 55 833 500 $
Year 2022 : 8 060 000 $
Salary Cap with 1 Way Contract
Year 2019 : 82 576 000 $
Year 2020 : 70 433 500 $
Year 2021 : 51 833 500 $
Year 2022 : 8 060 000 $

Farm Players Salaries

Jake Virtanen 100 000 $ (3)
Salary Remaining : 694 $
Salary Average : 100 000 $
Salary Average Remaining : 694 $
Jake Walman 74 000 $ (2)
Salary Remaining : 514 $
Salary Average : 74 000 $
Salary Average Remaining : 514 $
Taylor Raddysh 74 000 $ (3)
Salary Remaining : 514 $
Salary Average : 74 000 $
Salary Average Remaining : 514 $
Filip Zadina 74 000 $ (3)
Salary Remaining : 514 $
Salary Average : 74 000 $
Salary Average Remaining : 514 $
Cooper Marody 74 000 $ (3)
Salary Remaining : 514 $
Salary Average : 74 000 $
Salary Average Remaining : 514 $
Saku Maenalanen 74 000 $ (3)
Salary Remaining : 514 $
Salary Average : 74 000 $
Salary Average Remaining : 514 $
Troy Stecher 74 000 $ (1)
Salary Remaining : 514 $
Salary Average : 74 000 $
Salary Average Remaining : 514 $
Cal Foote 74 000 $ (3)
Salary Remaining : 514 $
Salary Average : 74 000 $
Salary Average Remaining : 514 $
Marcus Pettersson 66 600 $ (1)
Salary Remaining : 463 $
Salary Average : 66 600 $
Salary Average Remaining : 463 $
Jordan Kyrou 66 600 $ (3)
Salary Remaining : 463 $
Salary Average : 66 600 $
Salary Average Remaining : 463 $
Carl Dahlstrom 65 400 $ (1)
Salary Remaining : 454 $
Salary Average : 65 400 $
Salary Average Remaining : 454 $
Matthew Phillips 62 000 $ (3)
Salary Remaining : 431 $
Salary Average : 62 000 $
Salary Average Remaining : 431 $
Ethan Prow 61 400 $ (1)
Salary Remaining : 426 $
Salary Average : 61 400 $
Salary Average Remaining : 426 $
Juho Lammikko 59 400 $ (1)
Salary Remaining : 413 $
Salary Average : 59 400 $
Salary Average Remaining : 413 $
Ben Thomas 57 289 $ (1)
Salary Remaining : 398 $
Salary Average : 57 289 $
Salary Average Remaining : 398 $
Scott Kosmachuk 56 000 $ (2)
Salary Remaining : 389 $
Salary Average : 56 000 $
Salary Average Remaining : 389 $
Spencer Martin 56 000 $ (3)
Salary Remaining : 389 $
Salary Average : 56 000 $
Salary Average Remaining : 389 $
Morgan Klimchuk 56 000 $ (3)
Salary Remaining : 389 $
Salary Average : 56 000 $
Salary Average Remaining : 389 $
Andy Welinski 56 000 $ (2)
Salary Remaining : 389 $
Salary Average : 56 000 $
Salary Average Remaining : 389 $
Dillon Heatherington 56 000 $ (3)
Salary Remaining : 389 $
Salary Average : 56 000 $
Salary Average Remaining : 389 $
Michael Chaput 56 000 $ (2)
Salary Remaining : 389 $
Salary Average : 56 000 $
Salary Average Remaining : 389 $
Total Farm Players21
Salary Commitment
Year 2019 : 1 392 689 $
Year 2020 : 1 008 600 $
Year 2021 : 766 600 $
Year 2022 : 0 $
Salary Average Commitment
Year 2019 : 1 392 689 $
Year 2020 : 1 008 600 $
Year 2021 : 766 600 $
Year 2022 : 0 $

Monsters



Arena Capacity - Ticket Price
Attendance - %

Arena NameBBT Center
Level 1: 6600 - 160 $ - 4 268 - 64.67%
Level 2: 6600 - 90 $ - 4 340 - 65.76%
Level 3: 4400 - 50 $ - 3 587 - 81.53%
Level 4: 3300 - 30 $ - 2 705 - 81.98%
Luxury : 1100 - 330 $ - 686 - 62.40%
Total Capacity :22000
Team Popularity : 90.00%
Farm
Farm Level 1: 2000 - 70 $ - 1 000 - 50.00%
Farm Level 2: 1000 - 10 $ - 940 - 94.04%
Farm Total Capacity :3000
Team Popularity : 90.00%

Income

Home Games Left0
Average Attendance - %15 587 - 70.85%
Average Income per Game2 325 238 $
Year to Date Revenue90 684 278 $
Farm
Home Games Left0
Average Attendance - %1 940 - 64.68%
Average Income per Game79 404 $
Year to Date Revenue3 096 740 $

Expense

Pro Players Total Salaries80 238 092 $
Pro Players Total Average Salaries81 033 596 $
Farm Players Total Salaries1 770 680 $
Farm Players Total Average Salaries1 755 430 $
Coaches Total Salaries600 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses77 529 205 $
Farm Year To Date Expenses2 207 398 $
Pro Salary Cap Per Days535 650 $
Pro Salary Cap To Date73 727 491 $
Farm Salary Cap Per Days12 190 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days1
Pro Expenses Per Days559 292 $
Pro Estimated Expenses559 292 $
Farm Remaining Season Days1
Farm Expenses Per Days14 380 $
Farm Estimated Expenses14 380 $
Estimated Season Expenses573 672 $
Estimated Season Salary Cap74 263 141 $
Estimate Under Maximum Salary Cap of 92 000 000 $17 736 859 $
Estimate Over Minimum Salary Cap of 70 000 000 $ 4 263 141 $
Current Bank Account209 462 380 $
Projected Bank Account208 888 708 $

Pro Players Salaries

Bobby Ryan (1 Way Contract) 7 250 000 $ (1)
-Salary Remaining : 50 347 $
-Salary Average : 7 250 000 $
-Salary Average Remaining : 50 347 $
Dion Phaneuf (1 Way Contract) 7 000 000 $ (1)
-Salary Remaining : 48 611 $
-Salary Average : 7 000 000 $
-Salary Average Remaining : 48 611 $
David Backes (1 Way Contract) 6 000 000 $ (1)
-Salary Remaining : 41 667 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 41 667 $
Jordan Staal (1 Way Contract) 6 000 000 $ (2)
-Salary Remaining : 41 667 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 41 667 $
Loui Eriksson (1 Way Contract) 6 000 000 $ (1)
-Salary Remaining : 41 667 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 41 667 $
Mike Smith (1 Way Contract) 5 666 667 $ (1)
-Salary Remaining : 39 352 $
-Salary Average : 5 666 667 $
-Salary Average Remaining : 39 352 $
Alexander Wennberg (1 Way Contract) 4 900 000 $ (2)
-Salary Remaining : 34 028 $
-Salary Average : 4 900 000 $
-Salary Average Remaining : 34 028 $
Karl Alzner (1 Way Contract) 4 625 000 $ (1)
-Salary Remaining : 32 118 $
-Salary Average : 4 625 000 $
-Salary Average Remaining : 32 118 $
Craig Smith (1 Way Contract) 4 462 500 $ (4)
-Salary Remaining : 30 990 $
-Salary Average : 4 993 750 $
-Salary Average Remaining : 34 679 $
Brandon Sutter (1 Way Contract) 4 375 000 $ (1)
-Salary Remaining : 30 382 $
-Salary Average : 4 375 000 $
-Salary Average Remaining : 30 382 $
James Reimer (1 Way Contract) 3 570 000 $ (2)
-Salary Remaining : 24 792 $
-Salary Average : 3 570 000 $
-Salary Average Remaining : 24 792 $
Matt Grzelcyk (1 Way Contract) 2 500 000 $ (2)
-Salary Remaining : 17 361 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 17 361 $
Ryan Strome (1 Way Contract) 2 500 000 $ (1)
-Salary Remaining : 17 361 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 17 361 $
Scott Darling (1 Way Contract) 2 490 000 $ (2)
-1 Way Contract Salary Cap : 490 000 $
-1 Way Contract Salary Cap Remaining : 3 403 $
-Salary Remaining : 17 292 $
-Salary Average : 2 490 000 $
-Salary Average Remaining : 17 292 $
Nick Ritchie 1 498 925 $ (4)
-Salary Remaining : 10 409 $
-Salary Average : 1 667 554 $
-Salary Average Remaining : 11 580 $
Chandler Stephenson (1 Way Contract) 1 050 000 $ (2)
-1 Way Contract Salary Cap : 0 $
-1 Way Contract Salary Cap Remaining : 0 $
-Salary Remaining : 7 292 $
-Salary Average : 1 050 000 $
-Salary Average Remaining : 7 292 $
Sebastian Aho 925 000 $ (1)
-Salary Remaining : 6 424 $
-Salary Average : 925 000 $
-Salary Average Remaining : 6 424 $
Pierre-Luc Dubois 925 000 $ (2)
-Salary Remaining : 6 424 $
-Salary Average : 925 000 $
-Salary Average Remaining : 6 424 $
Lawson Crouse 925 000 $ (1)
-Salary Remaining : 6 424 $
-Salary Average : 925 000 $
-Salary Average Remaining : 6 424 $
Cal Petersen 925 000 $ (2)
-Salary Remaining : 6 424 $
-Salary Average : 925 000 $
-Salary Average Remaining : 6 424 $
Gustav Forsling 925 000 $ (1)
-Salary Remaining : 6 424 $
-Salary Average : 925 000 $
-Salary Average Remaining : 6 424 $
Charlie McAvoy 925 000 $ (1)
-Salary Remaining : 6 424 $
-Salary Average : 925 000 $
-Salary Average Remaining : 6 424 $
Eric Gryba 900 000 $ (1)
-Salary Remaining : 6 250 $
-Salary Average : 900 000 $
-Salary Average Remaining : 6 250 $
Oscar Fantenberg (1 Way Contract) 850 000 $ (3)
-1 Way Contract Salary Cap : 0 $
-1 Way Contract Salary Cap Remaining : 0 $
-Salary Remaining : 5 903 $
-Salary Average : 850 000 $
-Salary Average Remaining : 5 903 $
Mirco Mueller 850 000 $ (3)
-Salary Remaining : 5 903 $
-Salary Average : 945 625 $
-Salary Average Remaining : 6 567 $
Jonas Siegenthaler 750 000 $ (2)
-Salary Remaining : 5 208 $
-Salary Average : 750 000 $
-Salary Average Remaining : 5 208 $
Reid Boucher 750 000 $ (1)
-Salary Remaining : 5 208 $
-Salary Average : 750 000 $
-Salary Average Remaining : 5 208 $
Ben Harpur 700 000 $ (1)
-Salary Remaining : 4 861 $
-Salary Average : 700 000 $
-Salary Average Remaining : 4 861 $
Total Pro Players28
Salary Commitment
Year 2019 : 80 238 092 $
Year 2020 : 30 771 425 $
Year 2021 : 8 043 925 $
Year 2022 : 8 760 941 $
Salary Average Commitment
Year 2019 : 81 033 596 $
Year 2020 : 31 566 929 $
Year 2021 : 8 456 929 $
Year 2022 : 6 661 304 $
Salary Cap with 1 Way Contract
Year 2019 : 77 133 593 $
Year 2020 : 27 666 929 $
Year 2021 : 7 606 929 $
Year 2022 : 6 661 304 $

Farm Players Salaries

Ian McCoshen 74 000 $ (1)
Salary Remaining : 514 $
Salary Average : 74 000 $
Salary Average Remaining : 514 $
Urho Vaakanainen 74 000 $ (3)
Salary Remaining : 514 $
Salary Average : 52 000 $
Salary Average Remaining : 361 $
Nick Merkley 74 000 $ (2)
Salary Remaining : 514 $
Salary Average : 74 000 $
Salary Average Remaining : 514 $
Nolan Patrick 74 000 $ (2)
Salary Remaining : 514 $
Salary Average : 74 000 $
Salary Average Remaining : 514 $
David Kampf 74 000 $ (2)
Salary Remaining : 514 $
Salary Average : 74 000 $
Salary Average Remaining : 514 $
Tyler Motte 74 000 $ (1)
Salary Remaining : 514 $
Salary Average : 74 000 $
Salary Average Remaining : 514 $
Jake Bischoff 72 800 $ (2)
Salary Remaining : 506 $
Salary Average : 72 800 $
Salary Average Remaining : 506 $
Dryden Hunt 69 400 $ (1)
Salary Remaining : 482 $
Salary Average : 69 400 $
Salary Average Remaining : 482 $
Jonah Gadjovich 66 600 $ (3)
Salary Remaining : 463 $
Salary Average : 66 600 $
Salary Average Remaining : 463 $
Otto Koivula 66 000 $ (3)
Salary Remaining : 458 $
Salary Average : 66 000 $
Salary Average Remaining : 458 $
Merrick Madsen 63 400 $ (3)
Salary Remaining : 440 $
Salary Average : 63 400 $
Salary Average Remaining : 440 $
Linus Olund 63 400 $ (3)
Salary Remaining : 440 $
Salary Average : 63 400 $
Salary Average Remaining : 440 $
Kaapo Kahkonen 63 400 $ (3)
Salary Remaining : 440 $
Salary Average : 63 400 $
Salary Average Remaining : 440 $
Kyle Capobianco 61 400 $ (2)
Salary Remaining : 426 $
Salary Average : 61 400 $
Salary Average Remaining : 426 $
Colin Blackwell 60 800 $ (1)
Salary Remaining : 422 $
Salary Average : 60 800 $
Salary Average Remaining : 422 $
Julius Bergman 60 000 $ (4)
Salary Remaining : 417 $
Salary Average : 66 750 $
Salary Average Remaining : 464 $
Mitchell Vande Sompel 59 400 $ (2)
Salary Remaining : 413 $
Salary Average : 59 400 $
Salary Average Remaining : 413 $
Doyle Somerby 58 080 $ (1)
Salary Remaining : 403 $
Salary Average : 58 080 $
Salary Average Remaining : 403 $
Conner Bleackley 58 000 $ (1)
Salary Remaining : 403 $
Salary Average : 58 000 $
Salary Average Remaining : 403 $
Marcus Sorensen 56 000 $ (1)
Salary Remaining : 389 $
Salary Average : 56 000 $
Salary Average Remaining : 389 $
Philippe Myers 56 000 $ (2)
Salary Remaining : 389 $
Salary Average : 56 000 $
Salary Average Remaining : 389 $
Eric Comrie 56 000 $ (1)
Salary Remaining : 389 $
Salary Average : 56 000 $
Salary Average Remaining : 389 $
Chris Bigras 56 000 $ (3)
Salary Remaining : 389 $
Salary Average : 56 000 $
Salary Average Remaining : 389 $
Colby Sissons 56 000 $ (3)
Salary Remaining : 389 $
Salary Average : 56 000 $
Salary Average Remaining : 389 $
Garnet Hathaway 56 000 $ (1)
Salary Remaining : 389 $
Salary Average : 56 000 $
Salary Average Remaining : 389 $
Scott Wilson 56 000 $ (1)
Salary Remaining : 389 $
Salary Average : 56 000 $
Salary Average Remaining : 389 $
Phil Varone 56 000 $ (1)
Salary Remaining : 389 $
Salary Average : 56 000 $
Salary Average Remaining : 389 $
Seth Helgeson 56 000 $ (1)
Salary Remaining : 389 $
Salary Average : 56 000 $
Salary Average Remaining : 389 $
Total Farm Players28
Salary Commitment
Year 2019 : 1 770 680 $
Year 2020 : 1 040 400 $
Year 2021 : 568 800 $
Year 2022 : 87 000 $
Salary Average Commitment
Year 2019 : 1 755 430 $
Year 2020 : 1 025 150 $
Year 2021 : 553 550 $
Year 2022 : 66 750 $

Nordiques



Arena Capacity - Ticket Price
Attendance - %

Arena NameCentre Vidéotron
Level 1: 5400 - 170 $ - 4 128 - 76.44%
Level 2: 5400 - 90 $ - 4 463 - 82.66%
Level 3: 3600 - 50 $ - 3 543 - 98.42%
Level 4: 2700 - 30 $ - 2 631 - 97.45%
Luxury : 900 - 340 $ - 697 - 77.44%
Total Capacity :18000
Team Popularity : 90.00%
Farm
Farm Level 1: 2000 - 30 $ - 1 901 - 95.03%
Farm Level 2: 1000 - 10 $ - 939 - 93.88%
Farm Total Capacity :3000
Team Popularity : 90.00%

Income

Home Games Left0
Average Attendance - %15 463 - 85.90%
Average Income per Game2 378 850 $
Year to Date Revenue92 775 131 $
Farm
Home Games Left0
Average Attendance - %2 839 - 94.64%
Average Income per Game66 404 $
Year to Date Revenue2 589 740 $

Expense

Pro Players Total Salaries97 789 166 $
Pro Players Total Average Salaries99 256 291 $
Farm Players Total Salaries882 800 $
Farm Players Total Average Salaries903 100 $
Coaches Total Salaries600 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses94 813 876 $
Farm Year To Date Expenses1 203 610 $
Pro Salary Cap Per Days646 995 $
Pro Salary Cap To Date90 565 784 $
Farm Salary Cap Per Days6 272 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days1
Pro Expenses Per Days681 175 $
Pro Estimated Expenses681 175 $
Farm Remaining Season Days1
Farm Expenses Per Days8 214 $
Farm Estimated Expenses8 214 $
Estimated Season Expenses689 389 $
Estimated Season Salary Cap91 212 779 $
Estimate Under Maximum Salary Cap of 92 000 000 $787 221 $
Estimate Over Minimum Salary Cap of 70 000 000 $ 21 212 779 $
Current Bank Account194 369 855 $
Projected Bank Account193 680 466 $

Pro Players Salaries

Patrick Kane (1 Way Contract) 10 500 000 $ (2)
-Salary Remaining : 72 917 $
-Salary Average : 10 500 000 $
-Salary Average Remaining : 72 917 $
Johnny Gaudreau (1 Way Contract) 6 750 000 $ (1)
-Salary Remaining : 46 875 $
-Salary Average : 6 750 000 $
-Salary Average Remaining : 46 875 $
Erik Johnson (1 Way Contract) 6 300 000 $ (2)
-Salary Remaining : 43 750 $
-Salary Average : 6 300 000 $
-Salary Average Remaining : 43 750 $
Logan Couture (1 Way Contract) 6 000 000 $ (3)
-Salary Remaining : 41 667 $
-Salary Average : 6 825 000 $
-Salary Average Remaining : 47 396 $
Matt Duchene (1 Way Contract) 6 000 000 $ (2)
-Salary Remaining : 41 667 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 41 667 $
Jeff Skinner (1 Way Contract) 5 725 000 $ (1)
-Salary Remaining : 39 757 $
-Salary Average : 5 725 000 $
-Salary Average Remaining : 39 757 $
Mika Zibanejad (1 Way Contract) 5 350 000 $ (1)
-Salary Remaining : 37 153 $
-Salary Average : 5 350 000 $
-Salary Average Remaining : 37 153 $
Ilya Kovalchuk 5 000 000 $ (2)
-Salary Remaining : 34 722 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 34 722 $
Jake Allen (1 Way Contract) 4 500 000 $ (3)
-Salary Remaining : 31 250 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 31 250 $
Brian Dumoulin (1 Way Contract) 4 100 000 $ (4)
-Salary Remaining : 28 472 $
-Salary Average : 4 407 500 $
-Salary Average Remaining : 30 608 $
Justin Braun (1 Way Contract) 3 990 000 $ (3)
-Salary Remaining : 27 708 $
-Salary Average : 3 990 000 $
-Salary Average Remaining : 27 708 $
David Perron (1 Way Contract) 3 750 000 $ (1)
-Salary Remaining : 26 042 $
-Salary Average : 3 750 000 $
-Salary Average Remaining : 26 042 $
Ron Hainsey (1 Way Contract) 3 750 000 $ (2)
-Salary Remaining : 26 042 $
-Salary Average : 3 750 000 $
-Salary Average Remaining : 26 042 $
Roberto Luongo (1 Way Contract) 3 200 000 $ (1)
-1 Way Contract Salary Cap : 1 200 000 $
-1 Way Contract Salary Cap Remaining : 8 333 $
-Salary Remaining : 22 222 $
-Salary Average : 3 200 000 $
-Salary Average Remaining : 22 222 $
Adam Lowry (1 Way Contract) 2 916 666 $ (1)
-Salary Remaining : 20 255 $
-Salary Average : 2 916 666 $
-Salary Average Remaining : 20 255 $
Anton Khudobin (1 Way Contract) 2 650 000 $ (1)
-Salary Remaining : 18 403 $
-Salary Average : 2 650 000 $
-Salary Average Remaining : 18 403 $
Jay Bouwmeester (1 Way Contract) 2 500 000 $ (1)
-Salary Remaining : 17 361 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 17 361 $
Deryk Engelland (1 Way Contract) 2 300 000 $ (2)
-Salary Remaining : 15 972 $
-Salary Average : 2 300 000 $
-Salary Average Remaining : 15 972 $
Pierre-Edouard Bellemare (1 Way Contract) 2 100 000 $ (2)
-Salary Remaining : 14 583 $
-Salary Average : 2 100 000 $
-Salary Average Remaining : 14 583 $
Calle Jarnkrok (1 Way Contract) 2 000 000 $ (1)
-Salary Remaining : 13 889 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 13 889 $
Micheal Ferland (1 Way Contract) 1 750 000 $ (3)
-Salary Remaining : 12 153 $
-Salary Average : 1 990 625 $
-Salary Average Remaining : 13 824 $
Justin Kloos (1 Way Contract) 1 000 000 $ (4)
-1 Way Contract Salary Cap : 0 $
-1 Way Contract Salary Cap Remaining : 0 $
-Salary Remaining : 6 944 $
-Salary Average : 1 075 500 $
-Salary Average Remaining : 7 469 $
Travis St. Denis (1 Way Contract) 1 000 000 $ (2)
-1 Way Contract Salary Cap : 0 $
-1 Way Contract Salary Cap Remaining : 0 $
-Salary Remaining : 6 944 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 6 944 $
Sam Anas (1 Way Contract) 1 000 000 $ (4)
-1 Way Contract Salary Cap : 0 $
-1 Way Contract Salary Cap Remaining : 0 $
-Salary Remaining : 6 944 $
-Salary Average : 1 018 500 $
-Salary Average Remaining : 7 073 $
Tyler Ennis (1 Way Contract) 995 000 $ (3)
-Salary Remaining : 6 910 $
-Salary Average : 995 000 $
-Salary Average Remaining : 6 910 $
Juuso Riikola (1 Way Contract) 995 000 $ (3)
-1 Way Contract Salary Cap : 0 $
-1 Way Contract Salary Cap Remaining : 0 $
-Salary Remaining : 6 910 $
-Salary Average : 995 000 $
-Salary Average Remaining : 6 910 $
Sam Bennett 925 000 $ (1)
-Salary Remaining : 6 424 $
-Salary Average : 925 000 $
-Salary Average Remaining : 6 424 $
Brayden Point 742 500 $ (1)
-Salary Remaining : 5 156 $
-Salary Average : 742 500 $
-Salary Average Remaining : 5 156 $
Total Pro Players28
Salary Commitment
Year 2019 : 97 789 166 $
Year 2020 : 61 280 000 $
Year 2021 : 28 787 875 $
Year 2022 : 7 604 625 $
Salary Average Commitment
Year 2019 : 99 256 291 $
Year 2020 : 62 747 125 $
Year 2021 : 25 797 125 $
Year 2022 : 6 501 500 $
Salary Cap with 1 Way Contract
Year 2019 : 93 167 292 $
Year 2020 : 58 658 124 $
Year 2021 : 22 708 124 $
Year 2022 : 4 407 500 $

Farm Players Salaries

Eeli Tolvanen 74 000 $ (3)
Salary Remaining : 514 $
Salary Average : 74 000 $
Salary Average Remaining : 514 $
Michael Kapla 72 000 $ (2)
Salary Remaining : 500 $
Salary Average : 72 000 $
Salary Average Remaining : 500 $
Lane Pederson 72 000 $ (2)
Salary Remaining : 500 $
Salary Average : 72 000 $
Salary Average Remaining : 500 $
Ryan Gropp 66 600 $ (2)
Salary Remaining : 463 $
Salary Average : 66 600 $
Salary Average Remaining : 463 $
Jeremy Roy 66 600 $ (2)
Salary Remaining : 463 $
Salary Average : 66 600 $
Salary Average Remaining : 463 $
Niklas Hansson 64 200 $ (1)
Salary Remaining : 446 $
Salary Average : 64 200 $
Salary Average Remaining : 446 $
Mike Vecchione 64 000 $ (3)
Salary Remaining : 444 $
Salary Average : 75 900 $
Salary Average Remaining : 527 $
Gabriel Gagne 63 400 $ (1)
Salary Remaining : 440 $
Salary Average : 63 400 $
Salary Average Remaining : 440 $
Anthony Greco 60 000 $ (4)
Salary Remaining : 417 $
Salary Average : 68 400 $
Salary Average Remaining : 475 $
Paul Carey 56 000 $ (2)
Salary Remaining : 389 $
Salary Average : 56 000 $
Salary Average Remaining : 389 $
Andreas Martinsen 56 000 $ (1)
Salary Remaining : 389 $
Salary Average : 56 000 $
Salary Average Remaining : 389 $
Joel Hanley 56 000 $ (2)
Salary Remaining : 389 $
Salary Average : 56 000 $
Salary Average Remaining : 389 $
Max Lagace 56 000 $ (2)
Salary Remaining : 389 $
Salary Average : 56 000 $
Salary Average Remaining : 389 $
Tyler Wong 56 000 $ (2)
Salary Remaining : 389 $
Salary Average : 56 000 $
Salary Average Remaining : 389 $
Total Farm Players14
Salary Commitment
Year 2019 : 882 800 $
Year 2020 : 699 200 $
Year 2021 : 263 900 $
Year 2022 : 83 700 $
Salary Average Commitment
Year 2019 : 903 100 $
Year 2020 : 719 500 $
Year 2021 : 218 300 $
Year 2022 : 68 400 $

Riversharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameCow Palace
Level 1: 6600 - 150 $ - 5 611 - 85.01%
Level 2: 6600 - 100 $ - 4 168 - 63.15%
Level 3: 4400 - 50 $ - 3 695 - 83.97%
Level 4: 3300 - 30 $ - 2 765 - 83.78%
Luxury : 1100 - 330 $ - 730 - 66.32%
Total Capacity :22000
Team Popularity : 90.00%
Farm
Farm Level 1: 2000 - 30 $ - 1 893 - 94.63%
Farm Level 2: 1000 - 10 $ - 949 - 94.94%
Farm Total Capacity :3000
Team Popularity : 90.00%

Income

Home Games Left0
Average Attendance - %16 968 - 77.13%
Average Income per Game2 632 603 $
Year to Date Revenue102 671 505 $
Farm
Home Games Left0
Average Attendance - %2 842 - 94.73%
Average Income per Game66 273 $
Year to Date Revenue2 584 640 $

Expense

Pro Players Total Salaries81 537 000 $
Pro Players Total Average Salaries83 492 000 $
Farm Players Total Salaries884 200 $
Farm Players Total Average Salaries893 240 $
Coaches Total Salaries600 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses81 349 954 $
Farm Year To Date Expenses1 166 404 $
Pro Salary Cap Per Days545 778 $
Pro Salary Cap To Date78 052 568 $
Farm Salary Cap Per Days6 203 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days1
Pro Expenses Per Days568 312 $
Pro Estimated Expenses568 312 $
Farm Remaining Season Days1
Farm Expenses Per Days8 224 $
Farm Estimated Expenses8 224 $
Estimated Season Expenses576 536 $
Estimated Season Salary Cap78 598 346 $
Estimate Under Maximum Salary Cap of 92 000 000 $13 401 654 $
Estimate Over Minimum Salary Cap of 70 000 000 $ 8 598 346 $
Current Bank Account223 085 823 $
Projected Bank Account222 509 287 $

Pro Players Salaries

Leon Draisaitl 8 500 000 $ (3)
-Salary Remaining : 59 028 $
-Salary Average : 8 500 000 $
-Salary Average Remaining : 59 028 $
Zach Parise (1 Way Contract) 8 500 000 $ (3)
-Salary Remaining : 59 028 $
-Salary Average : 8 500 000 $
-Salary Average Remaining : 59 028 $
Dustin Byfuglien (1 Way Contract) 8 500 000 $ (4)
-Salary Remaining : 59 028 $
-Salary Average : 9 320 000 $
-Salary Average Remaining : 64 722 $
Cory Schneider (1 Way Contract) 6 300 000 $ (1)
-Salary Remaining : 43 750 $
-Salary Average : 6 300 000 $
-Salary Average Remaining : 43 750 $
Reilly Smith (1 Way Contract) 5 250 000 $ (5)
-Salary Remaining : 36 458 $
-Salary Average : 6 250 000 $
-Salary Average Remaining : 43 403 $
Justin Faulk (1 Way Contract) 4 833 333 $ (3)
-Salary Remaining : 33 565 $
-Salary Average : 4 833 333 $
-Salary Average Remaining : 33 565 $
Nikita Kucherov (1 Way Contract) 4 766 667 $ (1)
-Salary Remaining : 33 102 $
-Salary Average : 4 766 667 $
-Salary Average Remaining : 33 102 $
Shayne Gostisbehere (1 Way Contract) 4 500 000 $ (1)
-Salary Remaining : 31 250 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 31 250 $
Oscar Klefbom (1 Way Contract) 4 167 000 $ (1)
-Salary Remaining : 28 938 $
-Salary Average : 4 167 000 $
-Salary Average Remaining : 28 938 $
Vladislav Namestnikov (1 Way Contract) 4 000 000 $ (1)
-Salary Remaining : 27 778 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 27 778 $
Brenden Dillon (1 Way Contract) 3 270 000 $ (2)
-Salary Remaining : 22 708 $
-Salary Average : 3 270 000 $
-Salary Average Remaining : 22 708 $
Ryan Spooner (1 Way Contract) 2 825 000 $ (1)
-1 Way Contract Salary Cap : 825 000 $
-1 Way Contract Salary Cap Remaining : 5 729 $
-Salary Remaining : 19 618 $
-Salary Average : 2 825 000 $
-Salary Average Remaining : 19 618 $
Kevan Miller (1 Way Contract) 2 500 000 $ (1)
-Salary Remaining : 17 361 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 17 361 $
Scott Laughton (1 Way Contract) 2 300 000 $ (2)
-Salary Remaining : 15 972 $
-Salary Average : 2 300 000 $
-Salary Average Remaining : 15 972 $
Roman Polak (1 Way Contract) 2 200 000 $ (1)
-Salary Remaining : 15 278 $
-Salary Average : 2 200 000 $
-Salary Average Remaining : 15 278 $
Anthony Duclair 1 650 000 $ (3)
-Salary Remaining : 11 458 $
-Salary Average : 1 650 000 $
-Salary Average Remaining : 11 458 $
Andrew Hammond (1 Way Contract) 1 350 000 $ (1)
-1 Way Contract Salary Cap : 0 $
-1 Way Contract Salary Cap Remaining : 0 $
-Salary Remaining : 9 375 $
-Salary Average : 1 350 000 $
-Salary Average Remaining : 9 375 $
Mathew Barzal 925 000 $ (2)
-Salary Remaining : 6 424 $
-Salary Average : 925 000 $
-Salary Average Remaining : 6 424 $
Nikita Soshnikov (1 Way Contract) 800 000 $ (1)
-1 Way Contract Salary Cap : 0 $
-1 Way Contract Salary Cap Remaining : 0 $
-Salary Remaining : 5 556 $
-Salary Average : 800 000 $
-Salary Average Remaining : 5 556 $
Derek Grant (1 Way Contract) 800 000 $ (1)
-Salary Remaining : 5 556 $
-Salary Average : 800 000 $
-Salary Average Remaining : 5 556 $
Charlie Lindgren (1 Way Contract) 750 000 $ (1)
-1 Way Contract Salary Cap : 0 $
-1 Way Contract Salary Cap Remaining : 0 $
-Salary Remaining : 5 208 $
-Salary Average : 750 000 $
-Salary Average Remaining : 5 208 $
Daniel Sprong 750 000 $ (5)
-Salary Remaining : 5 208 $
-Salary Average : 885 000 $
-Salary Average Remaining : 6 146 $
Chris Wagner 700 000 $ (1)
-Salary Remaining : 4 861 $
-Salary Average : 700 000 $
-Salary Average Remaining : 4 861 $
Jean-Sebastien Dea (1 Way Contract) 700 000 $ (2)
-Salary Remaining : 4 861 $
-Salary Average : 700 000 $
-Salary Average Remaining : 4 861 $
Jordan Binnington 700 000 $ (2)
-Salary Remaining : 4 861 $
-Salary Average : 700 000 $
-Salary Average Remaining : 4 861 $
Total Pro Players25
Salary Commitment
Year 2019 : 81 537 000 $
Year 2020 : 45 878 333 $
Year 2021 : 37 983 333 $
Year 2022 : 20 617 500 $
Salary Average Commitment
Year 2019 : 83 492 000 $
Year 2020 : 47 833 333 $
Year 2021 : 39 938 333 $
Year 2022 : 16 455 000 $
Salary Cap with 1 Way Contract
Year 2019 : 78 592 000 $
Year 2020 : 47 833 333 $
Year 2021 : 39 938 333 $
Year 2022 : 16 455 000 $

Farm Players Salaries

Erik Brannstrom 74 000 $ (3)
Salary Remaining : 514 $
Salary Average : 74 000 $
Salary Average Remaining : 514 $
Logan Brown 74 000 $ (3)
Salary Remaining : 514 $
Salary Average : 74 000 $
Salary Average Remaining : 514 $
Will Bitten 70 400 $ (3)
Salary Remaining : 489 $
Salary Average : 70 400 $
Salary Average Remaining : 489 $
Lukas Vejdemo 67 400 $ (3)
Salary Remaining : 468 $
Salary Average : 67 400 $
Salary Average Remaining : 468 $
Jordan Subban 66 400 $ (1)
Salary Remaining : 461 $
Salary Average : 66 400 $
Salary Average Remaining : 461 $
Austin Wagner 63 400 $ (2)
Salary Remaining : 440 $
Salary Average : 63 400 $
Salary Average Remaining : 440 $
Sean Day 63 400 $ (3)
Salary Remaining : 440 $
Salary Average : 63 400 $
Salary Average Remaining : 440 $
Vitaly Abramov 60 000 $ (3)
Salary Remaining : 417 $
Salary Average : 60 000 $
Salary Average Remaining : 417 $
Eric Cornel 59 400 $ (1)
Salary Remaining : 413 $
Salary Average : 59 400 $
Salary Average Remaining : 413 $
Brett Pollock 59 400 $ (1)
Salary Remaining : 413 $
Salary Average : 59 400 $
Salary Average Remaining : 413 $
Maxime Lajoie 58 400 $ (2)
Salary Remaining : 406 $
Salary Average : 58 400 $
Salary Average Remaining : 406 $
Dylan Gambrell 56 000 $ (3)
Salary Remaining : 389 $
Salary Average : 56 000 $
Salary Average Remaining : 389 $
Tyler Graovac 56 000 $ (1)
Salary Remaining : 389 $
Salary Average : 56 000 $
Salary Average Remaining : 389 $
Troy Grosenick 56 000 $ (4)
Salary Remaining : 389 $
Salary Average : 65 040 $
Salary Average Remaining : 452 $
Total Farm Players14
Salary Commitment
Year 2019 : 884 200 $
Year 2020 : 643 000 $
Year 2021 : 545 800 $
Year 2022 : 80 600 $
Salary Average Commitment
Year 2019 : 893 240 $
Year 2020 : 652 040 $
Year 2021 : 530 240 $
Year 2022 : 65 040 $

Spruce Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameCN Centre
Level 1: 5850 - 155 $ - 5 078 - 86.80%
Level 2: 5850 - 95 $ - 4 659 - 79.63%
Level 3: 3900 - 75 $ - 2 270 - 58.21%
Level 4: 2925 - 33 $ - 2 303 - 78.74%
Luxury : 975 - 320 $ - 801 - 82.19%
Total Capacity :19500
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - 65 $ - 1 043 - 52.15%
Farm Level 2: 1000 - 15 $ - 729 - 72.92%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %15 111 - 77.49%
Average Income per Game2 580 975 $
Year to Date Revenue100 658 011 $
Farm
Home Games Left0
Average Attendance - %1 772 - 59.07%
Average Income per Game78 729 $
Year to Date Revenue3 070 430 $

Expense

Pro Players Total Salaries83 495 000 $
Pro Players Total Average Salaries86 526 500 $
Farm Players Total Salaries1 235 400 $
Farm Players Total Average Salaries1 243 410 $
Coaches Total Salaries600 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses83 894 309 $
Farm Year To Date Expenses1 443 364 $
Pro Salary Cap Per Days586 990 $
Pro Salary Cap To Date82 949 644 $
Farm Salary Cap Per Days8 635 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days1
Pro Expenses Per Days581 910 $
Pro Estimated Expenses581 910 $
Farm Remaining Season Days1
Farm Expenses Per Days10 662 $
Farm Estimated Expenses10 662 $
Estimated Season Expenses592 572 $
Estimated Season Salary Cap83 536 634 $
Estimate Under Maximum Salary Cap of 92 000 000 $8 463 366 $
Estimate Over Minimum Salary Cap of 70 000 000 $ 13 536 634 $
Current Bank Account205 349 455 $
Projected Bank Account204 756 883 $

Pro Players Salaries

Drew Doughty (1 Way Contract) 12 200 000 $ (5)
-Salary Remaining : 84 722 $
-Salary Average : 13 040 000 $
-Salary Average Remaining : 90 556 $
Matt Niskanen (1 Way Contract) 6 500 000 $ (5)
-Salary Remaining : 45 139 $
-Salary Average : 7 465 000 $
-Salary Average Remaining : 51 840 $
Derek Stepan (1 Way Contract) 6 500 000 $ (2)
-Salary Remaining : 45 139 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 45 139 $
Nick Foligno (1 Way Contract) 6 400 000 $ (4)
-Salary Remaining : 44 444 $
-Salary Average : 7 250 000 $
-Salary Average Remaining : 50 347 $
Josh Bailey (1 Way Contract) 6 000 000 $ (5)
-Salary Remaining : 41 667 $
-Salary Average : 6 200 000 $
-Salary Average Remaining : 43 056 $
Lars Eller (1 Way Contract) 5 200 000 $ (4)
-Salary Remaining : 36 111 $
-Salary Average : 5 200 000 $
-Salary Average Remaining : 36 111 $
Michael Frolik (1 Way Contract) 4 000 000 $ (3)
-Salary Remaining : 27 778 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 27 778 $
Victor Rask (1 Way Contract) 4 000 000 $ (1)
-Salary Remaining : 27 778 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 27 778 $
Dan Hamhuis (1 Way Contract) 4 000 000 $ (1)
-Salary Remaining : 27 778 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 27 778 $
Patrik Berglund (1 Way Contract) 3 850 000 $ (1)
-Salary Remaining : 26 736 $
-Salary Average : 3 850 000 $
-Salary Average Remaining : 26 736 $
Tanner Pearson (1 Way Contract) 3 750 000 $ (1)
-Salary Remaining : 26 042 $
-Salary Average : 3 750 000 $
-Salary Average Remaining : 26 042 $
Luca Sbisa (1 Way Contract) 3 600 000 $ (2)
-1 Way Contract Salary Cap : 1 600 000 $
-1 Way Contract Salary Cap Remaining : 11 111 $
-Salary Remaining : 25 000 $
-Salary Average : 3 600 000 $
-Salary Average Remaining : 25 000 $
Calvin de Haan (1 Way Contract) 3 300 000 $ (1)
-Salary Remaining : 22 917 $
-Salary Average : 3 300 000 $
-Salary Average Remaining : 22 917 $
Nikita Zadorov (1 Way Contract) 3 200 000 $ (3)
-Salary Remaining : 22 222 $
-Salary Average : 3 200 000 $
-Salary Average Remaining : 22 222 $
Radek Faksa (1 Way Contract) 2 200 000 $ (2)
-Salary Remaining : 15 278 $
-Salary Average : 2 200 000 $
-Salary Average Remaining : 15 278 $
Brett Ritchie (1 Way Contract) 1 750 000 $ (2)
-Salary Remaining : 12 153 $
-Salary Average : 1 750 000 $
-Salary Average Remaining : 12 153 $
Petr Mrazek (1 Way Contract) 1 500 000 $ (2)
-Salary Remaining : 10 417 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 10 417 $
Louis Domingue (1 Way Contract) 1 050 000 $ (1)
-Salary Remaining : 7 292 $
-Salary Average : 1 050 000 $
-Salary Average Remaining : 7 292 $
Patrik Nemeth (1 Way Contract) 945 000 $ (1)
-Salary Remaining : 6 563 $
-Salary Average : 945 000 $
-Salary Average Remaining : 6 563 $
Robert Hagg 925 000 $ (1)
-Salary Remaining : 6 424 $
-Salary Average : 925 000 $
-Salary Average Remaining : 6 424 $
Michael McCarron 925 000 $ (1)
-Salary Remaining : 6 424 $
-Salary Average : 925 000 $
-Salary Average Remaining : 6 424 $
Zack MacEwen (1 Way Contract) 900 000 $ (4)
-Salary Remaining : 6 250 $
-Salary Average : 1 076 500 $
-Salary Average Remaining : 7 476 $
Tomas Jurco 800 000 $ (1)
-Salary Remaining : 5 556 $
-Salary Average : 800 000 $
-Salary Average Remaining : 5 556 $
Total Pro Players23
Salary Commitment
Year 2019 : 83 495 000 $
Year 2020 : 59 950 000 $
Year 2021 : 46 966 250 $
Year 2022 : 44 778 750 $
Salary Average Commitment
Year 2019 : 86 526 500 $
Year 2020 : 62 981 500 $
Year 2021 : 47 431 500 $
Year 2022 : 40 231 500 $
Salary Cap with 1 Way Contract
Year 2019 : 84 526 500 $
Year 2020 : 60 981 500 $
Year 2021 : 47 431 500 $
Year 2022 : 40 231 500 $

Farm Players Salaries

Jake Evans 74 000 $ (3)
Salary Remaining : 514 $
Salary Average : 74 000 $
Salary Average Remaining : 514 $
Maxime Fortier 63 400 $ (3)
Salary Remaining : 440 $
Salary Average : 63 400 $
Salary Average Remaining : 440 $
Connor Ingram 63 400 $ (2)
Salary Remaining : 440 $
Salary Average : 63 400 $
Salary Average Remaining : 440 $
Gabriel Fontaine 61 600 $ (2)
Salary Remaining : 428 $
Salary Average : 61 600 $
Salary Average Remaining : 428 $
Ryan Hitchcock 60 000 $ (4)
Salary Remaining : 417 $
Salary Average : 66 160 $
Salary Average Remaining : 459 $
Oliver Kylington 60 000 $ (2)
Salary Remaining : 417 $
Salary Average : 60 000 $
Salary Average Remaining : 417 $
Colton White 59 400 $ (2)
Salary Remaining : 413 $
Salary Average : 59 400 $
Salary Average Remaining : 413 $
Nick DeSimone 59 200 $ (2)
Salary Remaining : 411 $
Salary Average : 59 200 $
Salary Average Remaining : 411 $
Carson Soucy 59 200 $ (2)
Salary Remaining : 411 $
Salary Average : 59 200 $
Salary Average Remaining : 411 $
Giovanni Fiore 58 800 $ (2)
Salary Remaining : 408 $
Salary Average : 58 800 $
Salary Average Remaining : 408 $
Julien Nantel 56 400 $ (2)
Salary Remaining : 392 $
Salary Average : 56 400 $
Salary Average Remaining : 392 $
Christian Djoos 56 000 $ (3)
Salary Remaining : 389 $
Salary Average : 57 850 $
Salary Average Remaining : 402 $
Brett Kulak 56 000 $ (2)
Salary Remaining : 389 $
Salary Average : 56 000 $
Salary Average Remaining : 389 $
Alexander True 56 000 $ (2)
Salary Remaining : 389 $
Salary Average : 56 000 $
Salary Average Remaining : 389 $
Samuel Laberge 56 000 $ (2)
Salary Remaining : 389 $
Salary Average : 56 000 $
Salary Average Remaining : 389 $
Liam O'Brien 56 000 $ (2)
Salary Remaining : 389 $
Salary Average : 56 000 $
Salary Average Remaining : 389 $
Phelix Martineau 56 000 $ (3)
Salary Remaining : 389 $
Salary Average : 56 000 $
Salary Average Remaining : 389 $
Sam Vigneault 56 000 $ (2)
Salary Remaining : 389 $
Salary Average : 56 000 $
Salary Average Remaining : 389 $
Scott Eansor 56 000 $ (2)
Salary Remaining : 389 $
Salary Average : 56 000 $
Salary Average Remaining : 389 $
Ty Rattie 56 000 $ (1)
Salary Remaining : 389 $
Salary Average : 56 000 $
Salary Average Remaining : 389 $
Malcolm Subban 56 000 $ (2)
Salary Remaining : 389 $
Salary Average : 56 000 $
Salary Average Remaining : 389 $
Total Farm Players21
Salary Commitment
Year 2019 : 1 235 400 $
Year 2020 : 1 179 400 $
Year 2021 : 344 200 $
Year 2022 : 75 400 $
Salary Average Commitment
Year 2019 : 1 243 410 $
Year 2020 : 1 187 410 $
Year 2021 : 317 410 $
Year 2022 : 66 160 $

Volcano



Arena Capacity - Ticket Price
Attendance - %

Arena NameBlaisdell Center
Level 1: 5400 - 168 $ - 4 143 - 76.72%
Level 2: 5400 - 92 $ - 4 294 - 79.52%
Level 3: 3600 - 57 $ - 2 753 - 76.48%
Level 4: 2700 - 35 $ - 1 960 - 72.61%
Luxury : 900 - 335 $ - 702 - 78.02%
Total Capacity :18000
Team Popularity : 90.00%
Farm
Farm Level 1: 2000 - 30 $ - 1 868 - 93.40%
Farm Level 2: 1000 - 10 $ - 932 - 93.21%
Farm Total Capacity :3000
Team Popularity : 90.00%

Income

Home Games Left0
Average Attendance - %13 853 - 76.96%
Average Income per Game2 312 314 $
Year to Date Revenue90 180 255 $
Farm
Home Games Left0
Average Attendance - %2 800 - 93.33%
Average Income per Game65 358 $
Year to Date Revenue2 548 970 $

Expense

Pro Players Total Salaries90 532 500 $
Pro Players Total Average Salaries92 728 771 $
Farm Players Total Salaries817 600 $
Farm Players Total Average Salaries856 960 $
Coaches Total Salaries600 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses93 717 888 $
Farm Year To Date Expenses1 186 741 $
Pro Salary Cap Per Days576 589 $
Pro Salary Cap To Date85 097 500 $
Farm Salary Cap Per Days5 951 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days1
Pro Expenses Per Days630 781 $
Pro Estimated Expenses630 781 $
Farm Remaining Season Days1
Farm Expenses Per Days7 761 $
Farm Estimated Expenses7 761 $
Estimated Season Expenses638 542 $
Estimated Season Salary Cap85 674 089 $
Estimate Under Maximum Salary Cap of 92 000 000 $6 325 911 $
Estimate Over Minimum Salary Cap of 70 000 000 $ 15 674 089 $
Current Bank Account188 562 625 $
Projected Bank Account187 924 083 $

Pro Players Salaries

P.K. Subban (1 Way Contract) 9 000 000 $ (2)
-Salary Remaining : 62 500 $
-Salary Average : 9 000 000 $
-Salary Average Remaining : 62 500 $
Kevin Hayes (1 Way Contract) 8 250 000 $ (4)
-Salary Remaining : 57 292 $
-Salary Average : 8 508 928 $
-Salary Average Remaining : 59 090 $
Nazem Kadri (1 Way Contract) 8 000 000 $ (5)
-Salary Remaining : 55 556 $
-Salary Average : 8 000 000 $
-Salary Average Remaining : 55 556 $
Ryan Johansen (1 Way Contract) 8 000 000 $ (5)
-Salary Remaining : 55 556 $
-Salary Average : 8 960 000 $
-Salary Average Remaining : 62 222 $
Sami Vatanen (1 Way Contract) 6 500 000 $ (4)
-Salary Remaining : 45 139 $
-Salary Average : 6 764 062 $
-Salary Average Remaining : 46 973 $
Tyler Johnson (1 Way Contract) 5 562 500 $ (4)
-Salary Remaining : 38 628 $
-Salary Average : 5 562 500 $
-Salary Average Remaining : 38 628 $
Jared Spurgeon (1 Way Contract) 5 187 500 $ (3)
-Salary Remaining : 36 024 $
-Salary Average : 5 900 781 $
-Salary Average Remaining : 40 978 $
Alex Galchenyuk (1 Way Contract) 4 900 000 $ (2)
-Salary Remaining : 34 028 $
-Salary Average : 4 900 000 $
-Salary Average Remaining : 34 028 $
Zdeno Chara (1 Way Contract) 4 500 000 $ (2)
-Salary Remaining : 31 250 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 31 250 $
Andre Burakovsky (1 Way Contract) 3 250 000 $ (3)
-Salary Remaining : 22 569 $
-Salary Average : 3 250 000 $
-Salary Average Remaining : 22 569 $
Tucker Poolman (1 Way Contract) 3 000 000 $ (3)
-1 Way Contract Salary Cap : 1 000 000 $
-1 Way Contract Salary Cap Remaining : 6 944 $
-Salary Remaining : 20 833 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 20 833 $
Zack Smith (1 Way Contract) 2 600 000 $ (1)
-Salary Remaining : 18 056 $
-Salary Average : 2 600 000 $
-Salary Average Remaining : 18 056 $
Pavel Francouz (1 Way Contract) 2 500 000 $ (3)
-1 Way Contract Salary Cap : 500 000 $
-1 Way Contract Salary Cap Remaining : 3 472 $
-Salary Remaining : 17 361 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 17 361 $
Connor Clifton (1 Way Contract) 2 500 000 $ (3)
-1 Way Contract Salary Cap : 500 000 $
-1 Way Contract Salary Cap Remaining : 3 472 $
-Salary Remaining : 17 361 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 17 361 $
Leo Komarov (1 Way Contract) 2 500 000 $ (2)
-Salary Remaining : 17 361 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 17 361 $
Greg Pateryn (1 Way Contract) 2 250 000 $ (3)
-Salary Remaining : 15 625 $
-Salary Average : 2 250 000 $
-Salary Average Remaining : 15 625 $
Zach Sanford (1 Way Contract) 1 500 000 $ (1)
-1 Way Contract Salary Cap : 0 $
-1 Way Contract Salary Cap Remaining : 0 $
-Salary Remaining : 10 417 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 10 417 $
Juuse Saros (1 Way Contract) 1 500 000 $ (1)
-Salary Remaining : 10 417 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 10 417 $
Ben Chiarot (1 Way Contract) 1 400 000 $ (2)
-Salary Remaining : 9 722 $
-Salary Average : 1 400 000 $
-Salary Average Remaining : 9 722 $
Joey Daccord (1 Way Contract) 1 200 000 $ (3)
-1 Way Contract Salary Cap : 0 $
-1 Way Contract Salary Cap Remaining : 0 $
-Salary Remaining : 8 333 $
-Salary Average : 1 200 000 $
-Salary Average Remaining : 8 333 $
Pheonix Copley (1 Way Contract) 1 100 000 $ (3)
-Salary Remaining : 7 639 $
-Salary Average : 1 100 000 $
-Salary Average Remaining : 7 639 $
Taylor Fedun (1 Way Contract) 1 000 000 $ (1)
-1 Way Contract Salary Cap : 0 $
-1 Way Contract Salary Cap Remaining : 0 $
-Salary Remaining : 6 944 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 6 944 $
Jakob Chychrun 925 000 $ (1)
-Salary Remaining : 6 424 $
-Salary Average : 925 000 $
-Salary Average Remaining : 6 424 $
Andrei Svechnikov 925 000 $ (3)
-Salary Remaining : 6 424 $
-Salary Average : 925 000 $
-Salary Average Remaining : 6 424 $
Anthony Beauvillier 925 000 $ (1)
-Salary Remaining : 6 424 $
-Salary Average : 925 000 $
-Salary Average Remaining : 6 424 $
Ivan Barbashev 832 500 $ (1)
-Salary Remaining : 5 781 $
-Salary Average : 832 500 $
-Salary Average Remaining : 5 781 $
Lucas Wallmark 725 000 $ (1)
-Salary Remaining : 5 035 $
-Salary Average : 725 000 $
-Salary Average Remaining : 5 035 $
Total Pro Players27
Salary Commitment
Year 2019 : 90 532 500 $
Year 2020 : 80 525 000 $
Year 2021 : 61 078 125 $
Year 2022 : 40 804 464 $
Salary Average Commitment
Year 2019 : 92 728 771 $
Year 2020 : 82 721 271 $
Year 2021 : 60 421 271 $
Year 2022 : 37 795 490 $
Salary Cap with 1 Way Contract
Year 2019 : 83 028 772 $
Year 2020 : 75 521 272 $
Year 2021 : 53 221 272 $
Year 2022 : 37 795 490 $

Farm Players Salaries

Brandon Hickey 74 000 $ (3)
Salary Remaining : 514 $
Salary Average : 74 000 $
Salary Average Remaining : 514 $
Vladislav Kamenev 70 800 $ (5)
Salary Remaining : 492 $
Salary Average : 70 800 $
Salary Average Remaining : 492 $
Alan Quine 68 000 $ (1)
Salary Remaining : 472 $
Salary Average : 68 000 $
Salary Average Remaining : 472 $
Markus Nutivaara 67 400 $ (1)
Salary Remaining : 468 $
Salary Average : 67 400 $
Salary Average Remaining : 468 $
Janne Kuokkanen 67 400 $ (2)
Salary Remaining : 468 $
Salary Average : 67 400 $
Salary Average Remaining : 468 $
Joel L'Esperance 64 000 $ (3)
Salary Remaining : 444 $
Salary Average : 64 000 $
Salary Average Remaining : 444 $
Rasmus Andersson 62 000 $ (1)
Salary Remaining : 431 $
Salary Average : 62 000 $
Salary Average Remaining : 431 $
Mason Appleton 62 000 $ (2)
Salary Remaining : 431 $
Salary Average : 62 000 $
Salary Average Remaining : 431 $
Ben Sexton 58 000 $ (2)
Salary Remaining : 403 $
Salary Average : 58 000 $
Salary Average Remaining : 403 $
Martin Frk 56 000 $ (5)
Salary Remaining : 389 $
Salary Average : 69 120 $
Salary Average Remaining : 480 $
Max McCormick 56 000 $ (5)
Salary Remaining : 389 $
Salary Average : 69 120 $
Salary Average Remaining : 480 $
Tommy Cross 56 000 $ (1)
Salary Remaining : 389 $
Salary Average : 56 000 $
Salary Average Remaining : 389 $
Buddy Robinson 56 000 $ (5)
Salary Remaining : 389 $
Salary Average : 69 120 $
Salary Average Remaining : 480 $
Total Farm Players13
Salary Commitment
Year 2019 : 817 600 $
Year 2020 : 564 200 $
Year 2021 : 388 800 $
Year 2022 : 331 200 $
Salary Average Commitment
Year 2019 : 856 960 $
Year 2020 : 603 560 $
Year 2021 : 416 160 $
Year 2022 : 278 160 $

Barracudas



Arena Capacity - Ticket Price
Attendance - %

Arena NameJacksonville Veterans Memorial Arena
Level 1: 6150 - 144 $ - 5 434 - 88.36%
Level 2: 6150 - 85 $ - 5 346 - 86.92%
Level 3: 4100 - 50 $ - 3 612 - 88.09%
Level 4: 3075 - 30 $ - 2 679 - 87.13%
Luxury : 1025 - 290 $ - 904 - 88.19%
Total Capacity :20500
Team Popularity : 90.00%
Farm
Farm Level 1: 2000 - 30 $ - 1 862 - 93.10%
Farm Level 2: 1000 - 10 $ - 929 - 92.92%
Farm Total Capacity :3000
Team Popularity : 90.00%

Income

Home Games Left0
Average Attendance - %17 975 - 87.68%
Average Income per Game2 622 370 $
Year to Date Revenue102 272 420 $
Farm
Home Games Left0
Average Attendance - %2 791 - 93.04%
Average Income per Game65 154 $
Year to Date Revenue2 541 000 $

Expense

Pro Players Total Salaries74 937 500 $
Pro Players Total Average Salaries76 247 300 $
Farm Players Total Salaries1 106 200 $
Farm Players Total Average Salaries1 102 200 $
Coaches Total Salaries600 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses72 397 771 $
Farm Year To Date Expenses1 390 523 $
Pro Salary Cap Per Days509 983 $
Pro Salary Cap To Date70 610 271 $
Farm Salary Cap Per Days7 654 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days1
Pro Expenses Per Days522 483 $
Pro Estimated Expenses522 483 $
Farm Remaining Season Days1
Farm Expenses Per Days9 765 $
Farm Estimated Expenses9 765 $
Estimated Season Expenses532 248 $
Estimated Season Salary Cap71 120 254 $
Estimate Under Maximum Salary Cap of 92 000 000 $20 879 746 $
Estimate Over Minimum Salary Cap of 70 000 000 $ 1 120 254 $
Current Bank Account227 087 356 $
Projected Bank Account226 555 108 $

Pro Players Salaries

Evgeni Malkin (1 Way Contract) 9 975 000 $ (3)
-Salary Remaining : 69 271 $
-Salary Average : 9 975 000 $
-Salary Average Remaining : 69 271 $
Steven Stamkos (1 Way Contract) 8 500 000 $ (3)
-Salary Remaining : 59 028 $
-Salary Average : 9 137 500 $
-Salary Average Remaining : 63 455 $
Kris Letang (1 Way Contract) 7 612 500 $ (2)
-Salary Remaining : 52 865 $
-Salary Average : 7 612 500 $
-Salary Average Remaining : 52 865 $
Carey Price (1 Way Contract) 6 500 000 $ (1)
-Salary Remaining : 45 139 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 45 139 $
Jordan Eberle (1 Way Contract) 6 000 000 $ (2)
-Salary Remaining : 41 667 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 41 667 $
Jaden Schwartz (1 Way Contract) 5 350 000 $ (1)
-Salary Remaining : 37 153 $
-Salary Average : 5 350 000 $
-Salary Average Remaining : 37 153 $
Kyle Turris (1 Way Contract) 3 600 000 $ (3)
-Salary Remaining : 25 000 $
-Salary Average : 3 600 000 $
-Salary Average Remaining : 25 000 $
Radko Gudas (1 Way Contract) 3 350 000 $ (2)
-Salary Remaining : 23 264 $
-Salary Average : 3 350 000 $
-Salary Average Remaining : 23 264 $
Brian Boyle (1 Way Contract) 2 750 000 $ (1)
-Salary Remaining : 19 097 $
-Salary Average : 2 750 000 $
-Salary Average Remaining : 19 097 $
Ryan Ellis (1 Way Contract) 2 750 000 $ (5)
-Salary Remaining : 19 097 $
-Salary Average : 3 312 500 $
-Salary Average Remaining : 23 003 $
Anders Nilsson (1 Way Contract) 2 500 000 $ (3)
-Salary Remaining : 17 361 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 17 361 $
Cal Clutterbuck (1 Way Contract) 2 100 000 $ (2)
-Salary Remaining : 14 583 $
-Salary Average : 2 100 000 $
-Salary Average Remaining : 14 583 $
Jason Zucker (1 Way Contract) 2 000 000 $ (1)
-Salary Remaining : 13 889 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 13 889 $
Matt Cullen (1 Way Contract) 1 000 000 $ (1)
-Salary Remaining : 6 944 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 6 944 $
Brooks Orpik (1 Way Contract) 1 000 000 $ (1)
-Salary Remaining : 6 944 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 6 944 $
Dmitrij Jaskin (1 Way Contract) 1 000 000 $ (1)
-1 Way Contract Salary Cap : 0 $
-1 Way Contract Salary Cap Remaining : 0 $
-Salary Remaining : 6 944 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 6 944 $
Eric Fehr (1 Way Contract) 1 000 000 $ (1)
-Salary Remaining : 6 944 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 6 944 $
Mitch Marner 925 000 $ (1)
-Salary Remaining : 6 424 $
-Salary Average : 925 000 $
-Salary Average Remaining : 6 424 $
Artturi Lehkonen 925 000 $ (1)
-Salary Remaining : 6 424 $
-Salary Average : 925 000 $
-Salary Average Remaining : 6 424 $
Brady Skjei 925 000 $ (1)
-Salary Remaining : 6 424 $
-Salary Average : 925 000 $
-Salary Average Remaining : 6 424 $
Ryan Pulock 925 000 $ (1)
-Salary Remaining : 6 424 $
-Salary Average : 925 000 $
-Salary Average Remaining : 6 424 $
Dominik Kahun 925 000 $ (3)
-Salary Remaining : 6 424 $
-Salary Average : 925 000 $
-Salary Average Remaining : 6 424 $
Nikolaj Ehlers 925 000 $ (1)
-Salary Remaining : 6 424 $
-Salary Average : 925 000 $
-Salary Average Remaining : 6 424 $
Brandon Crawley (1 Way Contract) 900 000 $ (4)
-1 Way Contract Salary Cap : 0 $
-1 Way Contract Salary Cap Remaining : 0 $
-Salary Remaining : 6 250 $
-Salary Average : 1 009 800 $
-Salary Average Remaining : 7 013 $
Casey Nelson (1 Way Contract) 800 000 $ (2)
-1 Way Contract Salary Cap : 0 $
-1 Way Contract Salary Cap Remaining : 0 $
-Salary Remaining : 5 556 $
-Salary Average : 800 000 $
-Salary Average Remaining : 5 556 $
Scott Mayfield 700 000 $ (1)
-Salary Remaining : 4 861 $
-Salary Average : 700 000 $
-Salary Average Remaining : 4 861 $
Total Pro Players26
Salary Commitment
Year 2019 : 74 937 500 $
Year 2020 : 49 012 500 $
Year 2021 : 33 099 500 $
Year 2022 : 5 049 500 $
Salary Average Commitment
Year 2019 : 76 247 300 $
Year 2020 : 50 322 300 $
Year 2021 : 30 459 800 $
Year 2022 : 4 322 300 $
Salary Cap with 1 Way Contract
Year 2019 : 73 437 504 $
Year 2020 : 48 512 500 $
Year 2021 : 29 450 000 $
Year 2022 : 3 312 500 $

Farm Players Salaries

Ville Husso 74 000 $ (1)
Salary Remaining : 514 $
Salary Average : 74 000 $
Salary Average Remaining : 514 $
Nate Prosser 72 000 $ (2)
Salary Remaining : 500 $
Salary Average : 72 000 $
Salary Average Remaining : 500 $
Kevin Roy 68 000 $ (2)
Salary Remaining : 472 $
Salary Average : 68 000 $
Salary Average Remaining : 472 $
Christian Folin 68 000 $ (1)
Salary Remaining : 472 $
Salary Average : 68 000 $
Salary Average Remaining : 472 $
Mason Shaw 67 400 $ (3)
Salary Remaining : 468 $
Salary Average : 67 400 $
Salary Average Remaining : 468 $
Cale Fleury 63 400 $ (3)
Salary Remaining : 440 $
Salary Average : 63 400 $
Salary Average Remaining : 440 $
Mark Friedman 62 600 $ (2)
Salary Remaining : 435 $
Salary Average : 62 600 $
Salary Average Remaining : 435 $
Alexandre Alain 61 600 $ (3)
Salary Remaining : 428 $
Salary Average : 61 600 $
Salary Average Remaining : 428 $
Roland McKeown 61 400 $ (1)
Salary Remaining : 426 $
Salary Average : 61 400 $
Salary Average Remaining : 426 $
Spencer Watson 58 600 $ (1)
Salary Remaining : 407 $
Salary Average : 58 600 $
Salary Average Remaining : 407 $
Alexandre Carrier 57 200 $ (1)
Salary Remaining : 397 $
Salary Average : 57 200 $
Salary Average Remaining : 397 $
Brett Lernout 56 000 $ (1)
Salary Remaining : 389 $
Salary Average : 56 000 $
Salary Average Remaining : 389 $
Landon Ferraro 56 000 $ (1)
Salary Remaining : 389 $
Salary Average : 56 000 $
Salary Average Remaining : 389 $
Joe Hicketts 56 000 $ (1)
Salary Remaining : 389 $
Salary Average : 56 000 $
Salary Average Remaining : 389 $
Jeremy Gregoire 56 000 $ (1)
Salary Remaining : 389 $
Salary Average : 56 000 $
Salary Average Remaining : 389 $
Michael McNiven 56 000 $ (2)
Salary Remaining : 389 $
Salary Average : 52 000 $
Salary Average Remaining : 361 $
Scott Wedgewood 56 000 $ (2)
Salary Remaining : 389 $
Salary Average : 56 000 $
Salary Average Remaining : 389 $
Zach Nastasiuk 56 000 $ (1)
Salary Remaining : 389 $
Salary Average : 56 000 $
Salary Average Remaining : 389 $
Total Farm Players18
Salary Commitment
Year 2019 : 1 106 200 $
Year 2020 : 507 000 $
Year 2021 : 192 400 $
Year 2022 : 0 $
Salary Average Commitment
Year 2019 : 1 102 200 $
Year 2020 : 503 000 $
Year 2021 : 192 400 $
Year 2022 : 0 $

Express



Arena Capacity - Ticket Price
Attendance - %

Arena NameGila River Arena
Level 1: 5760 - 165 $ - 4 303 - 74.70%
Level 2: 5760 - 100 $ - 4 062 - 70.53%
Level 3: 3840 - 55 $ - 2 896 - 75.43%
Level 4: 2880 - 45 $ - 1 546 - 53.68%
Luxury : 960 - 375 $ - 636 - 66.29%
Total Capacity :19200
Team Popularity : 90.00%
Farm
Farm Level 1: 2000 - 40 $ - 1 802 - 90.11%
Farm Level 2: 1000 - 20 $ - 508 - 50.79%
Farm Total Capacity :3000
Team Popularity : 90.00%

Income

Home Games Left0
Average Attendance - %13 444 - 70.02%
Average Income per Game2 359 675 $
Year to Date Revenue92 027 327 $
Farm
Home Games Left0
Average Attendance - %2 310 - 77.01%
Average Income per Game82 250 $
Year to Date Revenue3 207 740 $

Expense

Pro Players Total Salaries70 617 499 $
Pro Players Total Average Salaries72 976 249 $
Farm Players Total Salaries1 073 100 $
Farm Players Total Average Salaries1 073 100 $
Coaches Total Salaries600 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses70 056 948 $
Farm Year To Date Expenses1 341 148 $
Pro Salary Cap Per Days494 974 $
Pro Salary Cap To Date69 753 464 $
Farm Salary Cap Per Days7 452 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days1
Pro Expenses Per Days492 483 $
Pro Estimated Expenses492 483 $
Farm Remaining Season Days1
Farm Expenses Per Days9 535 $
Farm Estimated Expenses9 535 $
Estimated Season Expenses502 018 $
Estimated Season Salary Cap70 248 438 $
Estimate Under Maximum Salary Cap of 92 000 000 $21 751 562 $
Estimate Over Minimum Salary Cap of 70 000 000 $ 248 438 $
Current Bank Account216 363 010 $
Projected Bank Account215 860 992 $

Pro Players Salaries

Paul Stastny (1 Way Contract) 9 000 000 $ (4)
-Salary Remaining : 62 500 $
-Salary Average : 9 430 000 $
-Salary Average Remaining : 65 486 $
Ryan Kesler (1 Way Contract) 6 875 000 $ (1)
-Salary Remaining : 47 743 $
-Salary Average : 6 875 000 $
-Salary Average Remaining : 47 743 $
Jeff Petry (1 Way Contract) 5 500 000 $ (1)
-Salary Remaining : 38 194 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 38 194 $
Matt Moulson (1 Way Contract) 5 000 000 $ (1)
-Salary Remaining : 34 722 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 34 722 $
Marc Methot (1 Way Contract) 4 900 000 $ (1)
-Salary Remaining : 34 028 $
-Salary Average : 4 900 000 $
-Salary Average Remaining : 34 028 $
Niklas Kronwall (1 Way Contract) 4 750 000 $ (1)
-Salary Remaining : 32 986 $
-Salary Average : 4 750 000 $
-Salary Average Remaining : 32 986 $
Thomas Greiss (1 Way Contract) 3 500 000 $ (3)
-Salary Remaining : 24 306 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 24 306 $
Andrei Vasilevskiy (1 Way Contract) 3 500 000 $ (3)
-Salary Remaining : 24 306 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 24 306 $
Kris Russell (1 Way Contract) 3 499 999 $ (4)
-Salary Remaining : 24 306 $
-Salary Average : 4 579 999 $
-Salary Average Remaining : 31 806 $
Vladimir Sobotka (1 Way Contract) 3 150 000 $ (3)
-Salary Remaining : 21 875 $
-Salary Average : 3 718 750 $
-Salary Average Remaining : 25 825 $
Thomas Vanek (1 Way Contract) 3 150 000 $ (2)
-Salary Remaining : 21 875 $
-Salary Average : 3 150 000 $
-Salary Average Remaining : 21 875 $
Nate Schmidt (Out of Payroll) 2 225 000 $ (1)
-Salary Remaining : 15 451 $
-Salary Average : 2 225 000 $
-Salary Average Remaining : 15 451 $
Corey Perry (1 Way Contract) 2 000 000 $ (2)
-Salary Remaining : 13 889 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 13 889 $
Tom Wilson (1 Way Contract) 2 000 000 $ (1)
-Salary Remaining : 13 889 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 13 889 $
Jesper Fast (1 Way Contract) 1 850 000 $ (2)
-Salary Remaining : 12 847 $
-Salary Average : 1 850 000 $
-Salary Average Remaining : 12 847 $
Blake Coleman (1 Way Contract) 1 800 000 $ (1)
-Salary Remaining : 12 500 $
-Salary Average : 1 800 000 $
-Salary Average Remaining : 12 500 $
MacKenzie Weegar (1 Way Contract) 1 600 000 $ (2)
-Salary Remaining : 11 111 $
-Salary Average : 1 600 000 $
-Salary Average Remaining : 11 111 $
Tyler Bertuzzi (1 Way Contract) 1 400 000 $ (5)
-Salary Remaining : 9 722 $
-Salary Average : 1 680 000 $
-Salary Average Remaining : 11 667 $
Madison Bowey (1 Way Contract) 1 000 000 $ (3)
-1 Way Contract Salary Cap : 0 $
-1 Way Contract Salary Cap Remaining : 0 $
-Salary Remaining : 6 944 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 6 944 $
Nick Cousins (1 Way Contract) 1 000 000 $ (3)
-Salary Remaining : 6 944 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 6 944 $
Josh Morrissey 925 000 $ (1)
-Salary Remaining : 6 424 $
-Salary Average : 925 000 $
-Salary Average Remaining : 6 424 $
Jack Eichel 925 000 $ (1)
-Salary Remaining : 6 424 $
-Salary Average : 925 000 $
-Salary Average Remaining : 6 424 $
Sam Reinhart 925 000 $ (1)
-Salary Remaining : 6 424 $
-Salary Average : 925 000 $
-Salary Average Remaining : 6 424 $
Jake Debrusk 925 000 $ (1)
-Salary Remaining : 6 424 $
-Salary Average : 925 000 $
-Salary Average Remaining : 6 424 $
Erik Cernak 742 500 $ (2)
-Salary Remaining : 5 156 $
-Salary Average : 742 500 $
-Salary Average Remaining : 5 156 $
Yannick Weber (1 Way Contract) 700 000 $ (2)
-1 Way Contract Salary Cap : 0 $
-1 Way Contract Salary Cap Remaining : 0 $
-Salary Remaining : 4 861 $
-Salary Average : 700 000 $
-Salary Average Remaining : 4 861 $
Total Pro Players26
Salary Commitment
Year 2019 : 72 842 499 $
Year 2020 : 36 092 499 $
Year 2021 : 32 100 000 $
Year 2022 : 18 305 000 $
Salary Average Commitment
Year 2019 : 75 201 249 $
Year 2020 : 38 451 249 $
Year 2021 : 28 408 749 $
Year 2022 : 15 689 999 $
Salary Cap with 1 Way Contract
Year 2019 : 73 501 248 $
Year 2020 : 36 751 248 $
Year 2021 : 27 408 748 $
Year 2022 : 15 689 999 $

Farm Players Salaries

Joel Eriksson Ek 74 000 $ (1)
Salary Remaining : 514 $
Salary Average : 74 000 $
Salary Average Remaining : 514 $
Adrian Kempe 74 000 $ (1)
Salary Remaining : 514 $
Salary Average : 74 000 $
Salary Average Remaining : 514 $
Max Jones 74 000 $ (3)
Salary Remaining : 514 $
Salary Average : 74 000 $
Salary Average Remaining : 514 $
Robert Thomas 74 000 $ (3)
Salary Remaining : 514 $
Salary Average : 74 000 $
Salary Average Remaining : 514 $
Ryan Collins 74 000 $ (2)
Salary Remaining : 514 $
Salary Average : 74 000 $
Salary Average Remaining : 514 $
Ryan Donato 74 000 $ (2)
Salary Remaining : 514 $
Salary Average : 74 000 $
Salary Average Remaining : 514 $
Julius Honka 74 000 $ (1)
Salary Remaining : 514 $
Salary Average : 74 000 $
Salary Average Remaining : 514 $
Pascal Laberge 65 400 $ (3)
Salary Remaining : 454 $
Salary Average : 65 400 $
Salary Average Remaining : 454 $
Dillon Dube 64 000 $ (3)
Salary Remaining : 444 $
Salary Average : 64 000 $
Salary Average Remaining : 444 $
Adam Mascherin 63 400 $ (3)
Salary Remaining : 440 $
Salary Average : 63 400 $
Salary Average Remaining : 440 $
Kale Clague 63 400 $ (3)
Salary Remaining : 440 $
Salary Average : 63 400 $
Salary Average Remaining : 440 $
Peter Cehlarik 63 400 $ (1)
Salary Remaining : 440 $
Salary Average : 63 400 $
Salary Average Remaining : 440 $
Nicholas Baptiste 60 000 $ (1)
Salary Remaining : 417 $
Salary Average : 60 000 $
Salary Average Remaining : 417 $
Blake Speers 59 400 $ (2)
Salary Remaining : 413 $
Salary Average : 59 400 $
Salary Average Remaining : 413 $
Andrew Nielsen 59 400 $ (1)
Salary Remaining : 413 $
Salary Average : 59 400 $
Salary Average Remaining : 413 $
Adin Hill 56 700 $ (3)
Salary Remaining : 394 $
Salary Average : 56 700 $
Salary Average Remaining : 394 $
Total Farm Players16
Salary Commitment
Year 2019 : 1 073 100 $
Year 2020 : 668 300 $
Year 2021 : 460 900 $
Year 2022 : 0 $
Salary Average Commitment
Year 2019 : 1 073 100 $
Year 2020 : 668 300 $
Year 2021 : 460 900 $
Year 2022 : 0 $

Gladiators



Arena Capacity - Ticket Price
Attendance - %

Arena NameCanadian Tire Centre
Level 1: 6600 - 100 $ - 5 884 - 89.15%
Level 2: 6600 - 60 $ - 5 902 - 89.42%
Level 3: 4400 - 40 $ - 3 817 - 86.76%
Level 4: 3300 - 30 $ - 2 764 - 83.75%
Luxury : 1100 - 200 $ - 1 017 - 92.42%
Total Capacity :22000
Team Popularity : 90.00%
Farm
Farm Level 1: 2000 - 40 $ - 1 835 - 91.77%
Farm Level 2: 1000 - 18 $ - 553 - 55.33%
Farm Total Capacity :3000
Team Popularity : 90.00%

Income

Home Games Left0
Average Attendance - %19 383 - 88.11%
Average Income per Game2 058 295 $
Year to Date Revenue80 273 496 $
Farm
Home Games Left0
Average Attendance - %2 389 - 79.62%
Average Income per Game83 480 $
Year to Date Revenue3 255 730 $

Expense

Pro Players Total Salaries77 766 992 $
Pro Players Total Average Salaries79 513 420 $
Farm Players Total Salaries2 591 800 $
Farm Players Total Average Salaries2 591 800 $
Coaches Total Salaries600 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses75 489 847 $
Farm Year To Date Expenses2 914 560 $
Pro Salary Cap Per Days520 695 $
Pro Salary Cap To Date72 502 832 $
Farm Salary Cap Per Days17 999 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days1
Pro Expenses Per Days542 132 $
Pro Estimated Expenses542 132 $
Farm Remaining Season Days1
Farm Expenses Per Days20 082 $
Farm Estimated Expenses20 082 $
Estimated Season Expenses562 214 $
Estimated Season Salary Cap73 023 527 $
Estimate Under Maximum Salary Cap of 92 000 000 $18 976 473 $
Estimate Over Minimum Salary Cap of 70 000 000 $ 3 023 527 $
Current Bank Account194 112 954 $
Projected Bank Account193 550 740 $

Pro Players Salaries

Artemi Panarin (1 Way Contract) 11 642 860 $ (6)
-Salary Remaining : 80 853 $
-Salary Average : 13 389 285 $
-Salary Average Remaining : 92 981 $
Claude Giroux (1 Way Contract) 8 688 750 $ (3)
-Salary Remaining : 60 339 $
-Salary Average : 8 688 750 $
-Salary Average Remaining : 60 339 $
Victor Hedman (1 Way Contract) 7 875 000 $ (1)
-Salary Remaining : 54 688 $
-Salary Average : 7 875 000 $
-Salary Average Remaining : 54 688 $
Nicklas Backstrom (1 Way Contract) 6 700 000 $ (1)
-Salary Remaining : 46 528 $
-Salary Average : 6 700 000 $
-Salary Average Remaining : 46 528 $
Braden Holtby (1 Way Contract) 6 100 000 $ (2)
-Salary Remaining : 42 361 $
-Salary Average : 6 100 000 $
-Salary Average Remaining : 42 361 $
Duncan Keith (1 Way Contract) 5 815 385 $ (1)
-Salary Remaining : 40 385 $
-Salary Average : 5 815 385 $
-Salary Average Remaining : 40 385 $
Jonas Brodin (1 Way Contract) 4 166 667 $ (2)
-Salary Remaining : 28 935 $
-Salary Average : 4 166 667 $
-Salary Average Remaining : 28 935 $
Nick Bjugstad (1 Way Contract) 4 100 000 $ (1)
-Salary Remaining : 28 472 $
-Salary Average : 4 100 000 $
-Salary Average Remaining : 28 472 $
Mark Stone (1 Way Contract) 3 500 000 $ (1)
-Salary Remaining : 24 306 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 24 306 $
J.T. Miller (1 Way Contract) 2 750 000 $ (1)
-Salary Remaining : 19 097 $
-Salary Average : 2 750 000 $
-Salary Average Remaining : 19 097 $
Jake McCabe (1 Way Contract) 1 775 000 $ (2)
-Salary Remaining : 12 326 $
-Salary Average : 1 775 000 $
-Salary Average Remaining : 12 326 $
Scott Harrington (1 Way Contract) 1 633 333 $ (3)
-1 Way Contract Salary Cap : 0 $
-1 Way Contract Salary Cap Remaining : 0 $
-Salary Remaining : 11 343 $
-Salary Average : 1 633 333 $
-Salary Average Remaining : 11 343 $
Martin Marincin (1 Way Contract) 1 250 000 $ (1)
-1 Way Contract Salary Cap : 0 $
-1 Way Contract Salary Cap Remaining : 0 $
-Salary Remaining : 8 681 $
-Salary Average : 1 250 000 $
-Salary Average Remaining : 8 681 $
Colton Sceviour (1 Way Contract) 1 200 000 $ (2)
-Salary Remaining : 8 333 $
-Salary Average : 1 200 000 $
-Salary Average Remaining : 8 333 $
Brock Boeser 925 000 $ (2)
-Salary Remaining : 6 424 $
-Salary Average : 925 000 $
-Salary Average Remaining : 6 424 $
Jimmy Vesey 925 000 $ (1)
-Salary Remaining : 6 424 $
-Salary Average : 925 000 $
-Salary Average Remaining : 6 424 $
Neal Pionk 925 000 $ (2)
-Salary Remaining : 6 424 $
-Salary Average : 925 000 $
-Salary Average Remaining : 6 424 $
Zach Werenski 925 000 $ (1)
-Salary Remaining : 6 424 $
-Salary Average : 925 000 $
-Salary Average Remaining : 6 424 $
Sean Kuraly 925 000 $ (1)
-Salary Remaining : 6 424 $
-Salary Average : 925 000 $
-Salary Average Remaining : 6 424 $
Alex Tuch 925 000 $ (1)
-Salary Remaining : 6 424 $
-Salary Average : 925 000 $
-Salary Average Remaining : 6 424 $
Shane Starrett 900 000 $ (3)
-Salary Remaining : 6 250 $
-Salary Average : 900 000 $
-Salary Average Remaining : 6 250 $
Radim Simek (1 Way Contract) 900 000 $ (3)
-1 Way Contract Salary Cap : 0 $
-1 Way Contract Salary Cap Remaining : 0 $
-Salary Remaining : 6 250 $
-Salary Average : 900 000 $
-Salary Average Remaining : 6 250 $
Brett Pesce 892 500 $ (1)
-Salary Remaining : 6 198 $
-Salary Average : 892 500 $
-Salary Average Remaining : 6 198 $
Marcus Hogberg 835 000 $ (2)
-Salary Remaining : 5 799 $
-Salary Average : 835 000 $
-Salary Average Remaining : 5 799 $
Curtis McKenzie (1 Way Contract) 750 000 $ (1)
-1 Way Contract Salary Cap : 0 $
-1 Way Contract Salary Cap Remaining : 0 $
-Salary Remaining : 5 208 $
-Salary Average : 750 000 $
-Salary Average Remaining : 5 208 $
Anthony Cirelli 742 500 $ (2)
-Salary Remaining : 5 156 $
-Salary Average : 742 500 $
-Salary Average Remaining : 5 156 $
Total Pro Players26
Salary Commitment
Year 2019 : 77 766 992 $
Year 2020 : 40 434 107 $
Year 2021 : 23 764 940 $
Year 2022 : 15 135 714 $
Salary Average Commitment
Year 2019 : 79 513 420 $
Year 2020 : 42 180 535 $
Year 2021 : 25 511 368 $
Year 2022 : 13 389 285 $
Salary Cap with 1 Way Contract
Year 2019 : 74 980 084 $
Year 2020 : 39 647 204 $
Year 2021 : 22 978 036 $
Year 2022 : 13 389 285 $

Farm Players Salaries

Kiefer Sherwood 76 000 $ (3)
Salary Remaining : 528 $
Salary Average : 76 000 $
Salary Average Remaining : 528 $
Joseph Cecconi 76 000 $ (3)
Salary Remaining : 528 $
Salary Average : 76 000 $
Salary Average Remaining : 528 $
Brayden Burke 76 000 $ (3)
Salary Remaining : 528 $
Salary Average : 76 000 $
Salary Average Remaining : 528 $
Lucas Johansen 74 000 $ (2)
Salary Remaining : 514 $
Salary Average : 74 000 $
Salary Average Remaining : 514 $
Kevin Stenlund 74 000 $ (3)
Salary Remaining : 514 $
Salary Average : 74 000 $
Salary Average Remaining : 514 $
Mitchell Stephens 74 000 $ (2)
Salary Remaining : 514 $
Salary Average : 74 000 $
Salary Average Remaining : 514 $
Anders Bjork 74 000 $ (2)
Salary Remaining : 514 $
Salary Average : 74 000 $
Salary Average Remaining : 514 $
Casey Mittelstadt 74 000 $ (3)
Salary Remaining : 514 $
Salary Average : 74 000 $
Salary Average Remaining : 514 $
Henri Jokiharju 74 000 $ (3)
Salary Remaining : 514 $
Salary Average : 74 000 $
Salary Average Remaining : 514 $
Mikhail Sergachev 74 000 $ (2)
Salary Remaining : 514 $
Salary Average : 74 000 $
Salary Average Remaining : 514 $
Drake Caggiula 74 000 $ (1)
Salary Remaining : 514 $
Salary Average : 74 000 $
Salary Average Remaining : 514 $
Steven Santini 74 000 $ (1)
Salary Remaining : 514 $
Salary Average : 74 000 $
Salary Average Remaining : 514 $
Adam Gaudette 74 000 $ (3)
Salary Remaining : 514 $
Salary Average : 74 000 $
Salary Average Remaining : 514 $
Jacob Larsson 74 000 $ (2)
Salary Remaining : 514 $
Salary Average : 74 000 $
Salary Average Remaining : 514 $
Gavin Bayreuther 74 000 $ (2)
Salary Remaining : 514 $
Salary Average : 74 000 $
Salary Average Remaining : 514 $
Dylan Sadowy 74 000 $ (1)
Salary Remaining : 514 $
Salary Average : 74 000 $
Salary Average Remaining : 514 $
Thatcher Demko 74 000 $ (1)
Salary Remaining : 514 $
Salary Average : 74 000 $
Salary Average Remaining : 514 $
Ryan Hartman 74 000 $ (1)
Salary Remaining : 514 $
Salary Average : 74 000 $
Salary Average Remaining : 514 $
Axel Jonsson-Fjallby 73 200 $ (3)
Salary Remaining : 508 $
Salary Average : 73 200 $
Salary Average Remaining : 508 $
C.J. Suess 72 000 $ (3)
Salary Remaining : 500 $
Salary Average : 72 000 $
Salary Average Remaining : 500 $
Colby Cave 72 000 $ (3)
Salary Remaining : 500 $
Salary Average : 72 000 $
Salary Average Remaining : 500 $
Chase Pearson 72 000 $ (3)
Salary Remaining : 500 $
Salary Average : 72 000 $
Salary Average Remaining : 500 $
Christoffer Ehn 72 000 $ (3)
Salary Remaining : 500 $
Salary Average : 72 000 $
Salary Average Remaining : 500 $
Riley Stillman 72 000 $ (3)
Salary Remaining : 500 $
Salary Average : 72 000 $
Salary Average Remaining : 500 $
Nolan Stevens 72 000 $ (3)
Salary Remaining : 500 $
Salary Average : 72 000 $
Salary Average Remaining : 500 $
Nicholas Caamano 72 000 $ (3)
Salary Remaining : 500 $
Salary Average : 72 000 $
Salary Average Remaining : 500 $
Simon Benoit 72 000 $ (3)
Salary Remaining : 500 $
Salary Average : 72 000 $
Salary Average Remaining : 500 $
Rinat Valiev 67 400 $ (1)
Salary Remaining : 468 $
Salary Average : 67 400 $
Salary Average Remaining : 468 $
Jack Kopacka 63 400 $ (3)
Salary Remaining : 440 $
Salary Average : 63 400 $
Salary Average Remaining : 440 $
Alex Lintuniemi 62 200 $ (1)
Salary Remaining : 432 $
Salary Average : 62 200 $
Salary Average Remaining : 432 $
Karson Kuhlman 60 000 $ (3)
Salary Remaining : 417 $
Salary Average : 60 000 $
Salary Average Remaining : 417 $
Steven Fogarty 60 000 $ (1)
Salary Remaining : 417 $
Salary Average : 60 000 $
Salary Average Remaining : 417 $
Dominic Turgeon 59 400 $ (1)
Salary Remaining : 413 $
Salary Average : 59 400 $
Salary Average Remaining : 413 $
Brendan Guhle 59 400 $ (2)
Salary Remaining : 413 $
Salary Average : 59 400 $
Salary Average Remaining : 413 $
Kole Sherwood 58 400 $ (1)
Salary Remaining : 406 $
Salary Average : 58 400 $
Salary Average Remaining : 406 $
Connor Hobbs 58 400 $ (2)
Salary Remaining : 406 $
Salary Average : 58 400 $
Salary Average Remaining : 406 $
Matt Irwin 56 000 $ (1)
Salary Remaining : 389 $
Salary Average : 56 000 $
Salary Average Remaining : 389 $
Total Farm Players37
Salary Commitment
Year 2019 : 2 591 800 $
Year 2020 : 1 858 400 $
Year 2021 : 1 296 600 $
Year 2022 : 0 $
Salary Average Commitment
Year 2019 : 2 591 800 $
Year 2020 : 1 858 400 $
Year 2021 : 1 296 600 $
Year 2022 : 0 $

Gothiques



Arena Capacity - Ticket Price
Attendance - %

Arena NameFedEx Forum
Level 1: 5700 - 150 $ - 5 457 - 95.74%
Level 2: 5700 - 100 $ - 4 065 - 71.32%
Level 3: 3800 - 50 $ - 3 617 - 95.19%
Level 4: 2850 - 20 $ - 2 822 - 99.00%
Luxury : 950 - 300 $ - 907 - 95.52%
Total Capacity :19000
Team Popularity : 90.00%
Farm
Farm Level 1: 2000 - 30 $ - 1 927 - 96.34%
Farm Level 2: 1000 - 10 $ - 953 - 95.28%
Farm Total Capacity :3000
Team Popularity : 90.00%

Income

Home Games Left0
Average Attendance - %16 869 - 88.78%
Average Income per Game2 584 581 $
Year to Date Revenue100 798 649 $
Farm
Home Games Left0
Average Attendance - %2 879 - 95.98%
Average Income per Game67 329 $
Year to Date Revenue2 625 840 $

Expense

Pro Players Total Salaries100 532 678 $
Pro Players Total Average Salaries104 773 095 $
Farm Players Total Salaries1 153 560 $
Farm Players Total Average Salaries1 155 410 $
Coaches Total Salaries600 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses100 878 679 $
Farm Year To Date Expenses1 374 760 $
Pro Salary Cap Per Days628 170 $
Pro Salary Cap To Date88 177 919 $
Farm Salary Cap Per Days8 024 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days1
Pro Expenses Per Days700 227 $
Pro Estimated Expenses700 227 $
Farm Remaining Season Days1
Farm Expenses Per Days10 094 $
Farm Estimated Expenses10 094 $
Estimated Season Expenses710 321 $
Estimated Season Salary Cap88 806 089 $
Estimate Under Maximum Salary Cap of 92 000 000 $3 193 911 $
Estimate Over Minimum Salary Cap of 70 000 000 $ 18 806 089 $
Current Bank Account183 383 188 $
Projected Bank Account182 672 867 $

Pro Players Salaries

Sidney Crosby (1 Way Contract) 8 700 000 $ (1)
-Salary Remaining : 60 417 $
-Salary Average : 8 700 000 $
-Salary Average Remaining : 60 417 $
Marc-Edouard Vlasic (1 Way Contract) 7 000 000 $ (4)
-Salary Remaining : 48 611 $
-Salary Average : 7 525 000 $
-Salary Average Remaining : 52 257 $
Mike Green (1 Way Contract) 5 643 750 $ (2)
-Salary Remaining : 39 193 $
-Salary Average : 5 643 750 $
-Salary Average Remaining : 39 193 $
Gabriel Landeskog (1 Way Contract) 5 571 429 $ (1)
-Salary Remaining : 38 690 $
-Salary Average : 5 571 429 $
-Salary Average Remaining : 38 690 $
Torey Krug (1 Way Contract) 5 512 500 $ (5)
-Salary Remaining : 38 281 $
-Salary Average : 6 562 500 $
-Salary Average Remaining : 45 573 $
Tyson Barrie (1 Way Contract) 5 500 000 $ (6)
-Salary Remaining : 38 194 $
-Salary Average : 7 012 500 $
-Salary Average Remaining : 48 698 $
Mikko Koivu (1 Way Contract) 5 500 000 $ (3)
-Salary Remaining : 38 194 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 38 194 $
Alex Steen (1 Way Contract) 4 600 000 $ (3)
-Salary Remaining : 31 944 $
-Salary Average : 4 600 000 $
-Salary Average Remaining : 31 944 $
Jaroslav Halak (1 Way Contract) 4 500 000 $ (1)
-Salary Remaining : 31 250 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 31 250 $
Justin Schultz (1 Way Contract) 4 400 000 $ (3)
-Salary Remaining : 30 556 $
-Salary Average : 4 400 000 $
-Salary Average Remaining : 30 556 $
Cody Ceci (1 Way Contract) 4 300 000 $ (2)
-Salary Remaining : 29 861 $
-Salary Average : 4 300 000 $
-Salary Average Remaining : 29 861 $
Ondrej Palat (1 Way Contract) 4 240 000 $ (4)
-Salary Remaining : 29 444 $
-Salary Average : 5 233 750 $
-Salary Average Remaining : 36 345 $
Patric Hornqvist (1 Way Contract) 4 240 000 $ (3)
-Salary Remaining : 29 444 $
-Salary Average : 4 240 000 $
-Salary Average Remaining : 29 444 $
Frans Nielsen (1 Way Contract) 4 200 000 $ (3)
-Salary Remaining : 29 167 $
-Salary Average : 4 200 000 $
-Salary Average Remaining : 29 167 $
Connor Murphy (1 Way Contract) 3 850 000 $ (1)
-1 Way Contract Salary Cap : 1 850 000 $
-1 Way Contract Salary Cap Remaining : 12 847 $
-Salary Remaining : 26 736 $
-Salary Average : 3 850 000 $
-Salary Average Remaining : 26 736 $
Blake Comeau (1 Way Contract) 3 150 000 $ (3)
-Salary Remaining : 21 875 $
-Salary Average : 3 292 500 $
-Salary Average Remaining : 22 865 $
Jonathan Ericsson (1 Way Contract) 3 100 000 $ (2)
-1 Way Contract Salary Cap : 1 100 000 $
-1 Way Contract Salary Cap Remaining : 7 639 $
-Salary Remaining : 21 528 $
-Salary Average : 3 100 000 $
-Salary Average Remaining : 21 528 $
Lee Stempniak (1 Way Contract) 2 500 000 $ (1)
-1 Way Contract Salary Cap : 500 000 $
-1 Way Contract Salary Cap Remaining : 3 472 $
-Salary Remaining : 17 361 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 17 361 $
Connor Brown (1 Way Contract) 2 100 000 $ (2)
-1 Way Contract Salary Cap : 100 000 $
-1 Way Contract Salary Cap Remaining : 694 $
-Salary Remaining : 14 583 $
-Salary Average : 2 100 000 $
-Salary Average Remaining : 14 583 $
Jordan Martinook (1 Way Contract) 2 000 000 $ (1)
-1 Way Contract Salary Cap : 0 $
-1 Way Contract Salary Cap Remaining : 0 $
-Salary Remaining : 13 889 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 13 889 $
Brad Richardson (1 Way Contract) 1 600 000 $ (2)
-Salary Remaining : 11 111 $
-Salary Average : 1 600 000 $
-Salary Average Remaining : 11 111 $
Jujhar Khaira (1 Way Contract) 1 200 000 $ (1)
-1 Way Contract Salary Cap : 0 $
-1 Way Contract Salary Cap Remaining : 0 $
-Salary Remaining : 8 333 $
-Salary Average : 1 200 000 $
-Salary Average Remaining : 8 333 $
Curtis McElhinney (1 Way Contract) 999 999 $ (1)
-Salary Remaining : 6 944 $
-Salary Average : 999 999 $
-Salary Average Remaining : 6 944 $
Kyle Brodziak (1 Way Contract) 950 000 $ (1)
-1 Way Contract Salary Cap : 0 $
-1 Way Contract Salary Cap Remaining : 0 $
-Salary Remaining : 6 597 $
-Salary Average : 950 000 $
-Salary Average Remaining : 6 597 $
Anthony Mantha 925 000 $ (1)
-Salary Remaining : 6 424 $
-Salary Average : 925 000 $
-Salary Average Remaining : 6 424 $
Garret Sparks (1 Way Contract) 750 000 $ (1)
-1 Way Contract Salary Cap : 0 $
-1 Way Contract Salary Cap Remaining : 0 $
-Salary Remaining : 5 208 $
-Salary Average : 750 000 $
-Salary Average Remaining : 5 208 $
Laurent Brossoit (1 Way Contract) 700 000 $ (2)
-Salary Remaining : 4 861 $
-Salary Average : 700 000 $
-Salary Average Remaining : 4 861 $
Ilya Lyubushkin (1 Way Contract) 700 000 $ (2)
-1 Way Contract Salary Cap : 0 $
-1 Way Contract Salary Cap Remaining : 0 $
-Salary Remaining : 4 861 $
-Salary Average : 700 000 $
-Salary Average Remaining : 4 861 $
Oliver Bjorkstrand 700 000 $ (1)
-Salary Remaining : 4 861 $
-Salary Average : 700 000 $
-Salary Average Remaining : 4 861 $
Troy Brouwer (1 Way Contract) 700 000 $ (2)
-Salary Remaining : 4 861 $
-Salary Average : 700 000 $
-Salary Average Remaining : 4 861 $
Justin Holl (1 Way Contract) 700 000 $ (3)
-1 Way Contract Salary Cap : 0 $
-1 Way Contract Salary Cap Remaining : 0 $
-Salary Remaining : 4 861 $
-Salary Average : 716 667 $
-Salary Average Remaining : 4 977 $
Total Pro Players31
Salary Commitment
Year 2019 : 100 532 678 $
Year 2020 : 67 886 250 $
Year 2021 : 49 662 500 $
Year 2022 : 33 977 500 $
Salary Average Commitment
Year 2019 : 104 773 095 $
Year 2020 : 72 126 667 $
Year 2021 : 53 282 917 $
Year 2022 : 26 333 750 $
Salary Cap with 1 Way Contract
Year 2019 : 90 456 424 $
Year 2020 : 66 710 000 $
Year 2021 : 52 566 248 $
Year 2022 : 26 333 750 $

Farm Players Salaries

Calle Rosen 74 000 $ (2)
Salary Remaining : 514 $
Salary Average : 74 000 $
Salary Average Remaining : 514 $
Taro Hirose 74 000 $ (3)
Salary Remaining : 514 $
Salary Average : 74 000 $
Salary Average Remaining : 514 $
Ty Dellandrea 74 000 $ (3)
Salary Remaining : 514 $
Salary Average : 74 000 $
Salary Average Remaining : 514 $
Jordan Schmaltz 74 000 $ (1)
Salary Remaining : 514 $
Salary Average : 74 000 $
Salary Average Remaining : 514 $
Garrett Pilon 63 400 $ (3)
Salary Remaining : 440 $
Salary Average : 63 400 $
Salary Average Remaining : 440 $
Josef Korenar 60 800 $ (3)
Salary Remaining : 422 $
Salary Average : 60 800 $
Salary Average Remaining : 422 $
Matheson Iacopelli 59 400 $ (2)
Salary Remaining : 413 $
Salary Average : 59 400 $
Salary Average Remaining : 413 $
Joseph Cramarossa 57 960 $ (1)
Salary Remaining : 403 $
Salary Average : 57 960 $
Salary Average Remaining : 403 $
Chris Terry 56 000 $ (2)
Salary Remaining : 389 $
Salary Average : 56 000 $
Salary Average Remaining : 389 $
Barclay Goodrow 56 000 $ (2)
Salary Remaining : 389 $
Salary Average : 56 000 $
Salary Average Remaining : 389 $
Nathan Walker 56 000 $ (3)
Salary Remaining : 389 $
Salary Average : 57 850 $
Salary Average Remaining : 402 $
Jesse Graham 56 000 $ (1)
Salary Remaining : 389 $
Salary Average : 56 000 $
Salary Average Remaining : 389 $
Markus Hannikainen 56 000 $ (1)
Salary Remaining : 389 $
Salary Average : 56 000 $
Salary Average Remaining : 389 $
Travis Boyd 56 000 $ (1)
Salary Remaining : 389 $
Salary Average : 56 000 $
Salary Average Remaining : 389 $
Kevin Boyle 56 000 $ (1)
Salary Remaining : 389 $
Salary Average : 56 000 $
Salary Average Remaining : 389 $
Tyler Gaudet 56 000 $ (1)
Salary Remaining : 389 $
Salary Average : 56 000 $
Salary Average Remaining : 389 $
Sheldon Dries 56 000 $ (2)
Salary Remaining : 389 $
Salary Average : 56 000 $
Salary Average Remaining : 389 $
Hayden Verbeek 56 000 $ (1)
Salary Remaining : 389 $
Salary Average : 56 000 $
Salary Average Remaining : 389 $
Taylor Leier 56 000 $ (2)
Salary Remaining : 389 $
Salary Average : 56 000 $
Salary Average Remaining : 389 $
Total Farm Players19
Salary Commitment
Year 2019 : 1 153 560 $
Year 2020 : 685 600 $
Year 2021 : 347 600 $
Year 2022 : 0 $
Salary Average Commitment
Year 2019 : 1 155 410 $
Year 2020 : 687 450 $
Year 2021 : 330 050 $
Year 2022 : 0 $

Mavericks



Arena Capacity - Ticket Price
Attendance - %

Arena NameSullivan Arena
Level 1: 5850 - 150 $ - 5 407 - 92.42%
Level 2: 5850 - 85 $ - 5 488 - 93.81%
Level 3: 3900 - 50 $ - 3 607 - 92.49%
Level 4: 2925 - 25 $ - 2 796 - 95.58%
Luxury : 975 - 310 $ - 897 - 91.99%
Total Capacity :19500
Team Popularity : 90.00%
Farm
Farm Level 1: 2000 - 70 $ - 1 000 - 50.00%
Farm Level 2: 1000 - 20 $ - 518 - 51.75%
Farm Total Capacity :3000
Team Popularity : 90.00%

Income

Home Games Left0
Average Attendance - %18 194 - 93.30%
Average Income per Game2 690 576 $
Year to Date Revenue104 932 470 $
Farm
Home Games Left0
Average Attendance - %1 518 - 50.58%
Average Income per Game80 351 $
Year to Date Revenue3 133 680 $

Expense

Pro Players Total Salaries84 101 666 $
Pro Players Total Average Salaries84 960 416 $
Farm Players Total Salaries1 232 800 $
Farm Players Total Average Salaries1 241 280 $
Coaches Total Salaries600 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses83 726 072 $
Farm Year To Date Expenses1 518 988 $
Pro Salary Cap Per Days524 317 $
Pro Salary Cap To Date73 384 699 $
Farm Salary Cap Per Days8 620 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days1
Pro Expenses Per Days586 123 $
Pro Estimated Expenses586 123 $
Farm Remaining Season Days1
Farm Expenses Per Days10 644 $
Farm Estimated Expenses10 644 $
Estimated Season Expenses596 767 $
Estimated Season Salary Cap73 909 016 $
Estimate Under Maximum Salary Cap of 92 000 000 $18 090 984 $
Estimate Over Minimum Salary Cap of 70 000 000 $ 3 909 016 $
Current Bank Account211 888 249 $
Projected Bank Account211 291 482 $

Pro Players Salaries

Nick Leddy (1 Way Contract) 6 050 000 $ (1)
-Salary Remaining : 42 014 $
-Salary Average : 6 050 000 $
-Salary Average Remaining : 42 014 $
Brandon Saad (1 Way Contract) 6 000 000 $ (1)
-Salary Remaining : 41 667 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 41 667 $
Korbinian Holzer (1 Way Contract) 4 500 000 $ (1)
-Salary Remaining : 31 250 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 31 250 $
Nikita Zaitsev (1 Way Contract) 4 500 000 $ (1)
-Salary Remaining : 31 250 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 31 250 $
Nick Bonino (1 Way Contract) 4 100 000 $ (1)
-Salary Remaining : 28 472 $
-Salary Average : 4 100 000 $
-Salary Average Remaining : 28 472 $
Andrew Shaw (1 Way Contract) 4 095 000 $ (3)
-Salary Remaining : 28 438 $
-Salary Average : 4 095 000 $
-Salary Average Remaining : 28 438 $
Ryan Callahan (1 Way Contract) 4 000 000 $ (1)
-Salary Remaining : 27 778 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 27 778 $
Marian Gaborik (1 Way Contract) 4 000 000 $ (2)
-Salary Remaining : 27 778 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 27 778 $
Carl Gunnarsson (1 Way Contract) 4 000 000 $ (2)
-Salary Remaining : 27 778 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 27 778 $
Philipp Grubauer 3 666 666 $ (6)
-Salary Remaining : 25 463 $
-Salary Average : 4 416 666 $
-Salary Average Remaining : 30 671 $
Lukas Radil (1 Way Contract) 3 500 000 $ (1)
-1 Way Contract Salary Cap : 1 500 000 $
-1 Way Contract Salary Cap Remaining : 10 417 $
-Salary Remaining : 24 306 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 24 306 $
Chris Mueller (1 Way Contract) 3 500 000 $ (1)
-Salary Remaining : 24 306 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 24 306 $
Phillip Danault (1 Way Contract) 3 083 333 $ (2)
-Salary Remaining : 21 412 $
-Salary Average : 3 083 333 $
-Salary Average Remaining : 21 412 $
Andreas Athanasiou (1 Way Contract) 3 000 000 $ (2)
-Salary Remaining : 20 833 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 20 833 $
Robert Bortuzzo (1 Way Contract) 3 000 000 $ (1)
-Salary Remaining : 20 833 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 20 833 $
Richard Panik (1 Way Contract) 2 800 000 $ (1)
-Salary Remaining : 19 444 $
-Salary Average : 2 800 000 $
-Salary Average Remaining : 19 444 $
Adam McQuaid (1 Way Contract) 2 750 000 $ (1)
-Salary Remaining : 19 097 $
-Salary Average : 2 750 000 $
-Salary Average Remaining : 19 097 $
Brian Elliott (1 Way Contract) 2 750 000 $ (1)
-Salary Remaining : 19 097 $
-Salary Average : 2 750 000 $
-Salary Average Remaining : 19 097 $
Jonathan Bernier (1 Way Contract) 2 400 000 $ (3)
-1 Way Contract Salary Cap : 400 000 $
-1 Way Contract Salary Cap Remaining : 2 778 $
-Salary Remaining : 16 667 $
-Salary Average : 2 400 000 $
-Salary Average Remaining : 16 667 $
Trevor van Riemsdyk (1 Way Contract) 2 300 000 $ (2)
-1 Way Contract Salary Cap : 300 000 $
-1 Way Contract Salary Cap Remaining : 2 083 $
-Salary Remaining : 15 972 $
-Salary Average : 2 300 000 $
-Salary Average Remaining : 15 972 $
Alexander Petrovic (1 Way Contract) 1 850 000 $ (1)
-Salary Remaining : 12 847 $
-Salary Average : 1 850 000 $
-Salary Average Remaining : 12 847 $
Chris Wideman (1 Way Contract) 1 000 000 $ (2)
-1 Way Contract Salary Cap : 0 $
-1 Way Contract Salary Cap Remaining : 0 $
-Salary Remaining : 6 944 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 6 944 $
Markus Granlund (1 Way Contract) 950 000 $ (1)
-Salary Remaining : 6 597 $
-Salary Average : 950 000 $
-Salary Average Remaining : 6 597 $
Alexander Kerfoot 925 000 $ (2)
-Salary Remaining : 6 424 $
-Salary Average : 925 000 $
-Salary Average Remaining : 6 424 $
Jakub Vrana 925 000 $ (1)
-Salary Remaining : 6 424 $
-Salary Average : 925 000 $
-Salary Average Remaining : 6 424 $
Jacob de La Rose (1 Way Contract) 900 000 $ (3)
-1 Way Contract Salary Cap : 0 $
-1 Way Contract Salary Cap Remaining : 0 $
-Salary Remaining : 6 250 $
-Salary Average : 900 000 $
-Salary Average Remaining : 6 250 $
Dominik Simon (1 Way Contract) 750 000 $ (3)
-1 Way Contract Salary Cap : 0 $
-1 Way Contract Salary Cap Remaining : 0 $
-Salary Remaining : 5 208 $
-Salary Average : 750 000 $
-Salary Average Remaining : 5 208 $
Ondrej Kase 706 667 $ (1)
-Salary Remaining : 4 907 $
-Salary Average : 706 667 $
-Salary Average Remaining : 4 907 $
Alex Chiasson 700 000 $ (1)
-Salary Remaining : 4 861 $
-Salary Average : 700 000 $
-Salary Average Remaining : 4 861 $
Dylan DeMelo 700 000 $ (1)
-Salary Remaining : 4 861 $
-Salary Average : 700 000 $
-Salary Average Remaining : 4 861 $
Alex Stalock (1 Way Contract) 700 000 $ (4)
-1 Way Contract Salary Cap : 0 $
-1 Way Contract Salary Cap Remaining : 0 $
-Salary Remaining : 4 861 $
-Salary Average : 808 750 $
-Salary Average Remaining : 5 616 $
Total Pro Players31
Salary Commitment
Year 2019 : 84 101 666 $
Year 2020 : 30 819 999 $
Year 2021 : 12 561 666 $
Year 2022 : 6 251 666 $
Salary Average Commitment
Year 2019 : 84 960 416 $
Year 2020 : 31 678 749 $
Year 2021 : 13 370 416 $
Year 2022 : 5 225 416 $
Salary Cap with 1 Way Contract
Year 2019 : 75 501 664 $
Year 2020 : 24 220 000 $
Year 2021 : 8 911 666 $
Year 2022 : 4 416 666 $

Farm Players Salaries

Matt Benning 74 000 $ (1)
Salary Remaining : 514 $
Salary Average : 74 000 $
Salary Average Remaining : 514 $
Michael McLeod 74 000 $ (3)
Salary Remaining : 514 $
Salary Average : 74 000 $
Salary Average Remaining : 514 $
Austin Czarnik 74 000 $ (1)
Salary Remaining : 514 $
Salary Average : 74 000 $
Salary Average Remaining : 514 $
Max Veronneau 74 000 $ (3)
Salary Remaining : 514 $
Salary Average : 74 000 $
Salary Average Remaining : 514 $
Lukas Sedlak 66 000 $ (1)
Salary Remaining : 458 $
Salary Average : 66 000 $
Salary Average Remaining : 458 $
Anton Blidh 64 000 $ (2)
Salary Remaining : 444 $
Salary Average : 64 000 $
Salary Average Remaining : 444 $
Alex Broadhurst 64 000 $ (2)
Salary Remaining : 444 $
Salary Average : 64 000 $
Salary Average Remaining : 444 $
Jalen Chatfield 61 200 $ (3)
Salary Remaining : 425 $
Salary Average : 69 680 $
Salary Average Remaining : 484 $
Brandon Gignac 59 400 $ (2)
Salary Remaining : 413 $
Salary Average : 59 400 $
Salary Average Remaining : 413 $
Hunter Miska 59 200 $ (2)
Salary Remaining : 411 $
Salary Average : 59 200 $
Salary Average Remaining : 411 $
Tanner Kero 59 000 $ (1)
Salary Remaining : 410 $
Salary Average : 59 000 $
Salary Average Remaining : 410 $
Jonny Brodzinski 56 000 $ (1)
Salary Remaining : 389 $
Salary Average : 56 000 $
Salary Average Remaining : 389 $
Andrew O'Brien 56 000 $ (2)
Salary Remaining : 389 $
Salary Average : 56 000 $
Salary Average Remaining : 389 $
Antoine Bibeau 56 000 $ (1)
Salary Remaining : 389 $
Salary Average : 56 000 $
Salary Average Remaining : 389 $
Michael Carcone 56 000 $ (1)
Salary Remaining : 389 $
Salary Average : 56 000 $
Salary Average Remaining : 389 $
Jaycob Megna 56 000 $ (1)
Salary Remaining : 389 $
Salary Average : 56 000 $
Salary Average Remaining : 389 $
Gemel Smith 56 000 $ (1)
Salary Remaining : 389 $
Salary Average : 56 000 $
Salary Average Remaining : 389 $
Cole Schneider 56 000 $ (1)
Salary Remaining : 389 $
Salary Average : 56 000 $
Salary Average Remaining : 389 $
Zack Mitchell 56 000 $ (2)
Salary Remaining : 389 $
Salary Average : 56 000 $
Salary Average Remaining : 389 $
Blake Siebenaler 56 000 $ (1)
Salary Remaining : 389 $
Salary Average : 56 000 $
Salary Average Remaining : 389 $
Total Farm Players20
Salary Commitment
Year 2019 : 1 232 800 $
Year 2020 : 567 800 $
Year 2021 : 243 120 $
Year 2022 : 0 $
Salary Average Commitment
Year 2019 : 1 241 280 $
Year 2020 : 576 280 $
Year 2021 : 217 680 $
Year 2022 : 0 $

Mustangs



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Saddledome
Level 1: 6480 - 160 $ - 4 437 - 68.47%
Level 2: 6480 - 90 $ - 4 429 - 68.35%
Level 3: 4320 - 50 $ - 3 764 - 87.13%
Level 4: 3240 - 30 $ - 2 719 - 83.91%
Luxury : 1080 - 320 $ - 737 - 68.23%
Total Capacity :21600
Team Popularity : 90.00%
Farm
Farm Level 1: 2000 - 70 $ - 1 000 - 50.00%
Farm Level 2: 1000 - 20 $ - 508 - 50.80%
Farm Total Capacity :3000
Team Popularity : 90.00%

Income

Home Games Left0
Average Attendance - %16 086 - 74.47%
Average Income per Game2 405 011 $
Year to Date Revenue93 795 411 $
Farm
Home Games Left0
Average Attendance - %1 508 - 50.27%
Average Income per Game80 161 $
Year to Date Revenue3 126 260 $

Expense

Pro Players Total Salaries93 557 050 $
Pro Players Total Average Salaries94 399 883 $
Farm Players Total Salaries1 956 730 $
Farm Players Total Average Salaries1 958 063 $
Coaches Total Salaries600 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses90 606 496 $
Farm Year To Date Expenses2 265 603 $
Pro Salary Cap Per Days606 635 $
Pro Salary Cap To Date84 711 598 $
Farm Salary Cap Per Days13 598 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days1
Pro Expenses Per Days651 785 $
Pro Estimated Expenses651 785 $
Farm Remaining Season Days1
Farm Expenses Per Days15 672 $
Farm Estimated Expenses15 672 $
Estimated Season Expenses667 457 $
Estimated Season Salary Cap85 318 233 $
Estimate Under Maximum Salary Cap of 92 000 000 $6 681 767 $
Estimate Over Minimum Salary Cap of 70 000 000 $ 15 318 233 $
Current Bank Account199 825 638 $
Projected Bank Account199 158 181 $

Pro Players Salaries

Anze Kopitar (1 Way Contract) 10 000 000 $ (1)
-Salary Remaining : 69 444 $
-Salary Average : 10 000 000 $
-Salary Average Remaining : 69 444 $
Mikko Rantanen (1 Way Contract) 9 250 000 $ (3)
-Salary Remaining : 64 236 $
-Salary Average : 9 250 000 $
-Salary Average Remaining : 64 236 $
Ryan Getzlaf (1 Way Contract) 8 662 500 $ (1)
-Salary Remaining : 60 156 $
-Salary Average : 8 662 500 $
-Salary Average Remaining : 60 156 $
Ryan Suter (1 Way Contract) 7 915 384 $ (3)
-Salary Remaining : 54 968 $
-Salary Average : 7 915 384 $
-Salary Average Remaining : 54 968 $
Evander Kane (1 Way Contract) 7 000 000 $ (3)
-Salary Remaining : 48 611 $
-Salary Average : 7 000 000 $
-Salary Average Remaining : 48 611 $
David Pastrnak (1 Way Contract) 6 666 666 $ (3)
-Salary Remaining : 46 296 $
-Salary Average : 6 999 999 $
-Salary Average Remaining : 48 611 $
Alex Goligoski (1 Way Contract) 6 250 000 $ (3)
-Salary Remaining : 43 403 $
-Salary Average : 6 250 000 $
-Salary Average Remaining : 43 403 $
Ian Cole (1 Way Contract) 4 250 000 $ (2)
-Salary Remaining : 29 514 $
-Salary Average : 4 250 000 $
-Salary Average Remaining : 29 514 $
Wayne Simmonds (1 Way Contract) 3 975 000 $ (2)
-Salary Remaining : 27 604 $
-Salary Average : 3 975 000 $
-Salary Average Remaining : 27 604 $
J.T. Compher (1 Way Contract) 3 500 000 $ (2)
-Salary Remaining : 24 306 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 24 306 $
Brendan Smith (1 Way Contract) 3 250 000 $ (3)
-Salary Remaining : 22 569 $
-Salary Average : 3 250 000 $
-Salary Average Remaining : 22 569 $
Eddie Lack (1 Way Contract) 2 750 000 $ (1)
-1 Way Contract Salary Cap : 750 000 $
-1 Way Contract Salary Cap Remaining : 5 208 $
-Salary Remaining : 19 097 $
-Salary Average : 2 750 000 $
-Salary Average Remaining : 19 097 $
Carter Hutton (1 Way Contract) 2 600 000 $ (3)
-1 Way Contract Salary Cap : 600 000 $
-1 Way Contract Salary Cap Remaining : 4 167 $
-Salary Remaining : 18 056 $
-Salary Average : 2 600 000 $
-Salary Average Remaining : 18 056 $
Connor Hellebuyck (1 Way Contract) 2 250 000 $ (1)
-Salary Remaining : 15 625 $
-Salary Average : 2 250 000 $
-Salary Average Remaining : 15 625 $
Esa Lindell (1 Way Contract) 2 200 000 $ (4)
-Salary Remaining : 15 278 $
-Salary Average : 2 640 000 $
-Salary Average Remaining : 18 333 $
Dan Girardi (1 Way Contract) 2 000 000 $ (1)
-Salary Remaining : 13 889 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 13 889 $
Marcus Kruger (1 Way Contract) 1 875 000 $ (3)
-Salary Remaining : 13 021 $
-Salary Average : 1 875 000 $
-Salary Average Remaining : 13 021 $
Connor Carrick (1 Way Contract) 1 300 000 $ (2)
-1 Way Contract Salary Cap : 0 $
-1 Way Contract Salary Cap Remaining : 0 $
-Salary Remaining : 9 028 $
-Salary Average : 1 300 000 $
-Salary Average Remaining : 9 028 $
Austin Watson (1 Way Contract) 1 100 000 $ (3)
-Salary Remaining : 7 639 $
-Salary Average : 1 100 000 $
-Salary Average Remaining : 7 639 $
Nick Seeler (1 Way Contract) 950 000 $ (4)
-1 Way Contract Salary Cap : 0 $
-1 Way Contract Salary Cap Remaining : 0 $
-Salary Remaining : 6 597 $
-Salary Average : 1 019 500 $
-Salary Average Remaining : 7 080 $
Kevin Fiala 925 000 $ (1)
-Salary Remaining : 6 424 $
-Salary Average : 925 000 $
-Salary Average Remaining : 6 424 $
Thomas Chabot 925 000 $ (2)
-Salary Remaining : 6 424 $
-Salary Average : 925 000 $
-Salary Average Remaining : 6 424 $
Roope Hintz 925 000 $ (2)
-Salary Remaining : 6 424 $
-Salary Average : 925 000 $
-Salary Average Remaining : 6 424 $
Brock McGinn 887 500 $ (2)
-Salary Remaining : 6 163 $
-Salary Average : 887 500 $
-Salary Average Remaining : 6 163 $
David Rittich 725 000 $ (1)
-Salary Remaining : 5 035 $
-Salary Average : 725 000 $
-Salary Average Remaining : 5 035 $
William Carrier (1 Way Contract) 725 000 $ (3)
-1 Way Contract Salary Cap : 0 $
-1 Way Contract Salary Cap Remaining : 0 $
-Salary Remaining : 5 035 $
-Salary Average : 725 000 $
-Salary Average Remaining : 5 035 $
Justin Falk 700 000 $ (2)
-Salary Remaining : 4 861 $
-Salary Average : 700 000 $
-Salary Average Remaining : 4 861 $
Total Pro Players27
Salary Commitment
Year 2019 : 93 557 050 $
Year 2020 : 66 244 550 $
Year 2021 : 52 279 133 $
Year 2022 : 4 533 750 $
Salary Average Commitment
Year 2019 : 94 399 883 $
Year 2020 : 67 087 383 $
Year 2021 : 50 624 883 $
Year 2022 : 3 659 500 $
Salary Cap with 1 Way Contract
Year 2019 : 87 355 376 $
Year 2020 : 62 042 884 $
Year 2021 : 46 880 384 $
Year 2022 : 2 640 000 $

Farm Players Salaries

Harri Sateri 76 000 $ (2)
Salary Remaining : 528 $
Salary Average : 76 000 $
Salary Average Remaining : 528 $
Rasmus Asplund 74 000 $ (3)
Salary Remaining : 514 $
Salary Average : 74 000 $
Salary Average Remaining : 514 $
Klim Kostin 74 000 $ (2)
Salary Remaining : 514 $
Salary Average : 74 000 $
Salary Average Remaining : 514 $
Henrik Samuelsson 74 000 $ (2)
Salary Remaining : 514 $
Salary Average : 74 000 $
Salary Average Remaining : 514 $
Vinni Lettieri 74 000 $ (2)
Salary Remaining : 514 $
Salary Average : 74 000 $
Salary Average Remaining : 514 $
Carl Grundstrom 74 000 $ (3)
Salary Remaining : 514 $
Salary Average : 74 000 $
Salary Average Remaining : 514 $
Victor Ejdsell 74 000 $ (2)
Salary Remaining : 514 $
Salary Average : 74 000 $
Salary Average Remaining : 514 $
Paul Ladue 69 930 $ (1)
Salary Remaining : 486 $
Salary Average : 69 930 $
Salary Average Remaining : 486 $
Lucas Carlsson 67 400 $ (3)
Salary Remaining : 468 $
Salary Average : 67 400 $
Salary Average Remaining : 468 $
Christian Jaros 64 400 $ (2)
Salary Remaining : 447 $
Salary Average : 64 400 $
Salary Average Remaining : 447 $
Marko Dano 64 000 $ (2)
Salary Remaining : 444 $
Salary Average : 64 000 $
Salary Average Remaining : 444 $
Andreas Englund 63 400 $ (1)
Salary Remaining : 440 $
Salary Average : 63 400 $
Salary Average Remaining : 440 $
Luke Green 63 400 $ (3)
Salary Remaining : 440 $
Salary Average : 63 400 $
Salary Average Remaining : 440 $
Otto Somppi 62 400 $ (3)
Salary Remaining : 433 $
Salary Average : 62 400 $
Salary Average Remaining : 433 $
Mikhail Berdin 62 000 $ (3)
Salary Remaining : 431 $
Salary Average : 62 000 $
Salary Average Remaining : 431 $
Yakov Trenin 60 000 $ (2)
Salary Remaining : 417 $
Salary Average : 60 000 $
Salary Average Remaining : 417 $
Matthew Spencer 59 400 $ (2)
Salary Remaining : 413 $
Salary Average : 59 400 $
Salary Average Remaining : 413 $
Jack Dougherty 59 400 $ (1)
Salary Remaining : 413 $
Salary Average : 59 400 $
Salary Average Remaining : 413 $
Vili Saarijarvi 59 400 $ (2)
Salary Remaining : 413 $
Salary Average : 59 400 $
Salary Average Remaining : 413 $
Keegan Kolesar 59 400 $ (2)
Salary Remaining : 413 $
Salary Average : 59 400 $
Salary Average Remaining : 413 $
Adam Musil 58 600 $ (2)
Salary Remaining : 407 $
Salary Average : 58 600 $
Salary Average Remaining : 407 $
Kurtis Gabriel 57 200 $ (1)
Salary Remaining : 397 $
Salary Average : 57 200 $
Salary Average Remaining : 397 $
Michael Bunting 57 200 $ (2)
Salary Remaining : 397 $
Salary Average : 57 200 $
Salary Average Remaining : 397 $
Anthony Richard 57 200 $ (1)
Salary Remaining : 397 $
Salary Average : 57 200 $
Salary Average Remaining : 397 $
Anthony Bitetto 56 000 $ (1)
Salary Remaining : 389 $
Salary Average : 56 000 $
Salary Average Remaining : 389 $
Trevor Murphy 56 000 $ (1)
Salary Remaining : 389 $
Salary Average : 56 000 $
Salary Average Remaining : 389 $
Hudson Elynuik 56 000 $ (3)
Salary Remaining : 389 $
Salary Average : 56 000 $
Salary Average Remaining : 389 $
Tobias Lindberg 56 000 $ (1)
Salary Remaining : 389 $
Salary Average : 56 000 $
Salary Average Remaining : 389 $
Ludwig Bystrom 56 000 $ (2)
Salary Remaining : 389 $
Salary Average : 56 000 $
Salary Average Remaining : 389 $
Mario Kempe 56 000 $ (1)
Salary Remaining : 389 $
Salary Average : 56 000 $
Salary Average Remaining : 389 $
Connor Brickley 56 000 $ (3)
Salary Remaining : 389 $
Salary Average : 57 333 $
Salary Average Remaining : 398 $
Total Farm Players31
Salary Commitment
Year 2019 : 1 956 730 $
Year 2020 : 1 425 600 $
Year 2021 : 519 200 $
Year 2022 : 0 $
Salary Average Commitment
Year 2019 : 1 958 063 $
Year 2020 : 1 426 933 $
Year 2021 : 516 533 $
Year 2022 : 0 $

Royal Flush



Arena Capacity - Ticket Price
Attendance - %

Arena NameT-Mobile Arena
Level 1: 6600 - 150 $ - 5 561 - 84.26%
Level 2: 6600 - 85 $ - 5 500 - 83.33%
Level 3: 4400 - 50 $ - 3 671 - 83.42%
Level 4: 3300 - 30 $ - 2 691 - 81.54%
Luxury : 1100 - 330 $ - 714 - 64.88%
Total Capacity :22000
Team Popularity : 90.00%
Farm
Farm Level 1: 2000 - 30 $ - 1 938 - 96.89%
Farm Level 2: 1000 - 10 $ - 952 - 95.19%
Farm Total Capacity :3000
Team Popularity : 90.00%

Income

Home Games Left0
Average Attendance - %18 136 - 82.44%
Average Income per Game2 684 129 $
Year to Date Revenue104 681 021 $
Farm
Home Games Left0
Average Attendance - %2 890 - 96.33%
Average Income per Game67 656 $
Year to Date Revenue2 638 580 $

Expense

Pro Players Total Salaries77 024 552 $
Pro Players Total Average Salaries77 918 302 $
Farm Players Total Salaries1 556 130 $
Farm Players Total Average Salaries1 569 463 $
Coaches Total Salaries600 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses76 538 251 $
Farm Year To Date Expenses1 853 925 $
Pro Salary Cap Per Days493 544 $
Pro Salary Cap To Date70 371 256 $
Farm Salary Cap Per Days10 899 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days1
Pro Expenses Per Days536 976 $
Pro Estimated Expenses536 976 $
Farm Remaining Season Days1
Farm Expenses Per Days12 890 $
Farm Estimated Expenses12 890 $
Estimated Season Expenses549 866 $
Estimated Season Salary Cap70 864 800 $
Estimate Under Maximum Salary Cap of 92 000 000 $21 135 200 $
Estimate Over Minimum Salary Cap of 70 000 000 $ 864 800 $
Current Bank Account222 489 421 $
Projected Bank Account221 939 555 $

Pro Players Salaries

Alex Ovechkin (1 Way Contract) 10 015 390 $ (2)
-Salary Remaining : 69 551 $
-Salary Average : 10 015 385 $
-Salary Average Remaining : 69 551 $
Aaron Ekblad (1 Way Contract) 7 500 000 $ (2)
-Salary Remaining : 52 083 $
-Salary Average : 7 500 000 $
-Salary Average Remaining : 52 083 $
Zach Bogosian (1 Way Contract) 5 000 000 $ (1)
-Salary Remaining : 34 722 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 34 722 $
Tyler Bozak (1 Way Contract) 5 000 000 $ (3)
-Salary Remaining : 34 722 $
-Salary Average : 5 687 500 $
-Salary Average Remaining : 39 497 $
Valtteri Filppula (1 Way Contract) 5 000 000 $ (1)
-Salary Remaining : 34 722 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 34 722 $
Andrew MacDonald (1 Way Contract) 5 000 000 $ (1)
-Salary Remaining : 34 722 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 34 722 $
Devan Dubnyk (1 Way Contract) 4 550 000 $ (3)
-Salary Remaining : 31 597 $
-Salary Average : 4 550 000 $
-Salary Average Remaining : 31 597 $
David Savard (1 Way Contract) 4 250 000 $ (2)
-Salary Remaining : 29 514 $
-Salary Average : 4 250 000 $
-Salary Average Remaining : 29 514 $
Craig Anderson (1 Way Contract) 4 000 000 $ (1)
-1 Way Contract Salary Cap : 2 000 000 $
-1 Way Contract Salary Cap Remaining : 13 889 $
-Salary Remaining : 27 778 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 27 778 $
Trevor Daley (1 Way Contract) 3 500 000 $ (1)
-Salary Remaining : 24 306 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 24 306 $
Andrew Cogliano (1 Way Contract) 3 200 000 $ (1)
-Salary Remaining : 22 222 $
-Salary Average : 3 200 000 $
-Salary Average Remaining : 22 222 $
Jean-Gabriel Pageau (1 Way Contract) 3 100 000 $ (1)
-Salary Remaining : 21 528 $
-Salary Average : 3 100 000 $
-Salary Average Remaining : 21 528 $
Pat Maroon 2 000 000 $ (1)
-Salary Remaining : 13 889 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 13 889 $
Darcy Kuemper (1 Way Contract) 1 850 000 $ (2)
-Salary Remaining : 12 847 $
-Salary Average : 1 850 000 $
-Salary Average Remaining : 12 847 $
Noel Acciari (1 Way Contract) 1 666 667 $ (3)
-1 Way Contract Salary Cap : 0 $
-1 Way Contract Salary Cap Remaining : 0 $
-Salary Remaining : 11 574 $
-Salary Average : 1 666 667 $
-Salary Average Remaining : 11 574 $
Brandon Davidson (1 Way Contract) 1 425 000 $ (1)
-Salary Remaining : 9 896 $
-Salary Average : 1 425 000 $
-Salary Average Remaining : 9 896 $
Travis Konecny 925 000 $ (1)
-Salary Remaining : 6 424 $
-Salary Average : 925 000 $
-Salary Average Remaining : 6 424 $
Elias Pettersson 925 000 $ (3)
-Salary Remaining : 6 424 $
-Salary Average : 925 000 $
-Salary Average Remaining : 6 424 $
Matthew Tkachuk 925 000 $ (1)
-Salary Remaining : 6 424 $
-Salary Average : 925 000 $
-Salary Average Remaining : 6 424 $
Miles Wood 925 000 $ (1)
-Salary Remaining : 6 424 $
-Salary Average : 925 000 $
-Salary Average Remaining : 6 424 $
Maxime Comtois 925 000 $ (3)
-Salary Remaining : 6 424 $
-Salary Average : 925 000 $
-Salary Average Remaining : 6 424 $
Brendan Perlini 925 000 $ (1)
-Salary Remaining : 6 424 $
-Salary Average : 925 000 $
-Salary Average Remaining : 6 424 $
Nic Petan (1 Way Contract) 775 000 $ (3)
-1 Way Contract Salary Cap : 0 $
-1 Way Contract Salary Cap Remaining : 0 $
-Salary Remaining : 5 382 $
-Salary Average : 775 000 $
-Salary Average Remaining : 5 382 $
Anton Forsberg (1 Way Contract) 750 000 $ (5)
-1 Way Contract Salary Cap : 0 $
-1 Way Contract Salary Cap Remaining : 0 $
-Salary Remaining : 5 208 $
-Salary Average : 956 250 $
-Salary Average Remaining : 6 641 $
Greg McKegg (1 Way Contract) 750 000 $ (3)
-1 Way Contract Salary Cap : 0 $
-1 Way Contract Salary Cap Remaining : 0 $
-Salary Remaining : 5 208 $
-Salary Average : 750 000 $
-Salary Average Remaining : 5 208 $
Filip Hronek 742 500 $ (2)
-Salary Remaining : 5 156 $
-Salary Average : 742 500 $
-Salary Average Remaining : 5 156 $
Kevin Porter 700 000 $ (1)
-Salary Remaining : 4 861 $
-Salary Average : 700 000 $
-Salary Average Remaining : 4 861 $
Drew Stafford (1 Way Contract) 700 000 $ (1)
-1 Way Contract Salary Cap : 0 $
-1 Way Contract Salary Cap Remaining : 0 $
-Salary Remaining : 4 861 $
-Salary Average : 700 000 $
-Salary Average Remaining : 4 861 $
Total Pro Players28
Salary Commitment
Year 2019 : 77 024 552 $
Year 2020 : 39 699 552 $
Year 2021 : 18 504 167 $
Year 2022 : 1 162 500 $
Salary Average Commitment
Year 2019 : 77 918 302 $
Year 2020 : 40 593 302 $
Year 2021 : 16 235 417 $
Year 2022 : 956 250 $
Salary Cap with 1 Way Contract
Year 2019 : 71 070 384 $
Year 2020 : 36 445 384 $
Year 2021 : 12 087 500 $
Year 2022 : 0 $

Farm Players Salaries

Boris Katchouk 74 000 $ (3)
Salary Remaining : 514 $
Salary Average : 74 000 $
Salary Average Remaining : 514 $
Timothy Liljegren 74 000 $ (2)
Salary Remaining : 514 $
Salary Average : 74 000 $
Salary Average Remaining : 514 $
Jakob Forsbacka Karlsson 74 000 $ (2)
Salary Remaining : 514 $
Salary Average : 74 000 $
Salary Average Remaining : 514 $
Tyler Wotherspoon 74 000 $ (1)
Salary Remaining : 514 $
Salary Average : 74 000 $
Salary Average Remaining : 514 $
Haydn Fleury 74 000 $ (1)
Salary Remaining : 514 $
Salary Average : 74 000 $
Salary Average Remaining : 514 $
Libor Hajek 74 000 $ (3)
Salary Remaining : 514 $
Salary Average : 74 000 $
Salary Average Remaining : 514 $
Miro Heiskanen 74 000 $ (3)
Salary Remaining : 514 $
Salary Average : 74 000 $
Salary Average Remaining : 514 $
Dennis Cholowski 74 000 $ (3)
Salary Remaining : 514 $
Salary Average : 74 000 $
Salary Average Remaining : 514 $
Kole Lind 74 000 $ (3)
Salary Remaining : 514 $
Salary Average : 74 000 $
Salary Average Remaining : 514 $
Sonny Milano 69 930 $ (3)
Salary Remaining : 486 $
Salary Average : 69 930 $
Salary Average Remaining : 486 $
Tyler Benson 66 600 $ (3)
Salary Remaining : 463 $
Salary Average : 66 600 $
Salary Average Remaining : 463 $
Tyler Parsons 63 400 $ (2)
Salary Remaining : 440 $
Salary Average : 63 400 $
Salary Average Remaining : 440 $
Sam Lafferty 62 400 $ (3)
Salary Remaining : 433 $
Salary Average : 62 400 $
Salary Average Remaining : 433 $
Jon Gillies 60 000 $ (2)
Salary Remaining : 417 $
Salary Average : 60 000 $
Salary Average Remaining : 417 $
Michael Amadio 59 400 $ (2)
Salary Remaining : 413 $
Salary Average : 59 400 $
Salary Average Remaining : 413 $
Nicolas Roy 58 400 $ (2)
Salary Remaining : 406 $
Salary Average : 58 400 $
Salary Average Remaining : 406 $
Zac Dalpe 58 000 $ (2)
Salary Remaining : 403 $
Salary Average : 58 000 $
Salary Average Remaining : 403 $
Stuart Percy 56 000 $ (1)
Salary Remaining : 389 $
Salary Average : 56 000 $
Salary Average Remaining : 389 $
Xavier Ouellet 56 000 $ (2)
Salary Remaining : 389 $
Salary Average : 56 000 $
Salary Average Remaining : 389 $
Adam Tambellini 56 000 $ (1)
Salary Remaining : 389 $
Salary Average : 56 000 $
Salary Average Remaining : 389 $
Matt Luff 56 000 $ (3)
Salary Remaining : 389 $
Salary Average : 57 333 $
Salary Average Remaining : 398 $
Danick Martel 56 000 $ (5)
Salary Remaining : 389 $
Salary Average : 68 000 $
Salary Average Remaining : 472 $
Logan Shaw 56 000 $ (1)
Salary Remaining : 389 $
Salary Average : 56 000 $
Salary Average Remaining : 389 $
Chris Summers 56 000 $ (1)
Salary Remaining : 389 $
Salary Average : 56 000 $
Salary Average Remaining : 389 $
Total Farm Players24
Salary Commitment
Year 2019 : 1 556 130 $
Year 2020 : 1 184 130 $
Year 2021 : 688 930 $
Year 2022 : 81 200 $
Salary Average Commitment
Year 2019 : 1 569 463 $
Year 2020 : 1 197 463 $
Year 2021 : 694 263 $
Year 2022 : 68 000 $

Sound Tigers



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmalie Arena
Level 1: 6300 - 100 $ - 5 976 - 94.86%
Level 2: 6300 - 65 $ - 5 746 - 91.21%
Level 3: 4200 - 33 $ - 3 959 - 94.27%
Level 4: 3150 - 24 $ - 2 852 - 90.55%
Luxury : 1050 - 220 $ - 973 - 92.70%
Total Capacity :21000
Team Popularity : 90.00%
Farm
Farm Level 1: 2000 - 28 $ - 1 915 - 95.76%
Farm Level 2: 1000 - 9 $ - 952 - 95.19%
Farm Total Capacity :3000
Team Popularity : 90.00%

Income

Home Games Left0
Average Attendance - %19 507 - 92.89%
Average Income per Game2 062 693 $
Year to Date Revenue80 445 034 $
Farm
Home Games Left0
Average Attendance - %2 867 - 95.57%
Average Income per Game62 193 $
Year to Date Revenue2 425 539 $

Expense

Pro Players Total Salaries93 133 144 $
Pro Players Total Average Salaries96 607 643 $
Farm Players Total Salaries996 600 $
Farm Players Total Average Salaries996 600 $
Coaches Total Salaries600 000 $
Luxury Taxe Total0 $
Special Salary Cap Value583 333 $
Pro Year To Date Expenses92 757 527 $
Farm Year To Date Expenses1 287 572 $
Pro Salary Cap Per Days630 001 $
Pro Salary Cap To Date87 500 652 $
Farm Salary Cap Per Days6 921 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days1
Pro Expenses Per Days648 841 $
Pro Estimated Expenses648 841 $
Farm Remaining Season Days1
Farm Expenses Per Days9 004 $
Farm Estimated Expenses9 004 $
Estimated Season Expenses657 845 $
Estimated Season Salary Cap88 713 986 $
Estimate Under Maximum Salary Cap of 92 000 000 $3 286 014 $
Estimate Over Minimum Salary Cap of 70 000 000 $ 18 713 986 $
Current Bank Account175 391 591 $
Projected Bank Account174 733 746 $

Pro Players Salaries

Tuukka Rask (1 Way Contract) 10 000 000 $ (5)
-Salary Remaining : 69 444 $
-Salary Average : 10 340 000 $
-Salary Average Remaining : 71 806 $
Patrice Bergeron (1 Way Contract) 7 218 750 $ (2)
-Salary Remaining : 50 130 $
-Salary Average : 7 218 750 $
-Salary Average Remaining : 50 130 $
Alex Pietrangelo (1 Way Contract) 6 825 000 $ (5)
-Salary Remaining : 47 396 $
-Salary Average : 8 125 000 $
-Salary Average Remaining : 56 424 $
Erik Karlsson (1 Way Contract) 6 500 000 $ (4)
-Salary Remaining : 45 139 $
-Salary Average : 7 930 000 $
-Salary Average Remaining : 55 069 $
Mikael Granlund (1 Way Contract) 5 750 000 $ (5)
-Salary Remaining : 39 931 $
-Salary Average : 7 015 000 $
-Salary Average Remaining : 48 715 $
Oliver Ekman-Larsson (1 Way Contract) 5 500 000 $ (2)
-Salary Remaining : 38 194 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 38 194 $
John Tavares (1 Way Contract) 5 500 000 $ (1)
-Salary Remaining : 38 194 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 38 194 $
Jeff Carter (1 Way Contract) 5 272 727 $ (1)
-Salary Remaining : 36 616 $
-Salary Average : 5 272 727 $
-Salary Average Remaining : 36 616 $
James Neal (1 Way Contract) 5 000 000 $ (1)
-1 Way Contract Salary Cap : 3 000 000 $
-1 Way Contract Salary Cap Remaining : 20 833 $
-Salary Remaining : 34 722 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 34 722 $
Kyle Palmieri (1 Way Contract) 4 650 000 $ (1)
-Salary Remaining : 32 292 $
-Salary Average : 1 466 666 $
-Salary Average Remaining : 10 185 $
Tyler Toffoli (1 Way Contract) 4 600 000 $ (5)
-Salary Remaining : 31 944 $
-Salary Average : 5 612 000 $
-Salary Average Remaining : 38 972 $
Max Pacioretty (1 Way Contract) 4 500 000 $ (4)
-Salary Remaining : 31 250 $
-Salary Average : 5 490 000 $
-Salary Average Remaining : 38 125 $
Martin Jones (1 Way Contract) 3 000 000 $ (1)
-Salary Remaining : 20 833 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 20 833 $
Derek Forbort (1 Way Contract) 2 525 000 $ (3)
-Salary Remaining : 17 535 $
-Salary Average : 2 525 000 $
-Salary Average Remaining : 17 535 $
Brock Nelson (1 Way Contract) 2 500 000 $ (1)
-Salary Remaining : 17 361 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 17 361 $
Michal Neuvirth (1 Way Contract) 2 500 000 $ (1)
-1 Way Contract Salary Cap : 500 000 $
-1 Way Contract Salary Cap Remaining : 3 472 $
-Salary Remaining : 17 361 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 17 361 $
Michael Grabner (1 Way Contract) 1 650 000 $ (1)
-Salary Remaining : 11 458 $
-Salary Average : 1 650 000 $
-Salary Average Remaining : 11 458 $
Paul Byron (1 Way Contract) 1 166 667 $ (5)
-Salary Remaining : 8 102 $
-Salary Average : 1 487 500 $
-Salary Average Remaining : 10 330 $
Jonathon Merrill (1 Way Contract) 1 137 500 $ (1)
-Salary Remaining : 7 899 $
-Salary Average : 1 137 500 $
-Salary Average Remaining : 7 899 $
Joel Edmundson (1 Way Contract) 1 050 000 $ (1)
-Salary Remaining : 7 292 $
-Salary Average : 1 050 000 $
-Salary Average Remaining : 7 292 $
Tomas Nosek (1 Way Contract) 962 500 $ (2)
-1 Way Contract Salary Cap : 0 $
-1 Way Contract Salary Cap Remaining : 0 $
-Salary Remaining : 6 684 $
-Salary Average : 962 500 $
-Salary Average Remaining : 6 684 $
Devin Shore 925 000 $ (1)
-Salary Remaining : 6 424 $
-Salary Average : 925 000 $
-Salary Average Remaining : 6 424 $
Josh Leivo (1 Way Contract) 925 000 $ (2)
-1 Way Contract Salary Cap : 0 $
-1 Way Contract Salary Cap Remaining : 0 $
-Salary Remaining : 6 424 $
-Salary Average : 925 000 $
-Salary Average Remaining : 6 424 $
Ivan Provorov 925 000 $ (1)
-Salary Remaining : 6 424 $
-Salary Average : 925 000 $
-Salary Average Remaining : 6 424 $
Colin White 925 000 $ (1)
-Salary Remaining : 6 424 $
-Salary Average : 925 000 $
-Salary Average Remaining : 6 424 $
Nick Schmaltz 925 000 $ (1)
-Salary Remaining : 6 424 $
-Salary Average : 925 000 $
-Salary Average Remaining : 6 424 $
Jack Campbell 700 000 $ (2)
-Salary Remaining : 4 861 $
-Salary Average : 700 000 $
-Salary Average Remaining : 4 861 $
Total Pro Players27
Salary Commitment
Year 2019 : 93 133 144 $
Year 2020 : 57 172 917 $
Year 2021 : 48 558 334 $
Year 2022 : 55 825 834 $
Salary Average Commitment
Year 2019 : 96 607 643 $
Year 2020 : 63 830 750 $
Year 2021 : 48 524 500 $
Year 2022 : 45 999 500 $
Salary Cap with 1 Way Contract
Year 2019 : 90 720 144 $
Year 2020 : 61 943 248 $
Year 2021 : 48 524 500 $
Year 2022 : 45 999 500 $

Farm Players Salaries

Christian Dvorak 71 400 $ (1)
Salary Remaining : 496 $
Salary Average : 71 400 $
Salary Average Remaining : 496 $
Jens Looke 65 400 $ (2)
Salary Remaining : 454 $
Salary Average : 65 400 $
Salary Average Remaining : 454 $
Chase De Leo 61 200 $ (1)
Salary Remaining : 425 $
Salary Average : 61 200 $
Salary Average Remaining : 425 $
Justin Kirkland 59 400 $ (1)
Salary Remaining : 413 $
Salary Average : 59 400 $
Salary Average Remaining : 413 $
Graham Knott 59 400 $ (2)
Salary Remaining : 413 $
Salary Average : 59 400 $
Salary Average Remaining : 413 $
Teddy Blueger 59 400 $ (1)
Salary Remaining : 413 $
Salary Average : 59 400 $
Salary Average Remaining : 413 $
Dmytro Timashov 58 400 $ (1)
Salary Remaining : 406 $
Salary Average : 58 400 $
Salary Average Remaining : 406 $
Matt Puempel 58 000 $ (2)
Salary Remaining : 403 $
Salary Average : 58 000 $
Salary Average Remaining : 403 $
Brendan Gaunce 56 000 $ (2)
Salary Remaining : 389 $
Salary Average : 56 000 $
Salary Average Remaining : 389 $
Adam Clendening 56 000 $ (2)
Salary Remaining : 389 $
Salary Average : 56 000 $
Salary Average Remaining : 389 $
Nikita Korostelev 56 000 $ (2)
Salary Remaining : 389 $
Salary Average : 56 000 $
Salary Average Remaining : 389 $
Justin Bailey 56 000 $ (1)
Salary Remaining : 389 $
Salary Average : 56 000 $
Salary Average Remaining : 389 $
Nikita Popugaev 56 000 $ (3)
Salary Remaining : 389 $
Salary Average : 56 000 $
Salary Average Remaining : 389 $
Maxim Letunov 56 000 $ (3)
Salary Remaining : 389 $
Salary Average : 56 000 $
Salary Average Remaining : 389 $
Oscar Dansk 56 000 $ (2)
Salary Remaining : 389 $
Salary Average : 56 000 $
Salary Average Remaining : 389 $
JC Lipon 56 000 $ (2)
Salary Remaining : 389 $
Salary Average : 56 000 $
Salary Average Remaining : 389 $
Justin Auger 56 000 $ (2)
Salary Remaining : 389 $
Salary Average : 56 000 $
Salary Average Remaining : 389 $
Total Farm Players17
Salary Commitment
Year 2019 : 996 600 $
Year 2020 : 630 800 $
Year 2021 : 112 000 $
Year 2022 : 0 $
Salary Average Commitment
Year 2019 : 996 600 $
Year 2020 : 630 800 $
Year 2021 : 112 000 $
Year 2022 : 0 $

Salary Cap Centrale

Team

Current Fund

Estimated Season Salary Cap

Under Maximum of 92 000 000 $
Available Cap Space

Over Minimum of
70 000 000 $

Pro Players

Farm Players

Total Players

69ers 153 792 998 $ 91 134 954 $ 865 046 $ 21 134 954 $ 242347
Asskickers 190 852 061 $ 91 808 948 $ 191 052 $ 21 808 948 $ 261844
Bulldogs 218 382 795 $ 80 371 093 $ 11 628 907 $ 10 371 093 $ 272451
Chiefs 271 970 903 $ 74 813 170 $ 17 186 830 $ 4 813 170 $ 274269
Fighting Irish 189 491 603 $ 85 884 790 $ 6 115 210 $ 15 884 790 $ 342054
Oilers 211 063 386 $ 88 239 548 $ 3 760 452 $ 18 239 548 $ 282654
Patriotes 294 866 802 $ 81 379 129 $ 10 620 871 $ 11 379 129 $ 251035
Sea Dogs 190 169 753 $ 89 174 611 $ 2 825 389 $ 19 174 611 $ 331346
Americans 204 210 490 $ 86 701 204 $ 5 298 796 $ 16 701 204 $ 261743
Hérissons 205 671 648 $ 75 445 049 $ 16 554 951 $ 5 445 049 $ 303969
IceCats 150 730 360 $ 82 802 760 $ 9 197 240 $ 12 802 760 $ 252146
Monsters 209 462 380 $ 74 263 141 $ 17 736 859 $ 4 263 141 $ 282856
Nordiques 194 369 855 $ 91 212 779 $ 787 221 $ 21 212 779 $ 281442
Riversharks 223 085 823 $ 78 598 346 $ 13 401 654 $ 8 598 346 $ 251439
Spruce Kings 205 349 455 $ 83 536 634 $ 8 463 366 $ 13 536 634 $ 232144
Volcano 188 562 625 $ 85 674 089 $ 6 325 911 $ 15 674 089 $ 271340
Barracudas 227 087 356 $ 71 120 254 $ 20 879 746 $ 1 120 254 $ 261844
Express 216 363 010 $ 70 248 438 $ 21 751 562 $ 248 438 $ 261642
Gladiators 194 112 954 $ 73 023 527 $ 18 976 473 $ 3 023 527 $ 263763
Gothiques 183 383 188 $ 88 806 089 $ 3 193 911 $ 18 806 089 $ 311950
Mavericks 211 888 249 $ 73 909 016 $ 18 090 984 $ 3 909 016 $ 312051
Mustangs 199 825 638 $ 85 318 233 $ 6 681 767 $ 15 318 233 $ 273158
Royal Flush 222 489 421 $ 70 864 800 $ 21 135 200 $ 864 800 $ 282452
Sound Tigers 175 391 591 $ 88 713 986 $ 3 286 014 $ 18 713 986 $ 271744